BISTPlatform
VERUS logo

VERUS

Verusa Holding A.Ş.

Oranlar

Fiyat: 571,00 ₺ (2026-05-20)
F/K (P/E)
F/DD (P/B)
8,51
Piyasa Değeri
39,97 Mr ₺39.970.000.000 ₺
PD/DD
8,51
FD (Firma Değeri)
40,89 Mr ₺40.888.568.361 ₺
FD/FAVÖK

Bilanço

VERUSKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
27.439.11337.859.01256.346.76339.169.55438.384.65318.165.23815.966.977139.261.098293.835.251742.583.845596.379.40410.666.72321.968.37187.739.45270.522.34616.283.90732.962.61141.884.43725.042.19431.629.50643.454.08527.744.70639.016.61537.785.75739.120.94217.343.93834.490.4586.345.6538.049.6224.820.1262.686.468379.5842.598.3922.545.4149.904.858402.9354.023.29815.757.85618.521.335
Finansal Yatırımlar
4.603.503.4064.792.184.7935.251.567.1114.348.835.8373.306.847.8212.831.113.4682.846.951.6632.509.673.3011.731.930.583792.885.410522.407.639518.045.1391.355.285.9031.162.562.6311.083.472.588910.910.506851.696.614683.437.060623.265.229559.409.474473.597.550317.944.828317.944.828288.847.375294.982.910272.797.477259.925.136259.513.444259.119.222238.220.733226.212.989239.776.443254.276.295217.418.007197.901.099212.198.338211.852.851190.120.745189.788.829
Ticari Alacaklar
177.806.802176.648.389266.278.254222.814.798250.905.705312.126.552144.402.464108.682.57980.235.34193.131.47473.276.353702.516.15629.715.72427.449.18935.140.98744.056.34932.134.31810.666.85610.234.20112.372.44610.236.64413.635.82920.421.82016.718.39120.092.75219.968.38718.055.41319.900.88617.119.09121.667.72418.441.67821.412.4168.791.78010.603.29411.670.76113.293.78211.141.62019.897.50415.086.416
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
93.887.57175.829.23989.844.86753.493.94650.330.01493.284.37323.896.44717.623.2418.852.94356.573.6766.773.9205.906.0494.330.5864.080.4725.211.9381.841.4743.088.7051.462.2411.249.5801.146.811863.7061.169.4741.098.965941.2601.451.7891.062.723973.2541.181.4601.202.2014.384.481520.827546.7033.417.4676.740.32818.434.78218.761.39120.059.382591.9051.450.629
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
Stoklar
123.826.294113.777.040109.277.41997.115.25389.594.52480.019.873123.679.611100.631.619103.177.74858.424.30567.730.87767.185.31481.613.75263.587.18635.850.78145.395.22431.874.70020.671.55014.726.40913.762.40410.445.9159.594.4769.248.7288.924.3487.054.3546.398.2867.910.4975.291.4586.934.2245.586.6864.581.5984.780.1904.449.3944.582.0215.553.80050.42347.43647.28959.689
Canlı Varlıklar
Peşin Ödenmiş Giderler
32.536.83216.339.93412.013.35248.660.56454.981.38541.803.62151.033.92059.393.30942.002.80763.280.22537.976.64029.076.49629.078.91426.367.00923.728.49225.499.35719.856.23115.905.34016.000.27612.337.357158.5811.361.733453.962702.19682.3361.211.067526.911708.590410.0482.128.1702.515.9401.295.867173.364321.974220.45141.81042.100140.923430.721
Cari Dönem Vergisiyle İlgili Varlıklar
370.79824.011.7696.639.5993.818.2772.027.65101.932.2587.103.6508.376.3100000139.54843.985056.1360272.693242.320356.940303.825
Diğer Dönen Varlıklar
152.682.193107.433.74558.307.96350.325.64837.328.17713.798.87220.598.11620.923.97522.174.22917.154.52211.007.30811.319.54111.612.7158.401.2428.546.9466.621.9657.068.8204.875.7704.343.0174.238.9304.205.2203.585.5303.859.9473.542.8763.611.2693.448.7363.674.2733.528.2893.497.9422.420.2743.222.6422.222.2352.132.6365.452.8355.202.4118.035.6228.134.4808.314.0585.604.568
ARA TOPLAM
5.212.053.0095.344.083.9225.850.275.3284.864.233.8773.830.399.9303.390.311.9983.228.461.4562.963.292.7722.290.585.2121.824.033.4571.315.552.1411.344.715.4181.533.605.9641.380.187.1811.262.474.0781.050.608.782978.681.999778.903.254694.860.906634.896.928542.961.701375.036.576392.044.865357.462.203366.396.352322.230.614325.555.942296.469.780296.471.898279.228.194258.182.142270.457.423275.839.328247.720.009248.888.162253.056.994255.543.487235.227.220231.246.012
