BISTPlatform
CEMTS logo

CEMTS

Çemtaş Çelik Makina Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 10,49 ₺ (2026-05-26)
F/K (P/E)
F/DD (P/B)
0,78
Piyasa Değeri
5,25 Mr ₺5.245.000.000 ₺
PD/DD
0,78
FD (Firma Değeri)
5,44 Mr ₺5.444.673.176 ₺
FD/FAVÖK
6,58

Gelir Tablosu

CEMTSSolo40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
KAR VEYA ZARAR KISMI
Hasılat
1.496.055.1166.271.396.7764.709.147.1892.870.587.1061.267.211.0905.773.273.2184.348.221.4052.841.845.7451.486.133.2494.994.532.2893.467.431.9511.813.706.394876.800.9703.931.142.8862.511.475.2871.733.565.602770.622.9271.510.820.9771.015.534.872605.153.986292.439.484788.294.209508.426.821319.580.313179.684.230693.049.118526.936.268363.189.766163.412.823764.727.419561.102.713339.813.998170.819.717456.467.809314.232.763205.232.76198.965.810296.686.624212.530.552144.026.347
Satışların Maliyeti
(1.297.394.005)(5.268.367.674)(3.921.160.028)(2.422.926.589)(1.099.752.475)(4.914.212.299)(3.573.469.212)(2.302.082.252)(1.162.231.673)(4.100.426.229)(2.853.427.860)(1.573.395.710)(801.604.245)(3.049.894.450)(1.643.682.203)(1.078.687.224)(468.751.250)(1.066.095.806)(754.700.743)(457.236.798)(232.374.038)(645.842.193)(428.261.233)(277.155.163)(160.407.078)(603.604.373)(452.968.857)(305.290.652)(139.587.670)(560.864.786)(401.071.467)(257.444.546)(132.921.454)(363.466.257)(246.792.542)(158.236.915)(73.629.035)(240.814.383)(172.947.915)(115.503.312)
TİCARİ FAALİYETLERDEN BRÜT KAR (ZARAR)
198.661.1111.003.029.102787.987.161447.660.517167.458.615859.060.919774.752.193539.763.492323.901.576894.106.060614.004.091240.310.68475.196.724881.248.436867.793.084654.878.378301.871.677444.725.171260.834.129147.917.18860.065.446142.452.01680.165.58842.425.15019.277.15289.444.74573.967.41157.899.11423.825.153203.862.633160.031.24682.369.45237.898.26393.001.55267.440.22146.995.84625.336.77555.872.24139.582.63728.523.035
Finans Sektörü Faaliyetleri Hasılatı
Finans Sektörü Faaliyetleri Maliyeti
FİNANS SEKTÖRÜ FAALİYETLERİNDEN BRÜT KAR (ZARAR)
BRÜT KAR (ZARAR)
198.661.1111.003.029.102787.987.161447.660.517167.458.615859.060.919774.752.193539.763.492323.901.576894.106.060614.004.091240.310.68475.196.724881.248.436867.793.084654.878.378301.871.677444.725.171260.834.129147.917.18860.065.446142.452.01680.165.58842.425.15019.277.15289.444.74573.967.41157.899.11423.825.153203.862.633160.031.24682.369.45237.898.26393.001.55267.440.22146.995.84625.336.77555.872.24139.582.63728.523.035
Genel Yönetim Giderleri
(95.328.246)(245.830.461)(171.965.487)(106.787.761)(60.150.084)(167.940.999)(114.733.927)(69.745.777)(30.569.138)(107.044.517)(74.999.059)(45.737.720)(18.742.709)(41.780.006)(23.706.852)(13.345.689)(6.474.746)(19.092.402)(13.434.265)(8.890.354)(3.999.707)(16.347.812)(11.589.204)(7.454.877)(3.448.709)(14.746.060)(10.767.991)(6.782.970)(3.205.899)(11.236.282)(8.144.173)(5.667.890)(2.763.121)(8.101.098)(5.931.599)(3.819.375)(1.925.032)(7.076.026)(4.814.295)(3.209.668)
Pazarlama Giderleri
