Gelir Tablosu
ADESEKonsolide40 dönemson güncel: 2026/Q1
| Kalem | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 | 2019/Q4 | 2019/Q3 | 2019/Q2 | 2019/Q1 | 2018/Q4 | 2018/Q3 | 2018/Q2 | 2018/Q1 | 2017/Q4 | 2017/Q3 | 2017/Q2 | 2017/Q1 | 2016/Q4 | 2016/Q3 | 2016/Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KAR VEYA ZARAR KISMI | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Hasılat | 291.310.000 | 1.268.726.000 | 680.235.000 | 349.855.000 | 160.379.315 | 522.758.674 | 356.611.670 | 218.181.362 | 147.523.887 | 335.861.703 | 217.743.424 | 111.030.978 | 37.931.707 | 161.269.827 | 87.479.000 | 49.621.000 | 19.388.000 | 50.189.000 | 28.469.000 | 13.029.000 | 6.036.000 | 213.193.000 | 158.932.000 | 99.279.000 | 47.369.000 | 198.985.000 | 152.601.000 | 93.610.000 | 51.484.000 | 550.041.000 | 474.307.259 | 336.295.507 | 152.568.268 | 693.500.599 | 529.002.319 | 350.548.163 | 152.478.948 | 649.314.128 | 510.192.211 | 338.329.854 |
Satışların Maliyeti | (201.039.000) | (736.122.000) | (337.734.000) | (171.072.000) | (72.606.054) | (285.110.674) | (209.521.041) | (122.689.854) | (75.850.751) | (165.858.178) | (110.601.471) | (52.092.938) | (15.220.860) | (81.934.581) | (39.402.000) | (22.362.000) | (7.294.000) | (4.309.000) | (292.000) | (165.000) | (99.000) | (163.820.000) | (112.332.000) | (66.979.000) | (26.119.000) | (143.353.000) | (118.442.000) | (73.256.000) | (40.377.000) | (434.622.000) | (375.774.924) | (259.776.323) | (114.343.397) | (533.704.343) | (403.296.570) | (266.304.976) | (113.485.611) | (498.627.842) | (387.830.649) | (257.511.638) |
TİCARİ FAALİYETLERDEN BRÜT KAR (ZARAR) | 90.271.000 | 532.604.000 | 342.501.000 | 178.783.000 | 87.773.260 | 237.648.000 | 147.090.629 | 95.491.509 | 71.673.136 | 170.003.524 | 107.141.953 | 58.938.040 | 22.710.847 | 79.335.246 | 48.077.000 | 27.259.000 | 12.094.000 | 45.880.000 | 28.177.000 | 12.864.000 | 5.937.000 | 49.373.000 | 46.600.000 | 32.300.000 | 21.250.000 | 55.632.000 | 34.159.000 | 20.354.000 | 11.107.000 | 115.419.000 | 98.532.335 | 76.519.184 | 38.224.871 | 159.796.256 | 125.705.749 | 84.243.187 | 38.993.337 | 150.686.286 | 122.361.562 | 80.818.216 |
Finans Sektörü Faaliyetleri Hasılatı | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Finans Sektörü Faaliyetleri Maliyeti | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FİNANS SEKTÖRÜ FAALİYETLERİNDEN BRÜT KAR (ZARAR) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
BRÜT KAR (ZARAR) | 90.271.000 | 532.604.000 | 342.501.000 | 178.783.000 | 87.773.260 | 237.648.000 | 147.090.629 | 95.491.509 | 71.673.136 | 170.003.524 | 107.141.953 | 58.938.040 | 22.710.847 | 79.335.246 | 48.077.000 | 27.259.000 | 12.094.000 | 45.880.000 | 28.177.000 | 12.864.000 | 5.937.000 | 49.373.000 | 46.600.000 | 32.300.000 | 21.250.000 | 55.632.000 | 34.159.000 | 20.354.000 | 11.107.000 | 115.419.000 | 98.532.335 | 76.519.184 | 38.224.871 | 159.796.256 | 125.705.749 | 84.243.187 | 38.993.337 | 150.686.286 | 122.361.562 | 80.818.216 |
