BISTPlatform
TRILC logo

TRILC

Türk İlaç ve Serum Sanayi A.Ş.

Oranlar

Fiyat: 2,81 ₺ (2026-05-20)
F/K (P/E)
23,75
F/DD (P/B)
1,45
Piyasa Değeri
2,91 Mr ₺2.913.970.000 ₺
PD/DD
1,45
FD (Firma Değeri)
7,19 Mr ₺7.194.811.438 ₺
FD/FAVÖK (Yıllıklandırılmış)
3,60
FD/FAVÖK (Çeyreklik)
11,94

Bilanço

TRILCSolo30 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32018/Q42017/Q4
Varlıklar
——————————————————————————————
DÖNEN VARLIKLAR
——————————————————————————————
Nakit ve Nakit Benzerleri
15.663.81045.123.92914.499.54626.354.83517.679.41515.059.5597.411.25322.861.77129.851.028101.069.1595.939.31117.789.90330.074.93046.769.77636.844.37957.592.78436.750.19344.247.41444.804.27424.435.42034.678.88943.514.881423.726———1.554.913———
Finansal Yatırımlar
——————————————13.113———————————————
Ticari Alacaklar
3.317.631.9762.590.598.8372.495.287.5471.381.381.4121.276.568.7701.352.463.7921.205.996.4971.394.035.3151.056.572.5181.653.698.169739.130.693722.562.608446.659.571505.719.145390.899.007353.782.169379.555.265217.020.286262.258.087183.124.235188.763.605142.571.776143.533.964———99.505.579———
Finans Sektörü Faaliyetlerinden Alacaklar
——————————————————————————————
Diğer Alacaklar
76.020.52475.305.474169.351.2701.128.442.035663.417.957382.300.083288.086.4485.531.675576.022.9393.791.0223.690.8843.062.8762.742.2712.712.3577.551.49110.646.0336.065.09814.209.9943.112.9164.731.5962.875.6783.882.02013.096.152———22.269.252———
Müşteri Sözleşmelerinden Doğan Varlıklar
——————————————————————————————
Türev Araçlar
——————————————————————————————
Stoklar
1.993.166.0171.655.127.0041.061.918.604774.241.184638.807.657482.855.886431.633.070432.467.629221.010.67378.936.02544.978.07844.300.12054.567.23672.596.20758.449.46646.210.97447.602.64821.912.05842.620.95797.827.80498.427.25770.234.38647.457.557———13.448.546———
Canlı Varlıklar
——————————————————————————————
Peşin Ödenmiş Giderler
110.830.646953.316.372835.383.140358.445.942239.147.679164.750.124139.295.343149.849.034124.785.94183.450.36942.760.81445.723.29234.379.12035.796.97432.576.96427.418.50541.690.78634.469.02711.068.68121.850.1467.731.61225.836.11411.631.752———13.082.630———
Cari Dönem Vergisiyle İlgili Varlıklar
3.584.0951.347.660———9.296.833————————————————————————
Diğer Dönen Varlıklar
39.117.629214.772.87156.458.3117.554.29231.043.4525.363.9818.340.48812.630.7512.429.69612.102.95111.923.61515.638.98624.424.20926.575.00021.196.75328.185.05016.992.19710.111.55317.044.2878.102.6499.425.6497.821.1857.009.810———6.003.376———
ARA TOPLAM
5.556.014.6975.535.592.1474.632.898.4183.676.419.7002.866.664.9302.412.090.2582.080.763.0992.017.376.1752.010.672.7951.933.047.695848.423.394849.077.785592.847.337690.169.459547.537.709523.835.515528.656.187341.970.332380.909.202340.071.850341.902.690293.860.362223.152.961———155.864.296———
Satış Amaçlı Sınıflandırılan Duran Varlıklar
——————————————————————————————
TOPLAM DÖNEN VARLIKLAR
5.556.014.6975.535.592.1474.632.898.4183.676.419.7002.866.664.9302.412.090.2582.080.763.0992.017.376.1752.010.672.7951.933.047.695848.423.394849.077.785592.847.337690.169.459547.537.709523.835.515528.656.187341.970.332380.909.202340.071.850341.902.690293.860.362223.152.961———155.864.296———
DURAN VARLIKLAR
——————————————————————————————
Finansal Yatırımlar
———13.653.01012.699.95711.980.33210.884.99910.885.000——————————————————————
Ticari Alacaklar
——————————————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
——————————————————————————————
Diğer Alacaklar
——————————————————————————————
Müşteri Sözleşmelerinden Doğan Varlıklar
