BISTPlatform
PGSUS logo

PGSUS

Pegasus Hava Taşımacılığı A.Ş.

Oranlar

Fiyat: 153,50 ₺ (2026-08-07)
F/K (P/E)
67,17
F/DD (P/B)
0,68
Piyasa Değeri
76,75 Mr ₺76.750.000.000 ₺
PD/DD
0,68
FD (Firma Değeri)
271,56 Mr ₺271.560.777.000 ₺
FD/FAVÖK (Yıllıklandırılmış)
7,53
FD/FAVÖK (Çeyreklik)
71,70

Bilanço

PGSUSKonsolide41 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
—————————————————————————————————————————
DÖNEN VARLIKLAR
—————————————————————————————————————————
Nakit ve Nakit Benzerleri
60.232.800.00056.606.949.00046.574.088.73850.433.677.32939.529.452.84831.241.160.94635.340.921.05247.040.611.01430.837.871.42728.307.772.87911.834.475.65522.372.651.54515.917.049.52010.850.065.4096.407.768.31611.674.436.1959.722.621.8996.947.768.2616.976.779.7726.565.576.4726.051.510.6653.888.665.4563.605.570.8304.038.687.6994.136.964.6483.309.611.0194.187.316.5813.925.269.7212.987.383.0112.328.371.3422.741.044.9713.436.659.5152.081.409.3102.053.879.8741.988.110.2471.823.035.7641.200.234.131244.280.654692.270.625——
Finansal Yatırımlar
9.717.192.00012.724.577.00014.420.101.55518.030.258.50815.173.153.57019.530.115.3938.478.824.5648.436.160.4789.317.939.19911.883.811.81213.642.410.92610.531.943.2499.639.195.3445.252.730.9901.372.405.889723.343.161537.263.138779.440.524565.472.751186.464.532169.384.018—160.917.882——————————————————
Ticari Alacaklar
6.393.844.0004.110.371.0003.122.270.6724.469.637.5564.866.889.4232.902.919.5032.062.319.0203.073.029.1182.939.407.8282.908.823.2871.228.393.5032.263.725.8142.117.450.8251.091.811.324713.131.5511.714.607.4421.354.130.001634.776.719337.172.794351.531.997852.197.837207.806.798197.485.020179.970.825186.474.416175.603.230446.978.360738.350.474821.580.331648.224.042235.514.142610.904.419638.869.572426.340.591187.401.375474.750.113619.353.484462.862.655212.269.499——
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
253.023.000310.591.0001.212.458.511730.605.351907.609.833349.683.821200.999.37276.647.862178.310.881189.615.355135.883.86796.741.848198.271.392145.222.872114.000.311195.229.155202.060.652236.530.280127.250.02684.490.16273.693.97980.436.34791.118.025377.202.925514.026.252823.733.48688.182.569210.563.613275.328.813248.062.448479.758.270328.617.968169.769.462102.690.088109.210.84215.217.72130.575.15862.255.900118.760.830——
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Türev Araçlar
1.501.903.0004.404.925.0000000111.269.2160303.691.482173.497.0879.279.774339.016.3216.995.76210.758.805162.096.419209.719.937844.184.675727.476.301118.364.973153.052.303171.824.62471.743.7907.599.668547.7233.675.2394.496.05661.2391.655.56002.944.4793.134.337130.391.13785.967.71337.011.32431.979.8416.931.1271.045.1071.338.8121.127.368——
Stoklar
2.536.344.0002.451.052.0001.965.392.1982.145.376.3301.942.264.6911.694.589.4171.165.517.4761.409.555.1021.108.592.7611.326.051.817791.455.218919.199.253777.405.337525.131.021304.483.115483.298.156437.991.155179.357.531141.338.08999.142.70693.902.38089.768.30691.488.34088.675.95981.847.63381.717.73275.453.02686.217.76275.494.05362.117.21358.182.32256.408.10447.137.96136.253.20430.803.25327.047.62027.468.85325.869.87224.361.722——
Canlı Varlıklar
—————————————————————————————————————————
Peşin Ödenmiş Giderler
10.285.218.00011.429.761.0008.845.902.9708.230.162.98910.232.902.88210.805.758.0055.667.471.77511.267.085.72613.494.227.58112.296.217.3977.508.890.1859.882.676.1749.934.190.1417.463.366.1213.407.349.8665.949.816.7124.682.568.3844.757.241.8274.044.857.8952.749.887.2162.163.354.2771.407.163.5221.269.928.6891.715.057.2851.628.582.4532.227.396.9791.276.409.8341.499.950.8381.664.015.285878.025.394847.933.762909.961.4981.022.831.023775.508.934713.095.000721.272.534538.839.072552.114.517399.994.707——
