BISTPlatform
PAGYO logo

PAGYO

Panora Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 126,00 ₺ (2026-05-20)
F/K (P/E)
5,98
F/DD (P/B)
0,65
Piyasa Değeri
10,96 Mr ₺10.962.000.000 ₺
PD/DD
0,65
FD (Firma Değeri)
10,44 Mr ₺10.439.763.115 ₺
FD/FAVÖK
11,25

Nakit Akış

PAGYOKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
261.290.006636.197.117535.769.623381.364.740172.205.562316.682.533326.439.821203.592.546109.944.197751.214.94644.110.16092.354.75141.119.248114.733.61863.014.18441.856.92755.662.79647.721.71631.451.19516.929.5567.966.59629.539.73920.601.15814.193.80533.179.87656.562.45342.847.55831.348.91016.068.55656.626.95440.412.85228.153.01214.929.43633.500.11925.895.02521.373.52514.075.65339.209.37032.676.16824.967.985
Dönem Karı (Zararı)
175.549.4751.570.249.342514.175.315329.289.93553.657.956820.699.368493.238.337310.724.533148.987.7303.811.143.710169.357.8901.837.646.71474.450.82546.454.14321.173.730249.689.36030.598.36714.743.7847.380.55529.433.27420.376.37914.016.26914.560.92962.539.39844.470.22629.740.32215.290.09566.193.23539.584.02826.295.38414.324.049192.069.57833.608.29523.523.83212.304.54742.005.98031.717.97622.778.876
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
112.180.661(660.631.861)83.335.65486.503.460128.104.143(219.195.309)(61.373.135)(32.546.108)162.105(3.705.064.138)(118.465.495)(1.720.716.654)(2.966.423)(1.664.711)(924.632)(201.888.158)(528.303)(224.515)(29.165)64.162(324.325)(661.687)(492.848)(3.881.547)(991.350)(1.037.670)(1.491.320)(11.463.882)(1.200.564)(484.785)(896.107)(145.265.424)(1.146.889)(749.673)(798.704)(1.596.577)(1.311.358)(1.537.527)
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
430.9041.063.582608.659201.77557.418294.917204.69684.60655.8741.129.156558.102113.08987.52257.43931.190158.091122.28485.80849.064163.585111.45393.26243.366158.220244.516137.55555.33992.67376.93754.90229.230147.784111.32673.93436.533161.048119.40077.773
İşletme Sermayesinde Gerçekleşen Değişimler
(25.763.594)(272.596.760)(34.256.528)(34.428.655)(9.556.536)(284.821.525)(105.862.664)(74.814.833)(39.205.638)648.757.703(7.279.617)(12.712.830)(8.367.131)(2.905.865)35.401.63169.8591.403.0622.416.008605.518(1.744.100)253.450527.02918.786.759(1.586.401)(386.003)2.846.6612.761.904(763.316)2.411.8332.673.7672.117.310(15.085.819)(6.235.475)(1.231.993)3.158.963(3.780.657)2.689.4894.027.467
Faaliyetlerden Elde Edilen Nakit Akışları
261.966.542637.020.721563.254.441381.364.740172.205.562316.682.533326.002.538203.363.592109.944.197754.837.27543.612.778104.217.23063.117.27141.883.56755.650.72947.871.06131.473.12616.935.2777.956.90827.753.33620.305.50413.881.61132.854.84057.071.45043.092.87331.549.31316.560.67953.966.03740.795.29728.484.36615.545.25231.718.33526.225.93121.542.16614.664.80636.628.74633.096.10725.268.816
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(1.808.866)(7.722.221)(6.443.283)(2.348.698)(137.805)(2.210.727)(1.586.016)(1.053.769)(919.060)(1.072.751.958)(442.036)(309.731)(1.870.016)(418.395)(132.118)(40.344)(36.636)(583.741)(499.955)(468.484)(394.540)(7.833.283)(3.095.744)(2.495.701)(1.084.408)(9.468.977)(7.989.756)(6.815.371)(4.482.724)(6.054.415)(3.472.445)(2.545.543)(1.073.541)(3.406.139)(1.704.421)(612.085)(451.123)(4.153.122)(3.174.126)(1.122.804)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
23.26723.2672.1932.1922.1922.19253.6990(17.942)00
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