——————————————————————————————
Stoklar
——————————————————————————————
Türev Araçlar
——————————————————————————————
Canlı Varlıklar
——————————————————————————————
Yatırım Amaçlı Gayrimenkuller
317.951.746297.113.951270.000.000292.755.116272.319.240256.888.654233.401.960216.728.499198.980.366183.552.951159.523.006148.686.000112.730.84091.125.00091.125.00089.770.00076.000.00076.000.000————————————
Maddi Duran Varlıklar
2.626.035.5452.479.861.8531.958.359.2282.133.682.0291.946.365.1271.845.739.5231.663.154.8201.281.054.8711.156.842.2321.077.825.532937.183.168604.891.102486.959.005418.448.619507.735.372209.696.059190.449.642186.642.276234.365.185186.471.504188.167.247173.439.383174.750.442———109.915.096———
Maddi Olmayan Duran Varlıklar
127.552.276122.517.2417.580.3017.683.0397.426.1077.178.3866.451.5036.725.2765.559.4815.187.7274.634.2001.935.4181.594.7471.666.8613.073.1481.732.5651.513.8091.266.054864.702921.226911.384952.069872.764———619.033———
Peşin Ödenmiş Giderler
34.0319.318.731——————29.459—————————————————————
Ertelenmiş Vergi Varlığı
——————————————————————————————
Kullanım Hakkı Varlıkları
852.1011.190.0561.151.802———01.743.8521.816.6891.973.4532.207.905941.9241.271.8281.601.7314.373.9722.336.6202.686.9043.041.9043.391.137212.811242.076271.341348.098———721.615———
Özkaynak Yöntemiyle Değerlenen Yatırımlar
——————————————————————————————
Diğer Duran Varlıklar
——————————————————————————————
TOPLAM DURAN VARLIKLAR
3.089.203.6942.925.680.2382.251.338.9612.447.773.1942.238.810.4312.121.786.8951.913.893.2821.517.137.4981.363.228.2271.268.539.6631.103.548.278756.454.444602.556.420512.842.211606.307.493303.535.244270.650.355266.950.234238.621.024187.605.541189.320.707174.662.793175.971.304———111.255.744———
TOPLAM VARLIKLAR
8.645.218.3918.461.272.3856.884.237.3786.124.192.8945.105.475.3614.533.877.1533.994.656.3813.534.513.6733.373.901.0223.201.587.3581.951.971.6731.605.532.2291.195.403.7571.203.011.6701.153.845.202827.370.759799.306.542608.920.566619.530.226527.677.391531.223.397468.523.155399.124.265———267.120.040———
KAYNAKLAR
——————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
——————————————————————————————
Kısa Vadeli Borçlanmalar
3.148.588.6762.942.380.8561.196.816.876547.089.624633.837.403422.578.709365.204.234274.646.956238.715.826328.317.796279.030.688247.623.559180.274.062151.378.544179.439.26744.688.363201.787.19282.702.950122.096.41557.151.24020.868.11965.361.93985.887.307———86.284.122———
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
640.557.387531.049.290679.751.026619.531.461513.594.280614.649.302360.466.672344.586.410513.551.82476.061.621127.858.87258.560.31892.610.812115.489.134112.204.471275.255.19886.421.58884.424.88060.660.45214.472.64810.521.0627.550.37319.977.551———9.388.373———
Diğer Finansal Yükümlülükler
86.716.167628.787826.918.001817.897.852328.986.5122.159.3588.846.594———20.091.245———————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
——————————————————————————————
Kiralama İşlemlerinden Borçlar
———————5.861.205———14.485.98816.602.4285.248.172——1.557.1021.774.131—331.7822.314.797—6.585.513———18.368.981———
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
——————————————————————————————
Kiralama İşlemlerinden Borçlar
———45.055.495571.0612.395.8892.799.375—6.843.48112.100.94519.359.683———7.698.2134.070.348——1.801.271——4.721.485————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
——————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
——————————————————————————————
Kiralama İşlemlerinden Borçlar
123.665.43899.579.22570.143.222—————0—0———————————————————