Satış Amaçlı Sınıflandırılan Duran Varlıklar
TOPLAM DÖNEN VARLIKLAR
5.212.053.0095.344.083.9225.850.275.3284.864.233.8773.830.399.9303.390.311.9983.228.461.4562.963.292.7722.290.585.2121.824.033.4571.315.552.1411.344.715.4181.533.605.9641.380.187.1811.262.474.0781.050.608.782978.681.999778.903.254694.860.906634.896.928542.961.701375.036.576392.044.865357.462.203366.396.352322.230.614325.555.942296.469.780296.471.898279.228.194258.182.142270.457.423275.839.328247.720.009248.888.162253.056.994255.543.487235.227.220231.246.012
DURAN VARLIKLAR
Finansal Yatırımlar
250.810.749227.922.439248.407.655231.067.558217.974.638198.045.756168.177.788155.138.667134.828.76071.601.26071.601.26071.601.26071.601.26036.557.02036.557.02036.557.02036.557.02021.441.26021.441.26021.441.26021.441.26018.027.66018.027.66018.027.66018.027.66014.401.26014.401.26014.401.26014.401.26015.808.4683.325.38113.355.5583.325.38113.355.5583.325.3813.324.1213.324.1213.324.1213.324.121
Ticari Alacaklar
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
33.050.44633.050.446593.977573.198615.980672.993726.739726.739681.517585.919567.256453.800533.400481.673664.617664.280656.133722.420715.979711.506705.854691.510532.913517.148512.865468.482468.482467.846481.965486.706262.676268.505262.9092.066.270606.737345.199272.352148.205140.818
Müşteri Sözleşmelerinden Doğan Varlıklar
Stoklar
Türev Araçlar
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
215.242.551195.600.000188.464.228175.308.414165.374.810150.255.000138.056.243127.352.418110.680.00073.389.00073.389.00073.389.00073.389.00035.515.00035.515.00035.515.00035.515.00022.125.00022.125.00022.125.00022.125.00018.900.00018.900.00018.900.00018.900.00017.582.84817.582.84813.148.96013.148.9608.040.0008.040.0008.040.0008.040.0007.320.0000
Maddi Duran Varlıklar
1.938.493.7621.771.947.0121.933.717.3161.815.722.5521.727.363.4461.578.158.6151.629.251.8781.463.138.1401.235.287.376830.850.781785.883.808620.353.664667.620.062301.753.479285.222.530260.041.789256.775.380152.237.686148.292.055144.590.189141.635.274140.112.10171.856.16671.991.61671.262.50867.075.82166.036.31163.356.85162.609.62655.621.80942.297.51241.699.98841.948.05843.025.71442.696.70936.793.17337.101.15437.828.06438.158.360
Maddi Olmayan Duran Varlıklar
2.132.8961.903.282968.038916.182935.028977.757981.1781.021.738372.828353.399390.520423.374483.742199.408188.494206.105246.033217.706223.855168.537123.312117.466105.543108.230110.338112.264119.418126.665133.429119.393129.416158.293167.3547.364.655167.327131.060140.063150.388159.520
Peşin Ödenmiş Giderler
1.442.9323.799.2543.189.294722.527470.650643.3722.224.5453.912.09315.449.16822.199.05531.692.52566.360.29450.819.98710.676.3466.769.56598.6371.498.95085.69382.61381.63871.54675.13170.68367.45684.10285.38679.76277.710136.4736.7132.2074505.07711.63911.0282.6813963.8703.870
Ertelenmiş Vergi Varlığı
183.392.363206.880.683282.184.889291.104.142358.624.898288.553.266132.804.450107.605.737139.951.7032.403.8391.49815.178.2801.6072.2961.9931.3801.0891.732.8481.807.7214.287.0464.228.7035.585.4474.246.2144.775.7463.780.3804.728.4574.698.4594.744.3094.460.2416.747.792711.2415.837.618869.1772.332.7391.368.2192.853.4641.068.094300.495326.524
Kullanım Hakkı Varlıkları
Özkaynak Yöntemiyle Değerlenen Yatırımlar
299.704.268237.986.735288.968.109255.936.549263.770.508227.966.124173.569.871149.615.059132.064.375117.403.628105.420.95688.317.53661.930.37539.224.51333.593.52227.593.99321.683.62917.471.04317.170.92716.850.94715.971.03615.223.92210.417.3828.885.8898.797.9957.845.0907.749.8757.690.8007.711.6036.220.0066.197.0786.344.6126.384.5056.566.9156.483.6676.516.5646.048.0146.179.7726.241.519
