BISTPlatform
PAGYO logo

PAGYO

Panora Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 126,00 ₺ (2026-05-20)
F/K (P/E)
5,98
F/DD (P/B)
0,65
Piyasa Değeri
10,96 Mr ₺10.962.000.000 ₺
PD/DD
0,65
FD (Firma Değeri)
10,44 Mr ₺10.439.763.115 ₺
FD/FAVÖK
11,25

Bilanço

PAGYOKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
522.424.991247.081.181228.367.51686.872.596276.252.68891.800.562172.667.463232.933.042113.279.4045.522.512237.581.484211.050.802160.014.953100.658.36358.893.38031.048.96443.934.46521.847.5057.337.72812.533.3813.336.19013.183.45010.057.1304.139.5576.790.30230.017.99416.863.6896.127.2772.816.75229.660.36617.778.5285.860.0672.014.15021.465.52717.195.56613.229.8365.793.31129.547.14726.460.91020.119.044
Finansal Yatırımlar
Ticari Alacaklar
88.598.122117.225.92363.530.68978.213.71153.390.30675.370.44461.112.05172.915.58355.802.98072.750.37736.882.06937.642.45238.508.62842.592.67835.019.55325.949.08320.184.91116.787.35914.173.09111.973.39312.450.47511.287.1419.946.31112.127.57316.969.03913.456.13212.446.14311.856.97810.955.86711.860.0657.587.9216.378.6565.529.9627.027.2113.424.5093.680.1594.613.1887.146.3514.324.4883.505.074
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
301.968060.201000012.45014.865191.302191.483187.29032.79530.72011.3678.72114.3428.9428.8847.4517.4747.4497.8777.4327.31913.9187.1116.7896.9486.905
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
Stoklar
Canlı Varlıklar
Peşin Ödenmiş Giderler
29.048.23339.387.97911.278.00820.621.1248.419.51718.778.2035.890.2562.183.9456.755.3357.956.0805.750.2824.757.5344.761.8424.899.1842.091.2742.868.1123.903.9314.318.2873.377.2813.504.8662.678.2073.403.8953.346.8503.225.5962.805.6452.779.8211.436.5081.535.7192.395.2403.132.7553.136.2132.935.9542.430.3312.699.716746.6121.047.302843.137855.270567.533399.368
Cari Dönem Vergisiyle İlgili Varlıklar
019.121.7475.923.8384.632.4172.065.9202.656.9531.982.9141.919.4301.160.342928.006652.726264.141171.69195.24456.53768.60443.70327.49312.08421.772161.208144.668131.826470.187334.648284.456576.176326.355225.805174.715479.868327.734207.745140.429601.423481.866336.475232.736
Diğer Dönen Varlıklar
24.66000212.79400223.737219.860269.8431.836.71800
ARA TOPLAM
640.373.314403.695.083303.176.213204.829.178343.986.349190.641.826241.735.690310.689.523177.820.63388.148.399281.374.177254.378.794203.938.149148.414.36696.175.89859.961.40368.104.50443.034.20524.946.66828.230.43518.668.43928.083.54823.544.29419.880.90826.708.17946.732.85531.095.33019.813.37216.752.91944.986.99228.735.94115.356.84110.462.18831.527.62021.805.48818.331.50412.128.01339.874.14131.696.35424.263.127
Satış Amaçlı Sınıflandırılan Duran Varlıklar
TOPLAM DÖNEN VARLIKLAR
640.373.314403.695.083303.176.213204.829.178343.986.349190.641.826241.735.690310.689.523177.820.63388.148.399281.374.177254.378.794203.938.149148.414.36696.175.89859.961.40368.104.50443.034.20524.946.66828.230.43518.668.43928.083.54823.544.29419.880.90826.708.17946.732.85531.095.33019.813.37216.752.91944.986.99228.735.94115.356.84110.462.18831.527.62021.805.48818.331.50412.128.01339.874.14131.696.35424.263.127
DURAN VARLIKLAR
Finansal Yatırımlar
Ticari Alacaklar
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
307.189307.183307.189307.189307.189307.190121.197121.199121.199121.19173.555
Müşteri Sözleşmelerinden Doğan Varlıklar
Stoklar
Türev Araçlar
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