Genel Yönetim Giderleri | (63.794.000) | (286.440.000) | (149.436.000) | (81.964.000) | (56.604.419) | (108.283.657) | (71.235.008) | (40.426.170) | (19.424.268) | (66.328.311) | (37.894.034) | (24.154.246) | (12.122.160) | (25.160.688) | (17.079.000) | (7.602.000) | (4.599.000) | (13.826.000) | (5.915.000) | (4.369.000) | (3.352.000) | (28.376.000) | (18.953.000) | (12.582.000) | (7.311.000) | (25.524.000) | (18.454.000) | (12.447.000) | (5.756.000) | (33.156.000) | (15.939.138) | (11.719.942) | (6.847.443) | (24.402.103) | (16.599.907) | (11.980.839) | (6.990.340) | (22.116.024) | (16.757.056) | (11.524.716) |
Pazarlama Giderleri | 0 | 0 | (96.000) | (67.000) | (25.980) | 0 | (63.769) | (57.016) | 0 | 0 | 0 | 0 | 0 | (9.103) | (216.000) | (216.000) | 0 | (4.464.000) | (6.244.000) | (3.841.000) | (2.048.000) | (90.092.000) | (58.617.000) | (37.832.000) | (21.106.000) | (87.412.000) | (73.085.000) | (48.767.000) | (22.097.000) | (125.510.000) | (92.043.047) | (61.540.648) | (29.745.531) | (118.530.417) | (93.158.787) | (59.891.499) | (27.701.830) | (108.618.569) | (87.645.462) | (56.898.506) |
Araştırma ve Geliştirme Giderleri | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Esas Faaliyetlerden Diğer Gelirler | 23.832.000 | 8.663.000 | 28.702.000 | 61.847.000 | 6.341.510 | 16.515.865 | 18.794.543 | 9.110.790 | 7.526.673 | 59.021.142 | 128.970.786 | 4.232.005 | 2.653.604 | 9.405.672 | 3.332.000 | 3.101.000 | 2.028.000 | 5.216.000 | 7.324.000 | 6.401.000 | 4.522.000 | 3.486.000 | 12.809.000 | 3.024.000 | 1.462.000 | 18.960.000 | 23.405.000 | 17.892.000 | 8.071.000 | 5.053.000 | 5.647.410 | 3.399.407 | 1.858.524 | 8.986.539 | 8.163.021 | 7.752.416 | 3.576.905 | 3.691.475 | 3.031.397 | 3.510.789 |
Esas Faaliyetlerden Diğer Giderler | (25.921.000) | (43.580.000) | (36.333.000) | (37.585.000) | (5.655.322) | (101.088.430) | (87.177.960) | (59.392.668) | (36.277.485) | (24.475.897) | (28.241.793) | (565.277) | (384.874) | (3.134.010) | (5.964.000) | (4.581.000) | (3.079.000) | (2.875.000) | (3.318.000) | (3.231.000) | (3.000.000) | (8.040.000) | (3.588.000) | (3.793.000) | (1.172.000) | (5.638.000) | (3.982.000) | (6.452.000) | (3.364.000) | (8.745.000) | (4.524.754) | (4.327.290) | (2.439.875) | (3.993.993) | (2.201.738) | (2.354.388) | (2.463.233) | (3.878.244) | (1.835.415) | (2.625.473) |
ESAS FAALİYET KARI (ZARARI) | 24.388.000 | 211.247.000 | 185.338.000 | 121.014.000 | 31.829.049 | 44.791.777 | 7.408.435 | 4.726.445 | 23.498.056 | 138.220.459 | 169.976.912 | 38.450.521 | 12.857.417 | 60.437.116 | 28.150.000 | 17.961.000 | 6.444.000 | 29.931.000 | 20.024.000 | 7.824.000 | 2.059.000 | (73.649.000) | (21.749.000) | (18.883.000) | (6.877.000) | (43.982.000) | (37.957.000) | (29.420.000) | (12.039.000) | (46.939.000) | (8.327.194) | 2.330.711 | 1.050.546 | 21.856.282 | 21.908.338 | 17.768.877 | 5.414.839 | 19.764.924 | 19.155.026 | 13.280.310 |
