BISTPlatform
TRILC logo

TRILC

Türk İlaç ve Serum Sanayi A.Ş.

Oranlar

Fiyat: 2,81 ₺ (2026-05-20)
F/K (P/E)
F/DD (P/B)
1,47
Piyasa Değeri
2,91 Mr ₺2.913.970.000 ₺
PD/DD
1,47
FD (Firma Değeri)
6,99 Mr ₺6.991.893.768 ₺
FD/FAVÖK
4,70

Nakit Akış

TRILCSolo26 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q4
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
133.327.756613.903.482329.907.281285.404.15120.900.129(374.443.314)(619.629.491)(884.052.465)(851.035.434)408.186.603253.263.469170.730.31191.150.08289.778.365(35.832.002)(80.013.714)7.851.310(71.668.936)(2.055.344)2.198.017(13.675.464)33.199.81235.160.926(4.626.255)49.738.06613.317.631
Dönem Karı (Zararı)
207.556.314(622.649.702)(494.683.136)(570.851.503)(300.895.663)72.358.82268.946.70262.113.559(27.481.453)152.631.64858.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.95433.330.00933.014.39410.606.314(1.858.556)13.482.151
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
96.480.5862.114.145.1201.064.279.583703.108.969(1.632.213)537.598.656387.625.338167.902.517112.710.096160.915.89335.136.91412.514.874(9.727.894)18.249.35129.484.37724.965.7621.328.8643.390.939(10.062.539)19.310.110(9.083.820)19.361.068
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
32.503.89060.849.48542.269.70724.247.67111.121.43852.717.37735.030.4677.370.9368.007.08839.826.2267.955.2925.105.3302.486.3547.728.0055.677.6463.671.0481.750.4626.692.2064.801.9833.142.2171.543.2735.024.248
İşletme Sermayesinde Gerçekleşen Değişimler
(169.308.937)(649.317.941)(271.808.947)177.836.323325.136.141(864.238.304)(1.021.123.501)(1.084.307.636)(923.857.139)87.112.367(120.472.611)(121.407.457)9.377.028(115.632.819)(95.532.993)(78.697.401)(24.112.457)(2.445.439)12.370.313(34.387.888)60.680.442(19.525.588)
Faaliyetlerden Elde Edilen Nakit Akışları
134.727.963842.177.477297.787.500310.093.78922.608.264(254.280.826)(564.551.460)(854.291.559)(838.628.495)400.659.908(27.158.487)(76.981.091)8.236.639(60.246.765)(1.758.500)2.339.786(13.646.639)34.275.50935.322.168(4.471.464)49.738.06613.317.631
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(471.442.383)(147.745.166)(82.925.066)(29.879.520)(26.424.436)(159.360.999)(49.220.870)(9.182.101)(4.534.341)(115.309.346)(58.991.236)(42.054.166)(8.738.647)(23.317.840)(30.012.624)(8.251.397)(2.133.703)(19.829.380)(33.974.872)(29.858.736)(313.725)(50.110.197)(37.355.860)(20.363.615)1.098.654(22.536.891)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
399.099.049108.364.20698.096.3638.760.2433.858.108768.6896.635.2404.760.55114.91414.91414.914770.416253.524217.827255.5752.343.3682.343.3682.806.9723.024.3652.862.275
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(870.541.432)(256.109.372)(181.021.429)(38.602.263)(26.424.436)(151.659.107)(39.104.559)(15.817.341)(9.294.891)(115.309.346)(30.027.538)(8.266.311)(2.148.617)(20.599.796)(17.604.942)(17.294.508)(569.300)(16.945.783)(14.765.849)(9.322.142)(1.925.711)(25.399.166)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
367.230.388(459.070.016)(228.038.627)(245.256.463)10.718.703536.677.692687.256.436918.687.796949.804.440(371.953.272)(231.695.511)(142.731.209)(77.099.543)(103.215.946)78.633.13680.767.890(6.274.467)135.878.86460.041.91061.915.88357.080.34415.779.1982.625.48726.980.052(43.756.635)3.898.490
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
88.804.767(679.884)
Ödenen Temettüler
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
29.115.7614.798.79617.058.9319.032.4185.194.396(1.164.446)14.792.45822.442.55394.234.666(79.076.015)(37.423.278)(14.055.064)5.311.892(36.755.420)12.788.510(7.497.221)(556.860)44.380.54824.011.69434.255.16443.091.155(1.131.187)430.5531.990.1827.080.085(5.320.770)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
0
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
52.5471.708.140
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
29.115.7614.798.79617.058.9319.032.4185.194.396(1.164.446)14.792.45822.442.55394.234.666(79.076.015)(37.423.278)(14.055.064)5.311.892(36.755.420)12.788.510(7.497.221)(556.860)44.380.54824.011.69434.255.16443.091.155(1.131.187)430.5531.990.1827.080.085(5.320.770)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
15.955.6219.700.7519.295.9048.646.9978.157.0238.575.6918.069.7207.408.8846.834.45687.651.70855.213.18044.129.99441.457.88473.599.79944.804.27444.247.41444.804.274423.726423.726423.725423.7261.554.9131.554.9131.554.9131.554.9136.875.683
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
45.123.92914.499.54726.354.83517.679.41515.059.5587.411.24522.862.17929.851.437101.069.1218.575.69317.789.90330.074.93046.769.77636.844.37957.592.78436.750.19344.247.41444.804.27424.435.42034.678.88943.514.881423.7261.985.4663.545.0958.634.9981.554.913