Cari Dönem Vergisiyle İlgili Varlıklar
23.038.00023.033.0009.887.066323.646.452225.420.957120.208.30065.329.19660.505.64741.014.05828.570.21714.391.86912.496.3247.196.83811.129.5815.350.4855.668.0512.340.2527.850.0305.030.0394.339.4579.964.1508.275.0956.629.2474.420.0542.404.25712.877.92413.721.09208.011.5069.518.0085.954.02408.022.12712.839.2419.418.49302.025.3104.914.3673.586.742——
Diğer Dönen Varlıklar
477.928.000607.610.000475.997.3248.671.6349.474.89792.182.070133.027.7326.842.023187.274.734219.834.122166.378.701113.573.064194.184.022175.287.77286.658.48930.955.66144.363.5394.876.12562.757.524180.434.755140.667.367105.095.38588.735.01331.488.82341.897.6671.016.103829.5762.459.38411.386.69932.060.47340.558.56317.362.5656.116.0755.360.91014.476.2534.408.7044.031.3124.192.1207.454.341——
ARA TOPLAM
91.421.290.00092.668.869.00076.626.099.03584.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44020.987.074.47017.827.523.69514.275.317.59812.379.023.86310.374.919.6009.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.464.467.3525.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.357.828.8971.459.825.834——
Satış Amaçlı Sınıflandırılan Duran Varlıklar
——————————0————301.241.424891.999.3850308.090.975120.175.934——0————45.634.782—————————247.700.396———
TOPLAM DÖNEN VARLIKLAR
91.421.290.00092.668.869.00076.626.099.03584.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44021.288.315.89418.719.523.08014.275.317.59812.687.114.83810.495.095.5349.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.510.102.1345.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.605.529.2931.459.825.834——
DURAN VARLIKLAR
—————————————————————————————————————————
Finansal Yatırımlar
12.134.631.0009.067.844.0005.914.696.4806.876.204.6086.469.750.9787.616.438.3613.530.508.4214.578.886.4754.386.820.2602.646.919.4131.232.320.9911.482.302.2651.371.713.3321.527.713.1722.595.730.5124.656.831.3653.565.256.8712.763.574.4652.173.986.7401.078.250.0531.041.525.744259.332.97073.117.656243.926.611211.314.283197.129.926150.906.344146.508.950——0——————————
Ticari Alacaklar
—————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
7.640.084.0008.091.174.0006.626.020.9283.855.936.0283.585.060.7423.372.148.4263.789.084.4872.834.155.4472.032.214.9652.040.196.0571.309.343.0141.128.618.139842.697.223584.570.130416.618.347626.160.542521.419.253399.607.571385.733.767258.998.800258.087.700238.682.799205.188.513152.006.799142.698.230147.017.306144.500.89263.086.73265.034.13178.930.33672.613.40923.989.67224.687.59916.748.02419.154.04117.010.60716.798.87819.396.34921.031.698——
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Stoklar
—————————————————————————————————————————
Türev Araçlar
274.733.0001.053.664.0000—————110.095.567107.805.7970003.476.61352.380.21567.769.376265.543.763397.134.73145.204.11539.776.0094.681.609—0——————————————————
Canlı Varlıklar
—————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
—————————————————————————————————————————
Maddi Duran Varlıklar
28.497.282.00027.027.555.00021.965.510.95825.390.401.33423.614.933.57520.432.095.95313.220.661.68916.445.880.31213.792.986.26212.069.077.6107.638.506.1948.906.388.8204.742.517.9323.688.785.3242.132.993.1062.404.717.7822.075.504.5902.007.480.3381.854.850.8871.352.288.8141.515.638.6551.477.434.6101.432.548.0822.223.643.2511.864.320.9731.779.959.9891.675.901.6679.729.571.7319.675.231.4348.860.242.4228.248.203.6359.509.330.6286.562.728.2665.362.295.9874.662.521.0584.029.562.4663.746.781.5373.753.508.5463.848.615.403——