0(6.952.221)(6.443.283)(2.348.698)(137.805)(66.513)(62.589)(57.463)0(529.547)(314.538)(63.413)(132.118)(40.344)(19.436)(20.819)(10.613)(10.612)(3.393)(79.750)(57.089)(52.261)(52.233)(190.610)(1.574.496)(1.401.280)(641.112)(497.285)(24.774)(2.011)(5.762)(39.122)(36.741)(31.839)(23.896)(188.010)(170.496)(170.496)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
22.078.012(457.060.232)(452.028.590)(414.311.129)12.039.308(216.329.661)(182.052.708)5.523.058(6.882.310)(140.306.608)(39.394.373)(20.533.632)14.564.574(35.504.365)(25.836.191)(32.615.124)(33.539.200)(38.473.920)(36.796.962)(17.111.141)(17.419.316)(38.541.000)(37.466.278)(37.576.541)(55.323.160)(46.735.848)(47.654.479)(48.066.628)(38.429.446)(42.377.700)(40.627.406)(41.212.929)(33.307.272)(38.175.600)(36.542.185)(37.078.751)(37.378.366)(38.958.600)(36.490.631)(37.175.636)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
Ödenen Temettüler
(508.526.223)(478.235.310)(453.286.715)(279.387.077)(211.137.637)0(194.018.280)(61.178.400)(35.670.000)(35.670.000)(35.670.000)(35.670.000)(39.846.000)(37.671.000)(17.661.000)(17.661.000)(38.541.000)(38.541.000)(38.541.000)(56.202.000)(49.824.900)(49.824.902)(49.824.902)(39.999.782)(42.377.700)(42.377.700)(42.377.700)(34.321.500)(38.175.600)(38.175.600)(38.175.600)(38.175.600)(38.958.600)(38.958.600)(38.958.600)
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
281.559.152171.414.66477.297.750(35.295.087)184.107.06598.142.145142.801.097208.061.836102.142.827(461.843.620)4.273.75171.511.38953.813.80678.810.85837.045.8759.201.45922.086.9608.664.055(5.845.722)(650.069)(9.847.260)(16.834.544)(19.960.864)(25.878.437)(23.227.692)357.628(12.796.677)(23.533.089)(26.843.614)8.194.839(3.686.999)(15.605.460)(19.451.377)(8.081.620)(12.351.581)(16.317.311)(23.753.836)(3.902.352)(6.988.589)(13.330.455)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
00
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(31.027.739)(44.488.804)35.924.69815.060.358(8.895.857)(14.314.918)22.363.46417.982.7254.782.17775.246.21582.466.031
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
281.559.152171.414.66477.297.750(35.295.087)184.107.06598.142.145142.801.097208.061.836102.142.827(461.843.620)4.273.75171.511.38953.813.80678.810.85837.045.8759.201.45922.086.9608.664.055(5.845.722)(650.069)(9.847.260)(16.834.544)(19.960.864)(25.878.437)(23.227.692)357.628(12.796.677)(23.533.089)(26.843.614)8.194.839(3.686.999)(15.605.460)(19.451.377)(8.081.620)(12.351.581)(16.317.311)(23.753.836)(3.902.352)(6.988.589)(13.330.455)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
271.893.578120.159.893115.145.068107.107.325101.036.3707.973.3347.502.9036.888.4816.354.401394.570.739150.841.702113.046.196106.201.14721.847.50521.847.50521.847.50521.847.50513.183.45013.183.45013.183.45013.183.45030.017.99430.017.99430.017.99430.017.99429.660.36629.660.36629.660.36629.660.36621.465.52721.465.52721.465.52721.465.52729.547.14729.547.14729.547.14729.547.14733.449.49933.449.49933.449.499
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
522.424.991247.085.753228.367.51686.872.596276.247.57891.800.562172.667.464232.933.042113.279.4047.973.334237.581.484210.997.092160.014.953100.658.36358.893.38031.048.96443.934.46521.847.5057.337.72812.533.3813.336.19013.183.45010.057.1304.139.5576.790.30230.017.99416.863.6896.127.2772.816.75229.660.36617.778.5285.860.0672.014.15021.465.52717.195.56613.229.8365.793.31129.547.14726.460.91020.119.044