17.910.538.16416.274.418.92114.678.886.69113.654.221.74012.880.524.50311.702.890.00010.572.490.4599.706.295.3088.953.743.4407.780.759.9992.834.465.5462.833.921.3202.833.633.8402.832.000.0011.114.440.0001.114.440.0001.114.457.2001.114.440.000913.281.342913.249.872913.183.147912.792.000908.536.922907.918.440906.507.175905.475.000900.777.452899.776.283898.203.804894.360.000883.002.671882.080.590880.622.779879.555.000734.297.680733.210.246733.057.227732.630.000731.706.738730.477.579
Maddi Duran Varlıklar
6.401.8616.163.9496.159.6892.381.726238.144100.399107.934108.89259.06755.436140.611167.865195.211382.043365.870298.358295.556316.044343.658371.736400.676437.724479.450516.544559.069564.5471.865.3561.791.7371.139.221552.68097.437108.303179.313202.116229.337254.670282.392299.552330.278364.452
Maddi Olmayan Duran Varlıklar
138.092170.764102.500162.915217.428240.482285.654317.717338.754338.865213.007238.576263.867109.30141.30347.12655.26946.53344.51952.91753.50262.12549.87057.26564.60850.26347.04554.40828.97232.32830.79837.14631.31431.97838.83545.99247.72743.20336.61144.062
Peşin Ödenmiş Giderler
14.532.16014.530.21518.936.61518.801.37218.801.37218.801.37216.739.41530.397.84229.250.36732.801.59524.911.52011.383.25012.143.88020.285.68813.029.36113.228.36713.182.06613.890.64314.490.73715.215.55116.833.72616.606.29717.474.26718.224.08117.847.75316.287.32918.598.76316.064.87916.056.58916.227.14516.745.11517.343.55117.976.32716.979.74218.950.89117.096.52617.394.11116.930.458804.316752.116
Ertelenmiş Vergi Varlığı
499.572595.834386.44174.389821.643741.407659.920664.289463.404452.426435.1820416.631379.530362.768332.933248.841238.388272.351192.178195.477276.846143.831133.421120.945148.384143.339172.059168.382175.393171.341173.067191.457196.817
Kullanım Hakkı Varlıkları
Özkaynak Yöntemiyle Değerlenen Yatırımlar
Diğer Duran Varlıklar
14.79614.79614.7969.87414.79614.79614.79614.79614.79614.79614.79614.79614.79614.79614.79614.79614.79714.796105.547105.547105.547117.046117.046105.54789.796101.29589.79514.79725.39625.396
TOPLAM DURAN VARLIKLAR
17.931.917.46616.295.591.03114.704.392.68413.675.874.94212.900.088.63611.722.339.44210.590.244.2319.737.836.7928.983.899.2687.814.151.4752.860.567.1232.846.467.2142.846.911.5142.853.514.8771.128.354.7341.128.481.0731.128.440.0691.128.708.016928.591.683929.284.402930.848.615930.245.875926.804.146926.969.514925.265.752922.584.113921.498.890917.978.949915.677.964911.411.121900.102.513899.835.020899.070.118897.046.442753.774.921750.884.122751.042.593750.091.077733.094.796731.860.422
TOPLAM VARLIKLAR
18.572.290.78016.699.286.11515.007.568.89713.880.704.12013.244.074.98511.912.981.26810.831.979.92110.048.526.3159.161.719.9017.902.299.8743.141.941.3003.100.846.0083.050.849.6633.001.929.2441.224.530.6321.188.442.4761.196.544.5731.171.742.221953.538.351957.514.837949.517.054958.329.423950.348.440946.850.422951.973.931969.316.968952.594.220937.792.321932.430.883956.398.113928.838.454915.191.861909.532.306928.574.062775.580.409769.215.626763.170.606789.965.218764.791.150756.123.549
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
188.106190.238137.237112.957134.108100.150116.52245.72981.5737.562.0212.766.3152.813.62912.842.0696.000.0006.400.0001.150.0001.000.0000
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Diğer Finansal Yükümlülükler
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
Ticari Borçlar
153.357.658149.103.934143.001.810142.721.131135.124.830139.145.231139.460.859148.113.461142.090.640136.477.56611.045.99610.676.13013.599.57112.839.75910.861.8468.020.3816.624.8265.517.8893.550.5353.363.2764.215.0683.016.5472.545.3404.041.5855.668.1653.767.7225.168.5015.817.1084.825.2554.299.5852.959.5973.404.1962.083.7232.755.4817.263.21110.271.17214.177.15918.496.7282.234.4442.129.832
