BISTPlatform
TMSN logo

TMSN

Tümosan Motor ve Traktör Sanayi A.Ş.

Oranlar

Fiyat: 98,55 ₺ (2026-05-20)
F/K (P/E)
2,50
F/DD (P/B)
0,76
Piyasa Değeri
11,33 Mr ₺11.333.250.000 ₺
PD/DD
0,76
FD (Firma Değeri)
17,42 Mr ₺17.418.756.642 ₺
FD/FAVÖK

Nakit Akış

TMSNKonsolide39 dönemson güncel: 2025/Q4

Kalem2025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
1.373.349.0421.243.077.7621.541.097.3209.719.646.763(275.727.983)(251.264.503)(155.014.388)189.300.671(60.372.659)(19.476.017)(233.257.843)50.279.242738.655.683444.867.96268.565.734(5.547.045)(21.877.297)(4.055.960)(32.987.886)(283.261)75.715.63312.940.8792.576.597(15.753.130)7.853.141(20.432.085)(27.995.776)(2.970.235)(109.215.069)(86.648.252)(19.751.063)1.775.31658.109.02046.379.35518.271.1977.294.1705.921.374(8.639.619)(904.290)
Dönem Karı (Zararı)
4.525.144.8777.073.517.2296.646.404.6666.305.104.322(456.035.230)(246.138.880)259.458.347105.424.324971.022.339577.446.899421.849.112277.248.74697.221.54050.570.44140.886.77641.741.05727.249.16358.935.1406.062.455(2.742.635)(8.801.153)(34.360.041)(22.856.358)(18.078.795)(5.959.410)(22.231.494)(12.843.026)(6.229.543)(1.252.752)(13.083.016)(7.107.289)(11.869.728)(9.974.845)40.030.42835.911.00726.698.099
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
(5.036.365.992)(7.035.482.691)(6.872.119.540)(8.133.731.851)1.204.573.798994.138.007492.600.278262.206.2321.672.318.396215.975.978126.032.097107.502.29061.239.656136.325.956105.491.53572.758.53723.003.68762.663.95974.424.40343.951.43919.004.84851.917.59734.395.48321.409.20611.955.92614.341.41118.883.50812.754.1447.613.82641.234.11334.468.09029.118.35819.028.94331.617.32025.906.23115.225.713
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
574.116.731426.189.203258.285.128143.849.172383.263.904279.169.025168.332.45183.878.542378.839.13285.014.05455.389.98036.499.88318.675.19657.445.21642.261.91527.729.36214.242.76923.777.02121.747.68718.576.7918.736.17418.994.01814.861.9979.621.1454.905.82720.919.25215.631.72910.354.1255.192.90519.783.37216.057.90810.018.7435.464.53717.116.72814.097.4128.352.361
İşletme Sermayesinde Gerçekleşen Değişimler
1.894.330.119973.381.7571.621.786.000849.525.890(784.162.720)(1.033.611.898)(1.023.834.871)(292.126.547)(2.140.252.583)(152.162.207)(97.807.001)(311.731.719)(159.124.185)(192.936.556)(129.952.935)(140.124.760)(46.615.733)(43.717.043)(66.642.956)(37.835.927)(25.345.193)(8.914.990)(31.341.972)(30.890.118)(8.966.751)(99.139.312)(92.076.367)(25.949.638)(4.611.377)30.757.14619.320.4551.210.896(1.578.060)(51.216.339)(63.209.069)(42.828.102)
Faaliyetlerden Elde Edilen Nakit Akışları
1.383.109.0041.011.416.2951.396.071.126(979.101.639)(35.624.153)(285.612.771)(271.776.246)75.504.008503.088.152641.260.670450.074.20873.019.317(662.989)(6.040.159)16.425.376(25.625.166)3.637.11777.882.05613.843.9023.372.877(15.141.498)8.642.566(19.802.847)(27.559.707)(2.970.235)(107.029.395)(86.035.885)(19.425.037)1.749.69758.908.24346.681.25618.459.5267.476.03820.431.409(1.391.831)(904.290)
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(697.376.489)(400.120.365)(190.338.462)(8.631.940.857)(390.101.576)(208.882.625)(134.614.558)(54.809.707)(443.234.473)(390.717.533)(194.162.559)(161.037.784)(221.313.346)(247.421.859)(84.638.543)(58.292.156)(25.263.500)(20.279.937)(8.906.696)(7.375.436)(50.453.824)(44.267.459)(35.587.902)673.546(57.264.177)(2.324.239)303.899(2.713.527)(12.912.910)(11.509.370)(8.505.071)(4.242.505)(12.657.558)(13.323.325)(7.163.566)(2.696.322)(42.474.298)(22.953.692)(15.668.917)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
