BISTPlatform
CEMTS logo

CEMTS

Çemtaş Çelik Makina Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 10,49 ₺ (2026-05-26)
F/K (P/E)
F/DD (P/B)
0,78
Piyasa Değeri
5,25 Mr ₺5.245.000.000 ₺
PD/DD
0,78
FD (Firma Değeri)
5,44 Mr ₺5.444.673.176 ₺
FD/FAVÖK
6,58

Nakit Akış

CEMTSSolo40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
(45.090.390)73.630.252(311.068.823)(82.224.069)(186.084.560)1.368.124.600348.071.762272.201.623(78.514.810)539.668.766635.200.060371.183.80679.931.395279.722.981124.250.487(170.658.392)(184.334.329)148.569.90621.264.31737.927.56618.272.26167.558.682110.090.18347.030.06916.636.177157.770.768148.099.157123.949.61186.350.787105.593.57496.949.57836.376.4982.675.868(83.690.370)(46.162.639)14.893.71215.127.77016.870.0724.132.365491.818
Dönem Karı (Zararı)
(270.382.363)(115.959.915)24.249.16115.028.419(154.910.201)(29.826.766)(18.899.149)26.013.37565.379.05182.607.661(38.340.289)954.437.207765.021.704505.600.291235.410.037403.327.293169.066.33491.843.03034.791.012138.822.11090.184.85340.652.81815.514.83756.452.84841.934.00144.013.22520.188.077146.269.830134.457.28355.864.23123.617.52490.962.08574.437.04225.582.82213.796.55528.698.15122.507.85416.105.371
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
254.499.111767.679.560531.532.509287.213.804330.719.137310.262.216326.601.578156.556.58866.672.952448.738.568455.548.790103.427.165116.061.892148.244.66270.242.314141.347.58487.103.76558.533.30624.907.28231.024.33328.067.61814.977.66310.950.13423.213.82418.340.49014.023.6895.505.69554.119.77651.839.12125.052.23110.924.333(11.591.993)(19.109.016)13.882.4187.966.71511.937.7507.190.5766.005.786
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
105.701.143377.142.706299.673.497184.899.17583.317.750238.053.024162.557.29799.890.07344.424.388158.932.914106.459.89528.760.16621.090.42513.962.6767.033.31025.828.62718.785.02112.186.2566.019.30222.592.97016.758.63411.045.1215.369.16719.950.15614.726.8379.683.0154.698.49016.186.72311.736.6607.638.8973.778.22413.276.0299.758.0976.376.9173.096.65010.280.3837.426.7264.822.646
İşletme Sermayesinde Gerçekleşen Değişimler
(14.419.280)(561.694.134)(906.734.227)(468.480.914)(250.163.245)1.304.585.101209.559.853222.716.660(206.484.580)251.390.478334.397.275(583.547.720)(538.933.967)(686.856.747)(416.322.202)(329.830.749)(187.891.703)(91.157.091)(32.499.094)(86.463.602)(4.913.327)(6.503.790)(8.815.061)80.609.09489.544.58066.704.24761.053.806(58.670.835)(69.358.558)(34.158.279)(27.887.540)(150.263.627)(93.386.708)(19.276.785)(4.972.607)(18.620.001)(21.094.193)(19.587.534)
Faaliyetlerden Elde Edilen Nakit Akışları
(30.302.532)90.025.511(350.952.557)(166.238.691)(74.354.308)1.585.020.551517.262.282405.286.624(74.432.577)782.736.706751.605.776474.316.652342.149.629(33.011.794)(110.669.851)214.844.12868.278.39659.219.24527.199.20083.382.841113.339.14449.126.69117.649.910160.275.766149.819.071124.741.16186.747.578141.718.771116.937.84646.758.1836.654.317(70.893.535)(38.058.682)20.188.45516.790.66322.015.9008.604.2372.523.623
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
152.558.528(289.790.809)(34.794.089)160.187.695111.501.959(1.410.082.433)(397.017.407)(88.099.345)33.787.557(24.355.867)(41.419.520)(34.846.382)(23.270.096)(242.960.081)(188.978.315)(157.569.438)(40.562.097)(67.202.009)(51.780.176)(39.824.740)(11.374.380)(37.464.913)(21.835.997)(13.722.015)(9.864.441)(31.463.747)(27.045.306)(22.996.824)(10.774.511)(47.651.423)(34.316.650)(22.965.821)(15.097.800)39.986.63844.568.972(18.408.105)(11.200.122)(32.481.379)(12.682.605)(6.414.457)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
2.821.7821.833.268(137.754)59.84907.209.736848.759815.874816.4203.526.431276.0970259.62200130130130130440053.18631.99131.99129.6622412810.01210.00310.00110.000524.018524.014506.630