Diğer Duran Varlıklar
53.857.21154.300.75217.717.09517.900.27621.463.25321.828.69723.170.16315.311.4166.701.9181.337.4681.954.7442.182.5372.264.9601.711.6181.114.0262.543.4972.732.9072.063.7441.664.3672.163.0502.228.2792.299.2122.455.2292.774.2692.820.5682.832.8052.801.1313.094.4473.130.3413.190.7823.333.3473.588.7923.589.8983.595.3113.624.4475.9855.985
TOPLAM DURAN VARLIKLAR
2.978.127.1782.733.390.6032.964.210.6012.789.251.3982.756.593.2112.467.101.5802.268.962.8552.023.822.0071.776.017.6451.120.124.3491.070.901.567938.259.745928.644.393426.121.353399.626.767363.221.701355.666.141218.097.400213.523.777212.419.173208.530.264201.032.449126.611.790126.048.014124.296.416115.132.413113.937.546107.108.848106.213.89896.241.66964.298.85879.293.81664.592.35978.318.80165.603.51549.972.24747.960.17947.934.91548.354.732
TOPLAM VARLIKLAR
8.190.180.1878.077.474.5258.814.485.9297.653.485.2756.586.993.1415.857.413.5775.497.424.3114.987.114.7794.066.602.8572.944.157.8062.386.453.7082.282.975.1632.462.250.3571.806.308.5341.662.100.8451.413.830.4831.334.348.140997.000.654908.384.683847.316.101751.491.965576.069.025518.656.655483.510.217490.692.768437.363.027439.493.488403.578.628402.685.796375.469.863322.481.000349.751.239340.431.687326.038.810314.491.677303.029.241303.503.666283.162.135279.600.744
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
870.615.996903.340.608893.440.269608.357.478116.484.363134.734.235270.564.232289.941.445271.626.43483.159.36562.381.411153.880.115177.251.670171.484.11867.800.9038.130.000000506.155313.0051.171.8082.187.9252.084.094397.7932.600.0714.012.8675.606.2144.313.6764.587.9002.431.4231.067.13310.302.9864.536.9369.621.49313.531.64010.872.23311.447.2997.889.748
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
27.519.240041.975.98415.095.52511.830.4572.258.82401.129.4111.938.8571.883.7101.397.5294.691.3854.268.9865.855.4186.842.1966.397.4256.122.5006.150.9207.435.2637.997.1578.772.1966.699.9166.564.3667.905.4535.896.4954.823.4074.320.6066.459.50010.827.19113.127.11016.293.8998.330.91515.121.7099.879.3064.539.1104.220.1802.936.6312.687.199
Diğer Finansal Yükümlülükler
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
Ticari Borçlar
110.594.604100.023.102108.908.26878.404.740557.313.445129.688.79296.524.61386.441.48388.629.71520.295.10727.480.84823.564.49127.680.74225.066.78725.028.57220.373.88719.480.6086.645.8448.202.0324.453.2484.202.5493.219.3903.141.3643.918.9402.998.7253.652.1746.550.49310.963.08312.934.3939.001.38013.726.71227.822.55225.330.88713.508.17512.502.38223.407.67924.583.72118.946.68716.696.677
Finans Sektörü Faaliyetlerinden Borçlar
Diğer Borçlar
248.253.49350.900.396299.608301.456308.732308.732230.977.117379.349272.497342.759337.9887.335.57680.074.327573.4395.263.405613.405613.405613.405605.164605.164605.1642.322.557725.757756.443780.554337.7666.547.697406.714218.35919.283.5231.390.347868.2631.845.10617.073.984395.68261.4552.145.3424.928.83014.000
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
Dönem Karı Vergi Yükümlülüğü
23.753.502119.919.8048.354.197036.659.38168.520.4322.284.11624.215.77725.530.78840.868.00317.372.51639.211.9591.303.5714.786.1716.635.2525.077.9964.767.969483.315748.740688.0275.082.838400.190541.383160.034398.70595.677877.739209.7040685.792291.101060.73635.0390
Kısa Vadeli Karşılıklar