Finans Sektörü Faaliyetlerinden Borçlar
Diğer Borçlar
617.866285.754593.50658.219.590285.759285.75949.561.782285.759285.759125.06530.618.61061.207.81091.805.263954.892370.000370.00036.061.186370.0002.563.06022.573.93522.571.24818.031.00018.045.44818.046.56820.043.794620.00010.11411.0949.815.0090404.5809.78907.7308.80707.0227.702
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
7.239.1795.905.0805.395.3295.692.7835.483.0952.590.3991.927.8112.647.164845.449678.959906.577770.475574.1651.820.0532.013.570783.978782.5622.145.1434.173.3273.910.6601.443.4192.948.9861.858.9812.591.7451.936.3882.469.1642.100.2151.721.307236.1411.405.6562.343.7303.385.636674.6411.690.3131.914.729
Dönem Karı Vergi Yükümlülüğü
18.474.57013.163.92817.121.50529.090.7590000013.3255.280016.60311.6070016.16210.726002.96710.370
Kısa Vadeli Karşılıklar
3.136.3382.139.8391.351.3521.586.3921.586.392925.4291.026.2411.162.4861.008.339483.109720.563695.994538.492349.377286.763469.048411.302154.732266.242338.363295.032230.827218.354252.603203.966157.240135.491177.753144.193132.30974.589153.354145.410122.35074.720116.13088.04379.713159.275210.785
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
Diğer Kısa Vadeli Yükümlülükler
20.775.04824.807.54315.409.37616.705.79814.685.56216.325.82310.155.82610.595.6768.514.57812.619.4845.534.6009.112.3563.089.9884.429.7182.523.7992.302.2111.823.9321.759.344855.593720.708607.091673.696808.132568.6931.754.9882.106.9591.160.2161.144.0351.118.9251.638.3781.062.548969.5631.062.5421.074.661727.252884.590883.837422.743617.910776.951
ARA TOPLAM
205.524.353197.243.475185.381.415256.454.327158.246.074159.928.367204.032.850163.464.090155.981.988161.599.05852.990.59387.034.037125.653.91425.616.93421.272.52713.692.87047.201.9808.481.4909.404.50829.324.32328.790.08722.818.02024.215.57827.484.67231.891.6978.194.5969.717.1859.297.09018.790.8928.104.4657.249.0536.910.5175.330.0554.286.9089.759.97613.696.79418.809.78319.765.3465.007.6915.361.151
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
205.524.353197.243.475185.381.415256.454.327158.246.074159.928.367204.032.850163.464.090155.981.988161.599.05852.990.59387.034.037125.653.91425.616.93421.272.52713.692.87047.201.9808.481.4909.404.50829.324.32328.790.08722.818.02024.215.57827.484.67231.891.6978.194.5969.717.1859.297.09018.790.8928.104.4657.249.0536.910.5175.330.0554.286.9089.759.97613.696.79418.809.78319.765.3465.007.6915.361.151
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
Diğer Finansal Yükümlülükler
Ticari Borçlar
111.000.000110.997.947222.000.000222.000.000222.000.000222.000.000333.000.000333.000.000333.000.000333.000.0000
Finans Sektörü Faaliyetlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
Diğer Borçlar
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
83.4290
Ertelenmiş Vergi Yükümlülüğü
1.366.879.2681.203.694.7641.039.825.717937.346.305932.814.725740.935.37700047.1320
Uzun Vadeli Karşılıklar
9.700.5747.033.9983.880.6603.725.6116.104.1054.759.8314.811.7345.094.3784.058.8963.118.4814.376.9593.942.0203.528.4423.121.4982.216.0971.825.6971.858.4511.457.7281.772.9361.679.7991.630.2871.501.2021.072.927996.4911.212.207836.134710.201995.171613.517737.575678.823721.626651.258755.531714.597673.187677.698706.084630.903564.238
Diğer Uzun Vadeli Yükümlülükler
5.891.1846.368.7636.084.0085.664.3014.541.0043.591.5284.892.5244.743.1143.930.9773.667.9013.577.3933.047.2922.265.3362.064.4551.989.6531.868.2361.708.8821.484.3421.180.3711.184.7621.133.9561.243.0321.349.6611.019.095975.203750.343700.113763.243739.882734.676698.388636.172542.582525.761477.828385.529442.294381.904328.676313.380