001.212.6331.117.1754.907.4902.145.959197.970213.025182.5221.181.387000411.551177.60356.33789.670216.993281.321170.77451983.663289.036260.63923.243332.711397.515304.357211.6631.027.0242.347.625933.136
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(697.376.489)(400.120.365)(190.338.462)(63.817.226)(391.314.210)(209.999.800)(134.614.558)(54.809.707)(514.980.891)(223.117.515)(169.408.623)(84.881.728)(58.492.786)(31.843.376)(20.283.892)(8.908.846)(7.375.436)(17.811.380)(9.479.847)(5.054.984)(1.236.143)(8.501.109)(7.133.626)(5.102.822)(2.665.921)(13.183.083)(11.798.406)(8.848.373)(4.201.307)(16.605.274)(13.720.840)(7.467.923)(2.907.985)(43.501.322)(25.301.317)(16.602.053)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
(686.117.332)(860.250.649)(1.324.951.375)(1.178.202.518)530.630.461298.658.824284.050.865(50.274.306)540.276.223413.549.183247.737.21362.087.053(201.219.692)48.233.55129.696.76369.786.07037.725.557(14.546.217)14.929.707(18.948.191)3.069.60652.532.71778.248.64923.967.01370.898.40822.009.07525.247.2216.762.777126.747.063103.370.57931.939.0686.066.359(46.627.907)(27.500.744)(11.998.514)(2.008.941)38.412.19232.002.18218.308.141
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
(377.049)(340.563)(956.635)(596.112)(298.056)(1.145.268)(251.574)(151.703)114.04500
Ödenen Temettüler
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(10.144.779)(17.293.252)(1.108.820)(90.496.612)(135.199.099)(161.488.304)(101.601.695)84.216.65836.669.0913.355.633(179.683.189)(48.671.490)316.122.645245.679.65413.623.9545.946.869(9.415.240)(38.882.114)(26.964.875)(26.606.888)28.331.41521.206.13745.237.3448.887.42921.487.372(747.249)(2.444.656)1.079.0154.619.0845.212.9573.682.9343.599.170(1.176.445)5.555.286(890.883)2.588.9071.859.268408.8711.734.934
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(49.868.702)(41.050.338)(16.244.069)(131.639.223)(100.660.300)(94.169.657)(540.000.544)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(10.144.779)(17.293.252)(1.108.820)(90.496.612)(135.199.099)(161.488.304)(101.601.695)84.216.65836.669.0913.355.633(179.683.189)(48.671.490)316.122.645245.679.65413.623.9545.946.869(9.415.240)(38.882.114)(26.964.875)(26.606.888)28.331.41521.206.13745.237.3448.887.42921.487.372(747.249)(2.444.656)1.079.0154.619.0845.212.9573.682.9343.599.170(1.176.445)5.555.286(890.883)2.588.9071.859.268408.8711.734.934
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
211.296.164202.477.800188.343.765177.671.531428.265.784402.997.856369.995.921341.309.268931.597.237391.596.693469.031.126440.630.86675.474.04845.945.23245.945.23245.945.23255.360.47255.360.47255.360.47255.360.47227.029.05727.029.05727.029.05727.029.0575.541.6855.541.6855.541.6855.541.685922.601922.601922.601922.6012.099.0462.099.0462.099.0462.099.046239.778239.778239.778
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
151.282.683144.134.210187.234.94570.930.850161.427.462140.849.252268.394.226331.356.270428.265.784394.952.32693.649.503212.837.689391.596.693291.624.88659.569.18651.892.10145.945.23216.478.35828.395.59728.753.58455.360.47248.235.19472.266.40135.916.48627.029.0574.794.4363.097.0296.620.7005.541.6856.135.5584.605.5354.521.771922.6017.654.3321.208.1634.687.9532.099.046648.6491.974.712