11.132.8228.545.5557.633.0987.633.0996.693.3135.014.6374.285.9053.802.8172.339.9402.066.2111.665.0801.582.6651.068.6471.282.4181.148.830958.007652.303625.177613.858674.724453.253460.039455.551363.404427.331431.860457.179399.660351.383659.382696.764652.867810.252785.749773.098371.698420.72678.89883.329
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
Diğer Kısa Vadeli Yükümlülükler
61.519.948126.481.1428.567.61913.625.465111.184.78014.770.5337.918.97926.440.3156.504.8024.026.4644.326.5114.733.8405.044.4104.141.0904.791.64614.046.56910.888.3325.571.5053.694.6212.837.0272.579.8712.321.3772.484.5952.024.3212.706.8452.314.2022.627.4603.100.5932.731.2622.982.6862.703.0482.400.1182.092.0491.813.2581.228.8981.211.7781.101.9331.027.9471.050.708
ARA TOPLAM
1.363.073.1911.315.707.2391.075.718.674727.205.204846.967.492360.611.833618.849.020433.841.011399.337.608154.262.010118.023.393234.688.537298.113.046212.494.996117.223.97956.887.61143.177.12720.427.45820.333.47117.557.25821.518.53519.232.02116.868.29216.719.94916.071.60215.864.12226.530.85325.739.17127.742.53048.704.17435.247.31549.972.99749.351.97953.539.53334.778.11743.489.12143.587.17939.572.20128.537.407
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
1.363.073.1911.315.707.2391.075.718.674727.205.204846.967.492360.611.833618.849.020433.841.011399.337.608154.262.010118.023.393234.688.537298.113.046212.494.996117.223.97956.887.61143.177.12720.427.45820.333.47117.557.25821.518.53519.232.02116.868.29216.719.94916.071.60215.864.12226.530.85325.739.17127.742.53048.704.17435.247.31549.972.99749.351.97953.539.53334.778.11743.489.12143.587.17939.572.20128.537.407
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
47.872.23873.948.09690.401.388109.367.435102.098.535111.488.03232.433.70344.198.89141.928.78840.388.52339.743.38834.380.80235.017.36616.737.69517.146.24624.133.98729.970.56323.353.59125.295.68927.823.89329.651.97832.866.2748.180.8369.468.7399.846.97210.707.93512.445.75613.591.51813.984.56217.173.45214.539.29114.846.49216.605.87519.115.16420.285.30015.989.63716.275.81414.274.84914.149.676
Diğer Finansal Yükümlülükler
Ticari Borçlar
Finans Sektörü Faaliyetlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
Diğer Borçlar
0114.981114.981114.981129.288187.726187.726101.475377.484377.484377.4840500.000500.000500.000500.00079.135.05672.374.39069.076.44075.461.25348.079.86540.057.75138.076.44742.445.01931.303.50222.163.58214.248.28625.086.774000912.37438.08314.00014.00014.000
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
Ertelenmiş Vergi Yükümlülüğü
139.962.51762.823.60562.410.948113.978.30353.188.78949.278.72337.429.65536.392.64820.201.51821.981.01223.327.86426.345.76519.421.38219.128.23017.380.12815.271.06215.094.55113.160.25712.096.3219.589.1666.924.9866.925.0016.693.3576.665.7103.838.4154.673.9064.071.1674.062.9822.710.7002.715.639
Uzun Vadeli Karşılıklar
15.419.24513.645.05813.638.48714.542.01013.278.45210.865.88618.027.90811.027.6759.482.4769.436.7448.315.0897.536.6508.041.6984.961.8264.210.2583.472.0233.058.6282.529.1402.456.5772.315.7752.098.2351.863.0951.668.1131.485.9951.373.0331.184.8961.128.7241.050.115922.718940.167979.2031.120.1811.169.476816.789828.209276.909246.779228.763173.317
Diğer Uzun Vadeli Yükümlülükler
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
63.291.48387.708.136104.154.856124.024.426115.506.275122.541.64450.649.33755.328.04151.788.748190.165.268111.259.566104.328.400157.037.36775.388.31071.135.22765.535.66569.921.839125.219.305122.107.668122.543.972133.557.231102.230.61669.034.93066.411.30968.936.08658.290.88448.898.31940.986.24049.583.22025.038.60522.443.49522.660.03025.353.43523.808.45125.801.41520.351.71320.599.57517.214.31217.038.632
TOPLAM YÜKÜMLÜLÜKLER
