BISTPlatform
VERUS logo

VERUS

Verusa Holding A.Ş.

Oranlar

Fiyat: 571,00 ₺ (2026-05-20)
F/K (P/E)
F/DD (P/B)
8,51
Piyasa Değeri
39,97 Mr ₺39.970.000.000 ₺
PD/DD
8,51
FD (Firma Değeri)
40,89 Mr ₺40.888.568.361 ₺
FD/FAVÖK

Nakit Akış

VERUSKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
123.885.568(108.101.282)(116.869.602)(9.076.268)556.277.784(93.990.467)129.574.790149.837.415(19.299.768)(107.661.331)(46.258.937)(101.089.759)(760.411.406)54.810.41725.119.86726.489.746(8.862.964)(12.997.024)(17.129.398)(9.233.213)(16.840.125)25.294.36112.458.9364.078.3933.751.614(5.487.515)20.586.3908.045.6613.651.79518.553.15224.213.02914.690.7581.621.49827.746.49817.193.766(11.356.895)(7.154.926)(20.215.698)(11.247.181)(10.675.465)
Dönem Karı (Zararı)
(580.466.284)(339.372.920)923.818.689542.139.433(280.876.170)476.070.251405.777.272450.094.344338.355.668655.143.152681.243.979366.031.705272.790.83269.563.818295.475.610144.315.737104.103.71861.893.214160.060.34351.786.92840.226.1755.072.46075.658.24645.326.11339.123.56910.886.15154.237.19726.328.937(990.600)11.391.93920.313.5272.623.128(5.028.691)96.85442.885.89623.520.42730.677.384
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
746.999.375229.335.496(986.302.429)(534.529.471)295.419.384(419.332.884)(373.280.609)(448.775.451)(343.053.598)(713.222.879)(592.359.421)(283.030.531)(210.179.738)(41.952.535)(257.416.657)(134.633.029)(94.248.944)(57.218.566)(144.524.271)(40.674.192)(32.698.608)(2.714.456)(68.176.092)(41.652.239)(37.251.127)(11.082.996)(46.503.990)(20.541.449)2.543.166(13.671.783)(19.881.502)(998.253)8.326.040(3.357.271)(48.473.275)(29.082.322)(33.465.582)
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
25.499.158129.967.75861.959.52939.520.34618.896.81168.253.92744.310.28524.432.78510.607.28149.631.9477.816.1465.369.9113.400.0471.706.4913.776.6022.794.7881.845.064919.1412.424.8431.545.0961.044.130535.7231.908.8831.416.743926.166454.0431.709.9401.171.667712.961416.9161.634.0241.236.370658.44243.4481.749.0701.043.367697.778
İşletme Sermayesinde Gerçekleşen Değişimler
204.529.10848.614.48913.324.05456.804.018610.146.030(131.918.064)112.604.831176.276.048(5.564.790)(46.571.692)(101.483.965)(44.543.639)(26.962.960)(31.902.894)(46.428.189)(22.088.866)(15.015.155)(17.318.282)6.744.8182.996.976(2.492.962)2.048.237(12.955.733)17.683.1556.436.8273.889.653(20.026.760)(2.151.687)(8.492.617)3.719.34023.143.25813.903.255(15.886.922)(5.120.140)(17.168.468)(7.472.694)(9.088.271)
Faaliyetlerden Elde Edilen Nakit Akışları
371.062.199(61.422.935)(49.159.686)64.413.980624.689.244(75.180.696)145.101.494177.594.940(10.262.720)(104.651.419)(12.599.407)38.457.53535.648.134(4.291.611)(8.369.236)(12.406.158)(5.160.381)(12.643.634)22.280.89014.109.7125.034.6054.406.241(5.473.579)21.357.0298.309.2693.692.808(12.293.553)3.635.801(6.940.051)1.439.49623.575.28315.528.130(12.589.573)(8.380.557)(22.755.847)(13.034.589)(11.876.469)
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
157.452.451(103.684.002)(421.700.993)(271.153.929)(461.737.339)147.184.43879.993.289(335.135.799)(133.780.980)1.135.320.4821.042.500.0861.048.747.7941.034.211.326(1.466.161)(25.104.301)(5.963.018)(7.518.169)195.921.50234.756.5579.220.37416.736.177(64.219.308)(21.392.105)1.859.122(5.244.223)13.957.1068.743.59419.854.598(2.174.154)(14.567.826)(2.568.137)(1.024.477)1.090.215(8.033.086)(7.320.085)12.762.9801.879.675(4.147.034)(6.495.060)(1.301.692)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