Yatırım Faaliyetlerinden Gelirler | 0 | 508.155.000 | 250.621.000 | 0 | 0 | 434.046.065 | 360.172.970 | 329.193.203 | 14.344 | 2.330.228.306 | 12.773.706 | 8.619.024 | 7.935.630 | 758.202.871 | 3.271.000 | 1.542.000 | 302.000 | 466.487.000 | 1.222.000 | 0 | 40.000 | 31.171.000 | 5.500.000 | 5.316.000 | 1.212.000 | 87.012.000 | 67.503.000 | 66.151.000 | 1.746.000 | 62.468.000 | 2.848.373 | 39.544 | 127.966 | 46.231.879 | 1.664.669 | 874.385 | 874.384 | 30.843.865 | 244.622 | 92.163 |
Yatırım Faaliyetlerinden Giderler | (559.000) | (354.239.000) | (124.627.000) | (109.480.000) | (103.276.683) | (557.723.290) | (11.930.018) | (10.953.089) | 0 | (65.273.446) | 0 | (15.944.903) | (1.019.943) | 0 | (2.549.000) | (1.550.000) | (52.000) | 0 | 0 | (68.000) | (80.000) | (5.082.000) | (866.000) | (890.000) | (607.000) | (4.398.000) | (3.079.000) | (1.618.000) | (208.000) | (115.000) | (171.547) | (8.824) | (51.652) | (4.910.738) | (94.538) | (70.582) | (9.903) | (665.340) | (1.017.217) | (57.131) |
Özkaynak Yöntemiyle Değerlenen Yatırımların Karlarından (Zararlarından) Paylar | 131.000 | (13.291.000) | (22.108.000) | (15.197.000) | 208.607 | (37.258.104) | (19.825.347) | (10.864.973) | 33.982.393 | (9.220.192) | (7.753.791) | (5.308.946) | 13.767.866 | (52.336.270) | 7.530.000 | 9.765.000 | 6.413.000 | 38.677.000 | 14.606.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FİNANSMAN GELİRİ (GİDERİ) ÖNCESİ FAALİYET KARI (ZARARI) | 23.960.000 | 351.872.000 | 289.224.000 | (3.663.000) | (71.239.027) | (116.143.552) | 335.826.040 | 312.101.585 | 57.494.794 | 2.393.955.127 | 174.996.828 | 25.815.696 | 33.540.969 | 766.303.717 | 36.402.000 | 27.718.000 | 13.107.000 | 535.095.000 | 35.852.000 | 7.756.000 | 2.019.000 | (47.560.000) | (17.115.000) | (14.457.000) | (6.272.000) | 38.632.000 | 26.467.000 | 35.113.000 | (10.501.000) | 15.414.000 | (5.650.368) | 2.361.431 | 1.126.860 | 63.177.423 | 23.478.469 | 18.572.680 | 6.279.320 | 49.943.449 | 18.382.431 | 13.315.342 |
Finansman Gelirleri | 15.589.000 | 151.735.000 | 66.141.000 | 61.377.000 | 21.896.894 | 37.260.396 | 19.037.614 | 12.839.076 | 8.049.900 | 85.558.284 | 52.141.783 | 30.720.206 | 7.330.671 | 96.525.571 | 39.182.000 | 25.220.000 | 12.737.000 | 26.111.000 | 15.389.000 | 11.557.000 | 4.800.000 | 20.217.000 | 5.183.000 | 8.011.000 | 8.783.000 | 54.711.000 | 51.547.000 | 31.517.000 | 10.311.000 | 37.197.000 | 23.725.442 | 12.492.041 | 3.413.213 | 34.527.598 | 25.219.860 | 18.932.018 | 12.366.530 | 27.291.299 | 13.087.948 | 7.134.410 |