Maddi Olmayan Duran Varlıklar
2.157.764.0002.063.466.0001.719.200.5951.552.044.7961.420.860.4881.197.567.323675.014.746825.795.821770.512.789726.134.120473.651.179471.169.515428.763.938315.977.825174.149.760232.306.305219.156.947201.386.502183.945.727125.930.248126.948.086120.415.397111.125.949110.594.94694.333.07590.371.86579.791.00662.952.78363.203.35356.010.16946.859.89747.024.00027.274.76424.483.31924.488.48621.015.00820.771.51222.083.36120.357.729——
Peşin Ödenmiş Giderler
40.984.161.00036.054.277.00029.436.040.88433.916.907.72428.954.033.76523.213.007.15612.514.157.13417.508.712.69814.565.611.14614.311.751.4659.361.086.69510.515.084.8319.500.377.3736.773.879.9974.319.222.4264.494.923.4634.229.341.9033.540.198.7222.770.997.5851.918.374.8821.488.900.4221.762.313.5001.863.012.7881.775.608.0531.359.550.980966.281.047955.359.874562.063.207474.618.7451.131.611.170845.333.090392.654.410278.499.423218.775.932255.931.627113.275.487188.739.304219.776.552237.363.891——
Ertelenmiş Vergi Varlığı
21.784.267.00019.781.587.00017.569.888.38418.076.631.19518.114.621.03218.310.918.63311.983.073.80214.372.044.98414.305.991.54513.529.155.8349.310.785.824———0————————————————————02.173.7375.837.3946.853.973——
Kullanım Hakkı Varlıkları
234.338.671.000224.164.257.000187.537.048.033213.234.850.021193.765.487.791168.132.368.189117.118.818.386147.535.015.976129.564.112.251119.742.264.23083.548.313.50692.079.335.55790.147.681.18363.819.218.15635.656.062.98849.006.109.82043.794.215.86037.343.779.68632.695.303.76122.462.219.15323.236.575.96722.122.335.89819.788.996.10717.977.194.92315.522.247.76912.842.869.30711.906.754.9652.638.359.0362.596.143.6182.532.074.5100——————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
1.240.773.0001.143.725.000914.377.4301.007.968.150941.800.723855.465.947592.747.319765.194.831714.220.201674.872.216443.463.769543.819.419501.987.851385.585.108222.069.221347.764.964309.635.958275.764.631165.913.94792.200.76386.064.79980.466.78577.210.98275.911.26267.523.03162.850.25657.154.17351.304.52647.068.08643.426.77839.797.11441.817.17433.586.46530.794.82929.144.25927.927.92326.792.70725.295.54523.969.467——
Diğer Duran Varlıklar
—————————————————————————————————————————
TOPLAM DURAN VARLIKLAR
349.052.366.000328.447.549.000271.682.783.691303.910.943.856276.866.549.094243.130.009.988163.424.065.984204.865.686.544180.242.564.986165.848.176.742113.317.471.172115.126.718.546107.535.738.83277.099.206.32545.569.226.57461.836.583.61754.980.075.14546.928.926.64640.275.936.52927.328.038.72227.758.422.98226.060.981.95923.551.200.07722.558.885.84519.261.988.34116.086.479.69614.970.368.92113.253.846.96512.921.299.36712.702.295.3859.252.807.14510.014.815.8846.926.776.5175.653.098.0914.991.239.4714.208.791.4914.002.057.6754.045.897.7474.158.192.161——
TOPLAM VARLIKLAR
440.473.656.000421.116.418.000348.308.882.726388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.995——
KAYNAKLAR
—————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Kısa Vadeli Borçlanmalar
28.524.897.00022.579.154.00018.158.125.09811.462.002.8912.231.094.8043.318.914.9404.829.592.9595.084.515.2309.283.637.8629.536.127.4813.940.653.1364.866.612.4044.683.001.1641.575.480.5971.286.538.8892.695.872.5673.281.492.8923.507.716.2313.413.628.2465.686.378.2685.375.942.2942.576.681.6301.545.683.7131.275.694.8311.740.301.5891.412.120.659758.293.604754.308.091748.163.000512.184.400797.815.861575.059.202506.237.699700.929.749541.267.652461.773.001359.875.0287.608.6660——