1.4150(52.971.757)35.205043786.220205.57026.47914.254117.96558.47358.47378.582196.91874.246015.00015.000
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(14.141.854)(33.687.270)(15.940.640)(13.726.036)(9.154.106)(139.320.154)(123.843.974)(113.370.163)0(353.855.263)(51.588.181)(31.056.803)(13.098.632)(4.932.972)(24.722.658)(13.491.594)(8.602.388)(3.919.281)(9.680.102)(7.848.397)(1.632.993)(1.262.723)(5.292.910)(4.500.925)(2.965.767)(1.194.504)(8.936.436)(2.626.610)(1.082.950)(159.785)(1.221.360)(1.515.001)(608.068)0(21.414)(67.946)(61.785)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
(236.541.635)284.885.555584.678.832308.462.496(62.237.491)(445.352.991)(352.516.399)(154.991.990)(35.498.798)(363.318.448)(275.625.675)(341.699.448)(88.569.360)(27.030.444)54.761.27517.033.007(297.571)(193.415.952)(19.196.807)(18.399.052)(11.720.631)43.258.090(2.443.067)(6.041.842)157.42422.601.729(20.035.668)(1.459.423)(3.181.610)1.465.904(19.423.158)(13.578.205)(4.930.521)(21.138.318)(11.351.565)4.475.4751.654.888(8.694.441)(3.794.683)(6.586.593)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
Ödenen Temettüler
0(31.044.796)(16.078.685)(5.303.602)(5.303.602)(2.742.147)(2.742.147)(2.779.244)(2.779.244)(2.779.244)(6.553.973)(6.553.973)(395.537)(1.389.032)(1.389.031)0(12.577.714)(12.873.139)(11.147.305)(11.147.305)(11.147.306)
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
44.796.38473.100.27146.108.23728.232.29932.302.955(392.159.020)(142.948.319)(340.290.374)(188.579.545)664.340.703720.615.474605.958.587185.230.56026.313.81154.776.84137.559.735(16.678.704)(10.491.474)(1.569.648)(18.411.891)(11.824.579)4.333.143(11.376.236)(104.327)(1.335.185)31.071.3209.294.31626.440.836(1.703.969)5.451.2302.221.73488.076(2.218.808)(1.424.906)(1.477.884)5.881.560(3.620.363)(33.057.173)(21.536.924)(18.563.750)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
(9.292.886)(17.677.954)
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(59.018.162)(59.018.162)(12.546.057)(10.256.842)(13.911.467)(13.911.467)(12.546.057)(10.256.841)(10.256.842)(292.367.099)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
44.796.38473.100.27146.108.23728.232.29932.302.955(392.159.020)(142.948.319)(340.290.374)(188.579.545)664.340.703720.615.474605.958.587175.937.6748.635.85854.776.84137.559.735(16.678.704)(10.491.474)(1.569.648)(18.411.891)(11.824.579)4.333.143(11.376.236)(104.327)(1.335.185)31.071.3209.294.31626.440.836(1.703.969)5.451.2302.221.73488.076(2.218.808)(1.424.906)(1.477.884)5.881.560(3.620.363)(33.057.173)(21.536.924)(18.563.750)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
41.660.89123.776.90322.784.58321.194.09719.993.164424.235.725399.205.573366.514.192338.097.48552.262.12121.968.37126.312.40224.719.16213.332.51332.962.61132.962.61132.962.61143.454.08543.454.08543.454.08543.454.08539.120.94239.120.94239.120.94239.120.9428.049.6228.049.6228.049.6228.049.6222.598.3922.598.3922.598.3922.598.3924.023.2984.023.2984.023.2984.023.29837.080.47137.080.47137.080.471
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
27.439.11337.859.01256.346.76339.169.55438.384.65218.165.238243.711.19615.966.977139.261.098424.235.725742.583.845596.379.404200.656.83621.968.37187.739.45270.522.34616.283.90732.962.61141.884.43725.042.19431.629.50643.454.08527.744.70639.016.61537.785.75739.120.94217.343.93834.490.4586.345.6538.049.6224.820.1262.686.468379.5842.598.3922.545.4149.904.858402.9354.023.29815.543.54718.516.721