Finansman Giderleri | (29.107.000) | (137.844.000) | (51.811.000) | (39.860.000) | (20.000.325) | (72.494.699) | (41.160.889) | (27.258.324) | (24.428.389) | (38.134.415) | (6.929.746) | (3.468.006) | (1.711.950) | (16.037.830) | (3.787.000) | (2.353.000) | (665.000) | (93.315.000) | (41.411.000) | (30.178.000) | (14.921.000) | (40.837.000) | (20.236.000) | (7.472.000) | (4.024.000) | (94.093.000) | (77.243.000) | (57.950.000) | (30.547.000) | (74.579.000) | (51.158.253) | (23.394.069) | (9.391.725) | (43.517.251) | (33.239.082) | (25.154.259) | (16.453.177) | (34.318.313) | (22.045.264) | (11.353.014) |
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) | 23.015.000 | 1.692.427.000 | 1.007.143.000 | 936.547.000 | 24.104.464 | 373.241.890 | (407.304.870) | (14.631.763) | (8.398.945) | 2.313.879.643 | (46.429.028) | 47.114.417 | (92.877.798) | 531.330.031 | 71.797.000 | 50.585.000 | 25.179.000 | 467.891.000 | 9.830.000 | (10.865.000) | (8.102.000) | (68.180.000) | (32.168.000) | (13.918.000) | (1.513.000) | (750.000) | 771.000 | 8.680.000 | (30.737.000) | (21.968.000) | (33.083.179) | (8.540.597) | (4.851.652) | 54.187.770 | 15.459.247 | 12.350.439 | 2.192.673 | 42.916.435 | 9.425.115 | 9.096.738 |
Sürdürülen Faaliyetler Vergi (Gideri) Geliri | (268.612.000) | (1.126.932.000) | (796.883.000) | (624.589.000) | (256.267.630) | 274.484.383 | 185.772.037 | 253.188.004 | (31.549.322) | (957.660.871) | (48.215.686) | (34.050.681) | (326.294) | (98.779.582) | 779.000 | (279.000) | (2.367.000) | (86.658.000) | 6.460.000 | 8.716.000 | 7.460.000 | (5.634.000) | (2.140.000) | (2.889.000) | (3.765.000) | 251.000 | (7.134.000) | (9.180.000) | 1.489.000 | 6.186.000 | (182.453) | 411.949 | 212.639 | (10.264.796) | (2.526.835) | (1.930.281) | (268.233) | (11.259.614) | (2.059.803) | (1.753.688) |
Dönem Vergi (Gideri) Geliri | (19.557.000) | (57.244.000) | (13.785.000) | (45.761.000) | (13.910.977) | (32.862.889) | (26.544.328) | (17.914.284) | (6.475.439) | (20.708.723) | (9.446.732) | — | — | 0 | (17.000) | (17.000) | (17.000) | (39.000) | (12.000) | (15.000) | (3.000) | (3.000) | 0 | (2.000) | (2.000) | (24.000) | (6.000) | (23.000) | 0 | 0 | (8.707) | 0 | 0 | (1.285.026) | (1.974.424) | (1.687.272) | (682.928) | (2.001.160) | (1.253.057) | (1.026.951) |
Ertelenmiş Vergi (Gideri) Geliri | (249.055.000) | (1.069.688.000) | (783.098.000) | (578.828.000) | (242.356.653) | 307.347.272 | 212.316.365 | 271.102.288 | (25.073.883) | (936.952.148) | (38.768.954) | — | — | (162.762.000) | 796.000 | (262.000) | (2.350.000) | (86.619.000) | 6.472.000 | 8.731.000 | 7.463.000 | (5.631.000) | (2.140.000) | (2.887.000) | (3.763.000) | 275.000 | (7.128.000) | (9.157.000) | 1.489.000 | 6.186.000 | (173.746) | 411.949 | 212.639 | (8.979.770) | (552.411) | (243.009) | 414.695 | (9.258.454) | (806.746) | (726.737) |