Ticari Borçlar
1.226.318.3511.181.184.143844.810.237421.193.170403.780.808214.441.989202.113.529111.294.827121.423.209169.754.222104.466.678246.797.10396.599.287231.803.89078.250.04964.735.35468.204.53431.617.05638.577.82762.179.88281.151.38169.259.36882.060.294———69.644.203———
Finans Sektörü Faaliyetlerinden Borçlar
——————————————————————————————
Diğer Borçlar
275.130.687359.158.090482.080.790458.099.795318.997.05716.370.19912.077.4537.345.18511.503.83722.878.023117.953.020100.711.16485.357.32546.686.91930.931.02710.890.05632.777.8877.731.90133.673.33616.021.74622.819.4347.211.2546.125.332———1.345.528———
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————0————————————————
Türev Araçlar
—————————————0————————————————
Devlet Teşvik ve Yardımları
——————————————————————————————
Ertelenmiş Gelirler
334.437.551467.401.368386.880.577172.695.584138.820.153412.869.96965.498.40323.764.06312.469.08514.521.38713.991.19147.653.27824.033.95211.953.559929.0125.681.4512.567.7762.913.556845.80520.607.7524.131.87228.287.49811.989.690———6.353.434———
Dönem Karı Vergi Yükümlülüğü
—1.328.988—00—47.537—022.422.56414.790.2456.761.0033.018.5812.782.7355.188.1795.183.7326.685.0812.091.018627.90314.517.71014.733.3831.339.00060.814———————
Kısa Vadeli Karşılıklar
10.679.4709.524.2917.330.4256.800.6996.148.6215.402.4743.597.6743.033.4364.950.4173.160.7271.663.7171.676.5721.464.525839.900790.9741.008.234814.858856.884685.488871.558684.642726.295610.244———518.082———
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
————————————0—————————————————
Diğer Kısa Vadeli Yükümlülükler
854.863318.766291.025—303.117259.750195.993———149.042——0————————————————
ARA TOPLAM
5.884.521.3745.577.305.9674.460.820.0273.173.868.8772.460.301.1001.770.311.8481.066.892.063804.135.427921.547.660656.838.912670.796.230720.641.350490.683.950566.718.510411.830.528411.656.004403.483.001215.682.599259.275.871188.458.977157.847.360183.124.133210.050.832———175.349.980———
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
5.884.521.3745.577.305.9674.460.820.0273.173.868.8772.460.301.1001.770.311.8481.066.892.063804.135.427921.547.660656.838.912670.796.230720.641.350490.683.950566.718.510411.830.528411.656.004403.483.001215.682.599259.275.871188.458.977157.847.360183.124.133210.050.832———175.349.980———
UZUN VADELİ YÜKÜMLÜLÜKLER
——————————————————————————————
Uzun Vadeli Borçlanmalar
507.359.185649.617.551676.119.714761.959.734798.381.014857.330.151914.955.934969.129.486845.562.8201.096.300.61716.844.63925.505.51017.260.05823.897.96518.882.26728.897.00631.182.76841.349.80114.470.38819.362.35061.500.22221.504.42922.840.014———17.581.198———
Diğer Finansal Yükümlülükler
—————————————0————————————————
Ticari Borçlar
—————————————0————————————————
Finans Sektörü Faaliyetlerinden Borçlar
—————————————0————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
——————————————————————————————
Kiralama İşlemlerinden Borçlar
———————374.598———5.019.5007.071.8646.655.947——1.824.0892.187.339—413.4992.504.700—3.603.245———4.311.987———
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
——————————————————————————————
Kiralama İşlemlerinden Borçlar
88.367.724120.370.50149.033.74347.884.0640169.794149.457—2.962.9542.962.9532.962.954———10.443.1748.049.161——2.049.066——3.008.857————————
Diğer Borçlar
—————————————0————————————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————0————————————————
Türev Araçlar
—————————————0————————————————
Devlet Teşvik ve Yardımları
——————————————————————————————
Ertelenmiş Gelirler