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
27.512.961.00026.069.321.00021.687.620.11024.248.930.56024.112.759.81725.165.170.36617.517.650.98621.904.861.66414.699.931.39914.099.146.4079.767.965.26311.887.183.51511.495.442.2819.673.028.1934.713.580.9847.248.070.1936.724.115.4075.713.228.1324.353.923.129——2.504.052.1602.351.005.7802.174.851.4672.037.692.9861.703.800.6921.536.570.2461.454.420.3101.432.886.7681.354.413.075659.409.925771.235.522518.062.514398.121.417355.987.254499.288.566482.363.079491.349.260338.293.216——
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
24.657.455.00023.385.627.00019.888.595.23321.309.111.83918.632.990.09916.459.063.30211.392.186.78614.177.801.74512.583.435.56812.028.707.7088.336.563.16910.926.138.24710.658.525.0757.124.184.1374.450.857.3776.587.539.9976.136.132.6585.175.923.0723.876.778.287———2.154.972.636——————————————————
Ticari Borçlar
16.384.269.00014.292.878.00012.358.894.91214.623.825.13614.127.112.69010.039.349.3686.068.243.0299.765.646.9739.836.626.5007.529.264.7544.803.547.2987.204.982.8916.450.267.3013.547.650.1492.385.438.7293.627.856.9933.428.575.3971.933.831.2221.890.418.3581.732.014.3201.289.006.414919.534.036910.641.319918.734.794715.282.504895.642.820722.788.625942.184.744832.099.439583.315.967583.526.242812.652.674563.908.805406.415.362381.373.413386.567.580338.490.663278.384.594317.877.743——
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
3.048.486.0006.150.447.000281.285.0421.028.898.123846.249.735633.518.520351.438.511480.931.235422.201.811457.276.399191.707.997398.367.059286.913.529203.343.128289.358.399301.187.6901.362.074.4331.054.996.093166.192.097131.284.994160.539.66521.008.38930.346.928110.405.172101.047.66455.936.45833.397.98943.268.06434.810.15241.960.21524.170.13670.772.28541.806.76934.047.23844.161.52053.441.42360.048.74362.843.45132.220.476——
Müşteri Sözleşmelerinden Doğan Yükümlülükler
24.138.811.00017.454.879.00014.324.765.20215.149.727.04518.344.802.67517.740.930.6979.374.106.31312.511.143.39914.722.775.19514.227.665.6476.196.303.1308.504.589.59210.161.932.9736.208.654.6562.618.705.4634.384.221.5055.455.104.9672.523.709.5911.470.909.7531.006.319.0901.493.060.379688.655.920513.935.986605.328.971826.778.463653.971.660963.908.296900.776.6011.489.499.693—677.753.986——————————
Türev Araçlar
001.220.538.511624.101.525746.621.771179.130.039130.409.654297.090.5580080.288.20430.850.974121.123.604—00094.166211.337774.3991.000.931878.50690.228.333294.444.026406.678.974640.982.44053.134.363146.191.75675.168.45134.885.147189.722.017——2.775.49001.824.23523.734.55610.607.326———
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
3.668.281.0002.836.539.0002.415.330.5683.556.391.8254.071.202.5301.396.137.9261.123.307.5981.653.286.8071.260.862.072967.849.438575.611.583968.251.2851.025.101.383775.059.161473.025.778734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.91562.772.691730.877.5061.133.666.224701.053.992415.447.882417.508.094728.520.245496.115.670302.378.913——
Dönem Karı Vergi Yükümlülüğü
——————————————————————————068.447.957——04.587.247—0—1.287.478—————
Kısa Vadeli Karşılıklar
3.568.983.0004.043.362.0003.578.453.1022.477.205.8462.954.082.7992.776.267.6852.471.430.5873.088.591.2551.825.725.5232.099.147.1501.519.908.1992.075.320.4821.983.768.4821.255.074.380741.855.1431.500.167.9511.166.637.5741.183.234.2201.037.352.947878.714.112878.334.673872.552.047821.336.124835.604.433719.579.602412.496.081460.143.908200.430.954160.776.805540.428.462508.251.57593.562.59469.720.34240.851.64663.993.48169.795.73344.266.58828.448.32223.243.506——