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(29.338.068)(284.296.626)(167.869.376)(100.616.531)(48.248.199)(1.483.522.734)(260.488.019)(114.454.223)(20.584.664)(171.630.067)(141.399.323)(207.514.316)(172.373.251)(140.704.752)(23.697.411)(61.805.439)(46.383.606)(34.428.171)(5.977.810)(36.213.824)(20.584.908)(12.470.922)(8.613.348)(31.516.933)(27.077.297)(23.028.815)(10.804.173)(47.651.447)(34.316.662)(22.965.829)(15.097.800)(25.652.628)(21.070.285)(18.418.106)(11.210.122)(33.005.397)(13.206.619)(6.921.087)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
(339.105.397)1.045.247.6931.039.483.70818.956.923(181.099.970)290.352.607443.729.179403.439.987533.150.129(146.199.853)(394.212.104)(116.227.028)(8.023.176)139.051.336271.285.623283.308.641112.976.175(26.670.617)(26.668.599)(26.671.065)(26.649.408)(37.973.444)11.245.314(29.138.310)(27.824.896)(31.089.369)(37.011.881)(40.097.428)(20.098.343)(62.213.425)(62.102.785)(19.068.471)7.904.02353.825.1374.789.8077.372.5687.261.86017.594.3212.866.3495.559.089
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
Ödenen Temettüler
(150.000.000)(130.817.500)(125.358.200)(116.607.700)(109.997.584)(94.107.514)(88.555.499)(81.303.958)(72.179.046)(65.644.295)(28.048.802)(28.048.802)(28.048.802)(28.048.802)(17.819.239)(17.819.239)(17.819.239)(17.819.239)(17.819.239)(17.819.239)(17.819.239)(17.819.239)(10.097.568)(10.097.568)(10.097.568)(10.097.568)(5.939.743)(5.939.743)(5.939.743)(5.939.743)(3.563.836)(3.563.836)(3.563.836)(3.563.836)(3.563.836)(3.563.836)(3.563.836)
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(231.637.259)829.087.136693.620.79696.920.549(255.682.571)248.394.774394.783.535587.542.266488.422.876369.113.046199.568.436220.110.39548.638.123175.814.237206.557.795(44.919.189)(111.920.251)54.697.280(57.184.458)(28.568.239)(19.751.527)(7.879.675)99.499.5004.169.744(21.053.160)95.217.65284.041.97060.855.35955.477.933(4.271.274)530.143(5.657.794)(4.517.909)10.121.4053.196.1403.858.17511.189.5081.983.014(5.683.891)(363.550)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
(25.545.090)(101.738.747)
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(178.783.087)(293.974.728)(241.997.194)(158.673.268)(95.759.507)(312.083.662)(252.176.643)(173.943.269)(23.371.343)(216.415.381)(166.572.063)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(231.637.259)829.087.136693.620.79696.920.549(255.682.571)248.394.774394.783.535587.542.266488.422.876369.113.046199.568.436220.110.39523.093.03474.075.490206.557.795(44.919.189)(111.920.251)54.697.280(57.184.458)(28.568.239)(19.751.527)(7.879.675)99.499.5004.169.744(21.053.160)95.217.65284.041.97060.855.35955.477.933(4.271.274)530.143(5.657.794)(4.517.909)10.121.4053.196.1403.858.17511.189.5081.983.014(5.683.891)(363.550)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
1.959.491.1201.245.595.6251.193.618.0911.110.294.1651.047.359.5031.015.307.399955.402.081877.170.554809.160.389550.528.948500.685.117400.182.156375.949.843260.037.715158.298.890158.298.890158.298.890103.601.610103.601.610103.601.610103.601.610111.481.285111.481.285111.481.285146.804.48016.263.63316.263.63316.263.63316.263.63320.534.90720.534.90720.534.90720.534.90710.413.50210.413.50210.413.50210.413.5028.430.4888.430.4888.430.488
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
1.549.070.7741.780.708.0331.645.241.6931.048.541.446695.917.424951.618.5101.098.008.9731.290.769.5511.274.211.922703.226.614533.681.490554.224.774399.042.876334.113.205364.856.685113.379.70146.378.639158.298.89046.417.15275.033.37183.850.083103.601.610210.980.785115.651.029125.751.320111.481.285100.305.60377.118.99271.741.56616.263.63321.065.05014.877.11316.016.99820.534.90713.609.64214.271.67721.603.01010.413.5022.746.5978.066.938