(72.804.412)(323.353.937)(231.957.589)(137.209.195)(59.023.058)(245.234.729)(181.390.069)(117.042.449)(53.630.184)(150.616.841)(95.632.449)(49.287.895)(21.202.059)(119.601.161)(70.194.505)(50.279.447)(22.472.378)(60.078.701)(36.913.521)(27.408.185)(11.945.144)(33.068.585)(22.812.954)(14.646.443)(8.765.443)(31.344.188)(23.482.443)(16.069.181)(7.753.824)(34.610.566)(24.876.378)(14.089.188)(6.332.385)(20.935.900)(14.877.064)(9.524.147)(4.359.930)(15.981.473)(12.093.498)(8.399.085)
Araştırma ve Geliştirme Giderleri
(11.781.656)(17.801.899)(7.552.836)(4.523.835)(2.058.977)(34.060.635)(31.461.353)(24.181.999)(4.915.822)(20.373.439)(20.881.639)(14.099.586)(5.589.469)(3.153.331)(3.079.021)(1.997.095)(960.624)(7.724.224)(2.502.625)(1.609.591)(763.036)(4.923.860)(4.205.769)(1.989.853)(983.052)(5.011.359)(4.192.368)(1.684.939)(818.602)(7.209.257)(3.170.680)(2.371.116)(1.752.932)(2.937.668)(2.571.121)(1.155.423)(729.103)(3.102.026)(1.397.580)(410.590)
Esas Faaliyetlerden Diğer Gelirler
102.938.869316.564.130257.318.661183.052.74776.714.039271.450.883236.455.332153.753.464129.428.414392.504.261272.106.594173.243.73842.477.438154.630.903104.315.86272.949.01926.761.389164.564.83133.541.79726.628.11813.703.37138.167.34430.669.24115.413.0729.319.91622.964.71117.420.60515.494.9069.212.93469.189.30866.785.43422.771.7967.416.21414.788.0496.866.1104.369.4682.644.1986.691.7064.254.8432.758.931
Esas Faaliyetlerden Diğer Giderler
(60.639.647)(65.791.148)(70.984.676)(58.835.255)(42.376.340)(106.714.698)(65.178.074)(64.440.351)(60.513.272)(77.258.786)(62.613.874)(39.351.866)(22.245.867)(20.388.080)(20.963.559)(22.319.496)(4.383.625)(40.703.348)(16.019.842)(10.477.316)(10.069.074)(12.710.518)(5.445.448)(2.685.712)(2.016.327)(11.989.132)(11.896.198)(6.132.522)(2.847.844)(28.903.639)(10.207.993)(3.535.589)(1.212.042)(4.782.539)(2.840.223)(2.221.249)(1.392.319)(3.224.617)(2.439.898)(2.016.526)
ESAS FAALİYET KARI (ZARARI)
61.046.019666.815.787562.845.234323.357.21880.564.195576.560.742618.444.100418.106.380303.701.575931.316.739631.983.665265.077.35449.894.058850.956.760854.165.009639.885.670294.341.693481.691.327225.505.673126.159.86046.991.856113.568.58566.781.45431.061.33713.383.53749.318.71741.049.01642.724.40818.411.918191.092.197180.417.45679.477.46533.253.99771.032.39648.086.32434.645.12019.574.58933.179.80523.092.20917.246.097
Yatırım Faaliyetlerinden Gelirler
2.821.7828.780.7455.267.6765.965.2571.316.2086.120.9683.885.8643.770.5622.833.007151.349.624103.370.19753.227.07819.323.550105.700.42469.594.41113.390.4054.716.513118.847.12334.057.84826.574.00814.850.601104.365.87458.719.14826.249.68413.096.34437.340.61925.985.43018.461.2938.172.58620.641.39918.720.7988.941.0632.631.0397.091.7733.888.6372.822.9141.066.5406.264.6025.704.7502.632.239
Yatırım Faaliyetlerinden Giderler