—————————————0————————————4.907.777———
Ertelenmiş Vergi Yükümlülüğü
210.999.976209.904.930100.489.444255.731.066162.329.44680.332.61079.967.73212.635.4382.162.93857.512.96030.159.76068.038.43849.837.21147.681.30669.936.71221.969.56919.835.44919.860.89820.810.6448.753.7359.361.5768.383.26617.387.737———3.499.493———
Uzun Vadeli Karşılıklar
36.363.638—24.538.72421.494.39114.949.77216.219.6988.855.3026.743.8755.723.0802.831.6121.611.5401.880.9991.763.1021.791.5051.352.3141.439.3501.235.2431.146.612898.1111.146.406742.584748.068715.909———502.685———
Diğer Uzun Vadeli Yükümlülükler
—————————————0————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
754.722.799898.052.000801.147.8821.039.185.191975.660.232953.882.4591.003.778.969988.508.799853.448.8381.156.645.18948.615.94095.424.94768.860.37173.370.77690.171.29352.305.92552.253.46062.357.31136.179.14329.262.49171.604.38230.635.76340.943.660———26.491.153———
TOPLAM YÜKÜMLÜLÜKLER
6.639.244.1736.475.357.9675.261.967.9094.213.054.0683.435.961.3322.724.194.3072.070.671.0311.792.644.2261.774.996.4981.813.484.101719.412.169816.066.297559.544.321640.089.286502.001.821463.961.929455.736.461278.039.910295.455.014217.721.468229.451.742213.759.896250.994.492———201.841.133———
ÖZKAYNAKLAR
——————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
2.005.974.2181.985.914.4181.622.269.4691.911.138.8261.669.514.0291.809.682.8461.923.985.3501.741.869.4471.598.904.5241.388.103.2571.232.559.504789.465.932635.859.436562.922.384651.843.381363.408.830343.570.081330.880.656324.075.212309.955.923301.771.655254.763.259148.129.773———65.278.907———
Ödenmiş Sermaye
1.037.000.0001.037.000.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.000161.805.00077.050.00077.050.00067.000.000———25.000.000———
Geçmiş Yıllar Karları veya Zararları
224.044.984209.361.611812.905.443778.979.155724.602.237683.543.669548.690.140520.542.263477.914.483438.966.017278.007.827130.086.639130.086.639119.583.24442.514.41848.006.53754.436.54264.852.87729.384.61529.384.61529.384.61529.384.615(3.945.394)———24.572.455———
Net Dönem Karı veya Zararı
101.746.058207.556.314(622.649.699)(494.683.136)(570.851.503)(300.895.662)72.358.82368.946.70262.113.559(27.481.454)105.137.29182.375.93235.735.3798.959.03544.293.85958.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.95433.330.009———13.482.151———
Kontrol Gücü Olmayan Paylar
——————————————————————————————
TOPLAM ÖZKAYNAKLAR
2.005.974.2181.985.914.4181.622.269.4691.911.138.8261.669.514.0291.809.682.8461.923.985.3501.741.869.4471.598.904.5241.388.103.2571.232.559.504789.465.932635.859.436562.922.384651.843.381363.408.830343.570.081330.880.656324.075.212309.955.923301.771.655254.763.259148.129.773———65.278.907———
TOPLAM KAYNAKLAR
8.645.218.3918.461.272.3856.884.237.3786.124.192.8945.105.475.3614.533.877.1533.994.656.3813.534.513.6733.373.901.0223.201.587.3581.951.971.6731.605.532.2291.195.403.7571.203.011.6701.153.845.202827.370.759799.306.542608.920.566619.530.226527.677.391531.223.397468.523.155399.124.265———267.120.040———
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———————23.764.06312.469.08514.521.38713.991.19147.653.27824.033.95211.953.5591.392.1725.681.4512.567.7762.913.556845.80520.607.7524.131.87228.287.49811.989.690———6.353.434———
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
—————————————0————————————————
DIPNOT
——————————————————————————————
Net YPP (Hedge Dahil)
—(137.670.818)——————————(19.014.510)24.483.368(51.107.562)(2.212.043)14.082.27327.856.902802.882691.243(17.909.204)(4.591.209)(11.695.658)(7.424.189)0017.462———