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI (ZARARI) | (245.597.000) | 565.495.000 | 210.260.000 | 311.958.000 | (232.163.166) | 647.726.273 | (221.532.833) | 238.556.241 | (39.948.267) | 1.356.218.771 | (94.644.714) | 13.063.736 | (93.204.092) | 432.550.449 | 72.576.000 | 50.306.000 | 22.812.000 | 381.233.000 | 16.290.000 | (2.149.000) | (642.000) | (73.814.000) | (34.308.000) | (16.807.000) | (5.278.000) | (499.000) | (6.363.000) | (500.000) | (29.248.000) | (15.782.000) | (33.265.632) | (8.128.648) | (4.639.013) | 43.922.974 | 12.932.412 | 10.420.158 | 1.924.440 | 31.656.821 | 7.365.312 | 7.343.050 |
DÖNEM KARI (ZARARI) | (245.597.000) | 565.495.000 | 210.260.000 | 311.958.000 | (232.163.166) | 647.726.273 | (221.198.985) | 238.862.797 | (39.383.374) | 1.355.313.514 | (92.638.488) | 13.063.736 | (93.204.092) | 434.441.537 | 72.576.000 | 50.306.000 | 22.812.000 | 384.820.000 | 34.346.000 | (6.139.000) | (3.654.000) | (73.814.000) | (34.308.000) | (16.807.000) | (5.278.000) | (499.000) | (6.363.000) | (500.000) | (29.248.000) | (15.782.000) | (33.265.632) | (8.128.648) | (4.639.013) | 43.922.974 | 12.932.412 | 10.420.158 | 1.924.440 | 31.656.821 | 7.365.312 | 7.343.050 |
Dönem Karının (Zararının) Dağılımı | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Kontrol Gücü Olmayan Paylar | (87.106.000) | 408.234.000 | 147.443.000 | 171.858.000 | (18.365.852) | 65.275.789 | 11.754.467 | 154.336.966 | 45.604.030 | 101.916.645 | 11.979.784 | 2.796.084 | 1.098.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 3 | 5 | 8 | (18.785) | (12.619) | (5.929) | (14.792) | (20.391) | 14.470 |
Ana Ortaklık Payları | (158.491.000) | 157.261.000 | 62.817.000 | 140.100.000 | (213.797.314) | 582.450.484 | (232.953.451) | 84.525.831 | (84.987.404) | 1.253.396.869 | (104.618.273) | 10.267.653 | (94.302.872) | 434.441.537 | 72.576.000 | 50.306.000 | 22.812.000 | 384.820.000 | 34.346.000 | (6.139.000) | (3.654.000) | (73.814.000) | (34.308.000) | (16.807.000) | (5.278.000) | (499.000) | (6.363.000) | (500.000) | (29.248.000) | (15.782.000) | (33.265.640) | (8.128.651) | (4.639.018) | 43.922.966 | 12.951.197 | 10.432.777 | 1.930.369 | 31.671.613 | 7.385.703 | 7.328.580 |
DIPNOT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Yurtiçi Satışlar | — (Yıllık) | 1.276.155.640 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 618.663.901 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | — | — (Yıllık) | — (Yıllık) | — (Yıllık) | 154.589.000 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 103.697.000 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 443.417.000 | — (Yıllık) | — (Yıllık) | 132.873.126 | 670.173.939 | 531.378.046 | 352.121.353 | 153.127.733 | 629.215.756 | 510.167.375 | 340.116.459 |
Yurtdışı Satışlar | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | — | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) | — (Yıllık) | 0 | — (Yıllık) | — (Yıllık) |