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
——————————————————————————01.740.777—————————————
Diğer Kısa Vadeli Yükümlülükler
——————————0————269.726240.999224.569165.67384.04378.79974.223116.9661.848.7581.843.8301.842.6152.056.6873.183.1758.363.87714.224.01825.307.0546.547.1981.662.4911.290.7611.205.896278.483301.501168.740212.930——
ARA TOPLAM
108.239.055.00095.675.454.00074.745.120.11874.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.756.402.9315.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055——
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
108.239.055.00095.675.454.00074.745.120.11874.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.758.143.7085.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055——
UZUN VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Uzun Vadeli Borçlanmalar
199.005.719.000190.217.706.000158.171.389.338183.613.638.996166.085.410.756147.849.997.227104.709.477.990130.439.916.953112.797.336.978106.807.701.13374.262.778.26680.318.136.13874.834.040.77755.367.476.09531.020.490.70044.488.948.89538.819.232.64431.984.532.00028.898.415.15720.127.862.82120.720.209.65016.772.935.64315.115.403.57813.794.066.91611.747.685.8109.078.405.2518.460.811.4987.985.443.7307.522.914.2996.965.543.7515.064.858.5965.970.520.6884.063.850.9163.110.856.4172.711.225.5182.064.771.1751.955.014.3972.099.415.4222.338.272.374——
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
Ticari Borçlar
—————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
171.156.900.000164.173.880.000136.784.076.873159.618.792.040144.866.265.145129.281.573.14391.521.750.017113.094.737.88799.979.676.05094.059.150.29665.200.518.55370.557.646.12865.900.589.53448.600.930.41929.798.344.41637.907.540.14133.012.095.75926.641.057.11124.038.791.581———14.309.895.001——————————————————
Diğer Borçlar
—————————————————————————————————————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
00232.505.28124.743.684108.336.28043.854.87310.227.504271.863.7530047.291.785—98.409.407—0——0—0003.838.00537.527.43686.898.223176.330.3431.505.35052.991.83233.123.66017.051.791104.993.760———0——————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
11.419.306.00010.276.635.0008.608.229.5469.793.560.5519.565.036.8908.889.641.6185.697.435.6977.832.351.0366.365.703.8855.193.498.1582.581.187.5602.673.360.5682.550.432.4021.274.695.004822.809.937691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.0073.481.7144.260.2675.820.9117.379.7548.970.83910.543.1736.234.4656.660.918——
Ertelenmiş Vergi Yükümlülüğü
——————————01.377.073.120940.764.896685.367.226439.861.1671.284.614.7461.220.775.4471.203.627.976931.477.867713.793.187674.474.708652.169.648604.978.112606.160.965489.749.035298.664.573495.515.449456.689.968475.584.825448.398.831479.132.180698.338.757491.640.914402.581.058394.558.595405.129.782247.262.429222.168.737233.780.834——
Uzun Vadeli Karşılıklar
9.149.312.0009.198.726.0007.321.029.1277.340.589.3868.448.750.0009.967.886.7636.716.465.4376.456.934.0836.945.255.5315.912.157.2664.149.389.1414.906.166.8384.518.302.6863.552.871.5382.383.568.9334.261.025.6143.875.258.9853.752.262.7943.171.423.4481.584.701.3601.520.775.0121.374.689.3911.138.088.5181.697.532.4381.577.929.2801.926.585.1291.675.179.5111.545.847.9841.572.254.6601.494.485.570624.090.2261.183.844.948850.327.391711.387.271626.518.465567.770.053511.383.441485.609.930431.155.469——