(68.804.593)(101.304.710)(122.104.447)(95.643.132)(66.231.336)(32.613.639)(64.024.085)(14.489.726)(1.969.152)(82.705.347)(1.625.364)(33.921.392)(21.414.329)(2.818.689)(6.411)(6.411)0(98.980.123)(36.757.023)(29.646.446)(18.091.688)(47.168.324)(18.310.275)(12.400.200)(8.202.432)(22.930.264)(19.840.459)(11.891.433)(4.521.468)(16.421.865)(11.576.548)(4.834.997)(850.935)(5.371.401)(4.509.695)(2.642.389)(1.823.781)(1.862.982)(1.432.406)(1.172.877)
Özkaynak Yöntemiyle Değerlenen Yatırımların Karlarından (Zararlarından) Paylar
43.341.45243.341.452687.711484.3791.814.0141.693.6991.207.671
FİNANSMAN GELİRİ (GİDERİ) ÖNCESİ FAALİYET KARI (ZARARI)
(4.936.792)574.291.822446.008.463233.679.34315.649.067550.068.071558.305.879407.387.217304.565.430999.961.016733.728.498284.383.04047.803.279953.838.494923.753.009653.269.664299.058.206501.558.327222.806.498123.087.42243.750.769170.766.135107.190.32744.910.82118.277.44963.729.07247.193.98749.294.26822.063.036195.311.731187.561.70683.583.53135.034.101116.094.22090.806.71835.513.35619.301.72739.395.43929.058.25219.913.130
Finansman Gelirleri
128.929.687531.815.410395.208.074248.608.988119.642.832526.977.125357.838.001204.782.841102.889.685144.887.62599.822.27762.742.03910.467.10064.998.12246.805.42633.268.56212.20012.20012.200400.000395.950395.950
Finansman Giderleri
(133.728.212)(437.923.699)(319.044.082)(197.436.983)(82.166.405)(201.854.611)(164.570.765)(74.909.557)(40.748.578)(79.350.005)(51.079.112)(25.208.122)(13.133.301)(78.696.173)(56.447.050)(38.883.997)(18.968.073)(392.989)(357.481)(337.052)(315.295)(3.733.158)(2.056.722)(1.147.628)(632.433)(4.588.312)(3.600.641)(2.757.578)(1.689.065)(18.640.157)(16.560.902)(13.137.174)(5.658.623)(11.109.200)(6.234.766)(4.012.386)(2.227.084)(5.080.417)(2.245.334)(832.050)
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI)
(185.969.025)224.673.888188.673.11379.117.962(63.137.154)34.235.867102.654.91097.036.367124.605.324309.749.020245.820.793145.429.597(64.343.265)570.312.323914.111.385647.654.229302.167.460501.165.338222.449.017122.750.37043.435.474167.032.977105.133.60543.763.19317.645.01659.140.76043.593.34646.536.69020.373.971176.671.574171.000.80470.446.35729.375.478104.997.22084.584.15231.513.17017.074.64334.715.02227.208.86819.477.030
Sürdürülen Faaliyetler Vergi (Gideri) Geliri
(84.413.338)(340.633.803)(164.423.952)(64.089.543)(91.773.047)(64.062.634)(121.554.059)(71.022.991)(59.226.121)(227.141.359)(284.161.082)(89.791.109)25.653.934(248.079.091)(149.089.681)(142.053.938)(66.757.423)(97.838.045)(53.382.683)(30.907.340)(8.644.462)(28.210.867)(14.948.752)(3.110.375)(2.130.179)(2.687.912)(1.659.345)(2.523.465)(185.894)(30.401.744)(36.543.521)(14.582.126)(5.757.954)(14.035.135)(10.147.110)(5.930.348)(3.278.088)(6.016.871)(4.701.014)(3.371.659)
Dönem Vergi (Gideri) Geliri
(27.623.892)(164.864.949)(132.531.702)(63.218.134)(9.944.852)(25.355.803)(86.181.397)(47.255.956)(36.863.976)(305.862.796)(210.670.964)(196.955.597)(174.845.808)(142.732.338)(63.829.417)(129.932.001)(56.722.612)(37.602.586)(12.168.373)(22.346.862)(13.747.882)(1.305.161)(854.701)(1.870.852)(1.124.105)(2.384.816)(31.466.325)(37.452.265)(15.423.348)(6.286.193)(14.814.802)(10.912.108)(6.255.452)(3.557.738)(5.292.838)(3.770.409)(3.120.838)