1.426.364.6741.403.415.3751.179.873.530851.229.630962.473.767483.153.477669.498.357489.169.052451.126.356344.427.278229.282.959339.016.937455.150.413287.883.306188.359.206122.423.276113.098.966145.646.763142.441.139140.101.230155.075.766121.462.63785.903.22283.131.25885.007.68874.155.00675.429.17266.725.41177.325.75073.742.77957.690.81072.633.02774.705.41477.347.98460.579.53263.840.83464.186.75456.786.51345.576.039
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
4.697.773.4844.671.581.1425.458.046.9304.877.859.9573.971.869.1073.816.481.7853.338.107.9003.077.160.7902.509.726.4201.851.362.0811.520.190.9861.395.883.5691.454.752.1721.132.678.0941.103.935.887973.339.060922.432.179681.966.748618.042.338567.523.353486.982.217366.514.583357.446.659328.160.681325.406.057288.790.219291.326.498263.278.189251.278.104228.786.101199.226.919211.750.588201.540.312189.494.390193.037.190200.566.589200.976.850187.418.075193.170.828
Ödenmiş Sermaye
70.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.00070.000.000
Geçmiş Yıllar Karları veya Zararları
4.508.414.2564.400.295.9374.216.694.4943.935.146.0273.712.166.5242.926.821.2742.645.491.311724.221.169725.687.249733.805.694540.222.736432.480.000396.779.709382.959.015202.585.398179.328.098181.672.404184.441.287125.200.851123.767.553123.767.553123.247.36579.645.57884.309.09885.431.22785.459.09271.015.17271.421.29482.738.11386.665.94347.690.25747.793.524
Net Dönem Karı veya Zararı
(442.937.375)(303.309.432)695.822.528435.264.933(218.992.526)445.951.043401.690.793282.130.395205.484.50650.312.666192.988.743109.084.09781.380.87044.329.564140.947.36643.525.96034.338.7954.354.46462.226.08137.048.87432.526.31410.381.57643.725.29119.217.635(2.367.910)10.210.27614.443.9201.954.854(5.002.345)(410.261)38.975.68621.414.683
Kontrol Gücü Olmayan Paylar
2.066.042.0292.002.478.0082.176.565.4691.924.395.6881.652.650.2671.557.778.3151.489.818.0541.420.784.9371.105.750.081748.368.447636.979.763548.074.657552.347.772385.747.134369.805.752318.068.147298.816.995169.387.143147.901.206139.691.518109.433.98288.091.80575.306.77472.218.27880.279.02374.417.80272.737.81873.575.02874.081.94272.940.98365.563.27165.367.62464.185.96159.196.43660.874.95538.621.81838.340.06238.957.54740.853.877
TOPLAM ÖZKAYNAKLAR
6.763.815.5136.674.059.1507.634.612.3996.802.255.6455.624.519.3745.374.260.1004.827.925.9544.497.945.7273.615.476.5012.599.730.5282.157.170.7491.943.958.2262.007.099.9441.518.425.2281.473.741.6391.291.407.2071.221.249.174851.353.891765.943.544707.214.871596.416.199454.606.388432.753.433400.378.959405.685.080363.208.021364.064.316336.853.217325.360.046301.727.084264.790.190277.118.212265.726.273248.690.826253.912.145239.188.407239.316.912226.375.622234.024.705
TOPLAM KAYNAKLAR
8.190.180.1878.077.474.5258.814.485.9297.653.485.2756.586.993.1415.857.413.5775.497.424.3114.987.114.7794.066.602.8572.944.157.8062.386.453.7082.282.975.1632.462.250.3571.806.308.5341.662.100.8451.413.830.4831.334.348.140997.000.654908.384.683847.316.101751.491.965576.069.025518.656.655483.510.217490.692.768437.363.027439.493.488403.578.628402.685.796375.469.863322.481.000349.751.239340.431.687326.038.810314.491.677303.029.241303.503.666283.162.135279.600.744
DIPNOT
Net YPP (Hedge Dahil)
8.917.798(12.910.356)(8.293.807)(30.069.229)(12.910.594)125.059.08618.379.55719.677.22567.082.543172.617.40571.381.861100.594.56034.552.22830.218.59333.923.54839.983.44712.008.307(5.764.485)(8.031.529)(5.702.614)(25.275.038)(31.768.154)(7.230.428)(12.746.620)(7.598.331)(11.391.650)(15.146.618)(14.355.895)(15.899.227)(18.717.265)(12.828.447)(22.754.996)(18.038.036)(12.609.538)(13.490.971)(18.238.766)(17.936.168)(17.065.934)(16.840.801)