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
1.493.471.0261.328.095.4711.271.790.3851.168.736.2171.165.459.834971.286.736342.704.258342.837.492340.989.873339.786.3827.954.3526.989.3125.793.7785.185.9524.205.7503.693.9333.567.3332.989.2022.953.3072.864.5612.764.2432.744.2342.422.5882.015.5862.187.4101.586.4771.410.3141.758.4141.353.3991.472.2511.377.2111.357.7981.193.8401.281.2921.275.8541.058.7161.119.9921.087.988959.579877.618
TOPLAM YÜKÜMLÜLÜKLER
1.698.995.3791.525.338.9461.457.171.8001.425.190.5441.323.705.9081.131.215.102546.737.108506.301.582496.971.861501.385.44060.944.94594.023.349131.447.69230.802.88625.478.27717.386.80350.769.31311.470.69212.357.81532.188.88431.554.33025.562.25426.638.16629.500.25834.079.1079.781.07311.127.49911.055.50420.144.2919.576.7168.626.2648.268.3156.523.8955.568.20011.035.83014.755.51019.929.77520.853.3345.967.2706.238.769
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
16.873.295.40115.173.947.16913.550.397.09712.455.513.57611.920.369.07710.781.766.16610.285.242.8139.542.224.7338.664.748.0407.400.914.4343.080.996.3553.006.822.6592.919.401.9712.971.126.3581.199.052.3551.171.055.6731.145.775.2601.160.271.529941.180.536925.325.953917.962.724932.767.169923.710.274917.350.164917.894.824959.535.895941.466.721926.736.817912.286.592946.821.397920.212.190906.923.546903.008.411923.005.862764.544.579754.460.116743.240.831769.111.884758.823.880749.884.780
Ödenmiş Sermaye
87.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.00087.000.000
Geçmiş Yıllar Karları veya Zararları
12.994.463.87410.238.398.0209.972.905.0709.276.742.8529.178.691.1527.518.806.7507.562.169.6693.184.464.445969.208.018969.208.019969.208.019969.208.019766.793.377766.793.377766.793.377766.793.377767.818.957767.818.957767.818.957767.818.957767.170.330767.170.328767.170.328767.170.328758.232.451757.965.313757.965.313766.052.995614.775.769614.775.769614.814.878616.554.732
Net Dönem Karı veya Zararı
175.549.4751.570.220.292514.175.315329.289.93553.658.949820.699.368493.238.3372.639.684.2641.837.646.71474.450.82546.454.14321.173.730249.689.36030.598.36714.743.7847.380.55529.433.27420.376.37914.016.26914.560.92962.539.39844.470.22629.740.32215.290.09566.193.23539.584.02826.295.38414.324.049192.069.57833.608.29523.523.83242.005.980
Kontrol Gücü Olmayan Paylar
0000
TOPLAM ÖZKAYNAKLAR
16.873.295.40115.173.947.16913.550.397.09712.455.513.57611.920.369.07710.781.766.16610.285.242.8139.542.224.7338.664.748.0407.400.914.4343.080.996.3553.006.822.6592.919.401.9712.971.126.3581.199.052.3551.171.055.6731.145.775.2601.160.271.529941.180.536925.325.953917.962.724932.767.169923.710.274917.350.164917.894.824959.535.895941.466.721926.736.817912.286.592946.821.397920.212.190906.923.546903.008.411923.005.862764.544.579754.460.116743.240.831769.111.884758.823.880749.884.780
TOPLAM KAYNAKLAR
18.572.290.78016.699.286.11515.007.568.89713.880.704.12013.244.074.98511.912.981.26810.831.979.92110.048.526.3159.161.719.9017.902.299.8743.141.941.3003.100.846.0083.050.849.6633.001.929.2441.224.530.6321.188.442.4761.196.544.5731.171.742.221953.538.351957.514.837949.517.054958.329.423950.348.440946.850.422951.973.931969.316.968952.594.220937.792.321932.430.883956.398.113928.838.454915.191.861909.532.306928.574.062775.580.409769.215.626763.170.606789.965.218764.791.150756.123.549
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
1.927.8112.669.1723.352.6702.647.1641.434.5352.217.6073.075.022896.587678.959906.577770.475574.1651.820.0532.013.570783.978782.5622.145.1434.173.3273.910.6601.443.4192.948.9861.858.9812.591.7451.936.388
DIPNOT
Net YPP (Hedge Dahil)