Ertelenmiş Vergi (Gideri) Geliri
(56.789.446)(175.768.854)(31.892.250)(871.409)(81.828.195)(38.706.831)(35.372.663)(23.767.035)(22.362.146)78.721.437(73.490.118)20.933.89725.756.127678.400(2.928.006)32.093.9563.339.9296.695.2463.523.911(5.864.005)(1.200.870)(1.805.214)(1.275.478)(817.060)(535.240)(138.649)(185.894)1.064.581908.744841.222528.239779.667764.998325.104279.650(724.033)(930.605)(250.821)
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI (ZARARI)
(270.382.363)(115.959.915)24.249.16115.028.419(154.910.201)(29.826.766)(18.899.149)26.013.37565.379.20382.607.661(38.340.289)55.638.487(38.689.331)322.233.231765.021.704505.600.291235.410.037403.327.293169.066.33491.843.03034.791.012138.822.11090.184.85340.652.81815.514.83756.452.84841.934.00144.013.22520.188.077146.269.830134.457.28355.864.23123.617.52490.962.08574.437.04225.582.82213.796.55528.698.15122.507.85416.105.371
DÖNEM KARI (ZARARI)
(270.382.363)(115.959.915)24.249.16115.028.419(154.910.201)(29.826.766)(18.899.149)26.013.37565.379.20382.607.661(38.340.289)55.638.487(38.689.331)322.233.231765.021.704505.600.291235.410.037403.327.293169.066.33491.843.03034.791.012138.822.11090.184.85340.652.81815.514.83756.452.84841.934.00144.013.22520.188.077146.269.830134.457.28355.864.23123.617.52490.962.08574.437.04225.582.82213.796.55528.698.15122.507.85416.105.371
Dönem Karının (Zararının) Dağılımı
Kontrol Gücü Olmayan Paylar
0000000000000000000000000000000000
Ana Ortaklık Payları
(270.382.363)(115.959.915)24.249.16115.028.419(154.910.201)(29.826.766)(18.899.149)26.013.37565.379.20382.607.661(38.340.289)55.638.487(38.689.331)322.233.231765.021.704505.600.291235.410.037403.327.293169.066.33491.843.03034.791.012138.822.11090.184.85340.652.81815.514.83756.452.84841.934.00144.013.22520.188.077146.269.830134.457.28355.864.23123.617.52490.962.08574.437.04225.582.82213.796.55528.698.15122.507.85416.105.371
DIPNOT
Yurtiçi Satışlar
921.998.2754.355.431.1612.947.323.2481.830.307.9021.068.198.2675.078.101.4303.977.977.2381.938.842.1211.054.155.9733.579.548.1042.004.367.3272.261.894.298628.032.6022.379.662.3061.823.977.7291.268.714.734525.908.671653.615.233392.716.732203.714.145510.086.176328.827.150204.967.992110.940.974442.893.738335.212.169233.278.820100.404.498432.829.816333.277.865203.526.639106.343.856244.370.514167.628.744109.218.69056.098.863176.938.776123.804.43583.292.803
Yurtdışı Satışlar
560.995.3562.498.172.2561.721.524.8461.015.562.561572.696.3492.468.942.0511.815.981.671906.823.066434.971.4021.400.223.972807.841.300833.332.788222.003.682950.539.252701.005.009468.546.486244.993.722364.052.961213.722.99789.053.994282.930.195183.414.270117.413.48070.650.395253.212.536194.558.650132.251.74263.989.797334.542.768229.916.573136.684.46564.568.673212.553.580146.829.43796.128.00342.897.014128.758.57196.017.28966.397.698