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
219.574.337.000209.693.067.000174.333.153.293200.772.532.617184.207.533.926166.751.380.481117.133.606.628145.001.065.825126.108.296.394117.913.356.55781.040.646.75289.274.736.66482.941.950.16860.880.409.86334.592.237.18250.726.191.68444.344.559.17437.370.348.95833.414.087.40122.785.073.51123.278.879.02719.119.353.52517.178.580.38316.461.706.50214.211.016.97411.784.669.45010.951.925.28310.243.941.3919.800.803.1929.116.990.8606.395.068.7697.856.186.1075.410.079.4884.230.645.6573.739.682.3323.046.641.8492.724.203.4402.813.428.5543.009.869.595——
TOPLAM YÜKÜMLÜLÜKLER
327.813.392.000305.368.521.000249.078.273.411275.585.303.510252.631.355.745229.456.729.533159.412.553.754200.849.002.413178.976.177.590167.986.693.155108.409.777.825126.178.609.136119.504.392.41684.598.961.99647.191.191.23371.462.141.35066.545.856.55153.818.208.01246.093.205.28632.569.663.29732.798.062.47726.928.406.12723.684.255.15323.129.944.85521.126.900.54417.777.298.91715.717.151.99115.002.085.09914.812.564.63313.441.444.8589.949.439.88810.976.292.2228.280.716.6876.583.731.4225.591.096.5694.982.156.5714.783.669.5314.209.279.1684.048.696.650——
ÖZKAYNAKLAR
—————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
112.660.264.000115.747.897.00099.230.609.315112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.801.083.7203.994.461.8913.511.074.7653.753.058.2554.562.973.8902.733.986.8842.543.139.1792.505.869.7142.320.212.9801.664.265.2351.451.502.4811.575.439.911——
Ödenmiş Sermaye
500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000——
Geçmiş Yıllar Karları veya Zararları
53.341.091.00053.341.091.00033.619.992.94239.590.871.93139.590.871.93139.590.871.93120.097.002.31626.305.434.25426.305.434.25426.305.434.2543.973.148.0405.397.932.4575.397.932.4575.397.932.457(1.135.905.662)(1.702.212.691)(1.702.212.691)(1.702.212.691)270.265.658270.265.658270.265.658270.265.6582.235.362.7152.235.362.7152.235.362.7152.237.280.369903.911.251995.111.9221.009.023.9171.009.122.596832.182.941839.053.617839.053.617839.053.615355.561.802355.561.802355.561.802347.597.011481.327.846——
Net Dönem Karı veya Zararı
(12.551.835.000)(7.758.354.000)11.676.486.07813.326.667.5322.497.837.153(2.634.620.682)10.149.897.89511.320.281.004496.187.657(3.500.974.334)15.388.966.1359.046.139.7661.326.900.310(598.119.583)4.738.006.6662.947.671.889(1.890.121.274)(1.099.618.375)(1.972.478.349)(1.002.777.028)(1.595.692.698)(933.239.330)(1.965.097.057)(1.225.183.204)(1.328.596.135)(401.505.032)1.333.369.1181.310.547.617110.518.545(213.853.278)507.378.625645.167.863(97.237.576)(112.936.945)502.247.817494.192.299(42.570.882)(203.240.680)(133.730.835)——
Kontrol Gücü Olmayan Paylar
—————————————————————————00(39.219.720)(42.527.459)(40.900.839)(37.610.607)(34.145.022)(27.803.811)(23.888.344)(21.231.508)(20.914.477)(22.304.664)(9.354.609)(6.118.566)——
TOPLAM ÖZKAYNAKLAR
112.660.264.000115.747.897.00099.230.609.315112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.761.864.0003.951.934.4323.470.173.9263.715.447.6484.528.828.8682.706.183.0732.519.250.8352.484.638.2062.299.298.5031.641.960.5711.442.147.8721.569.321.345——
TOPLAM KAYNAKLAR
440.473.656.000421.116.418.000348.308.882.726388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.995——
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———3.556.391.825——1.172.230.169—1.260.862.072967.849.438626.953.489968.251.2851.025.101.383775.059.161430.200.126734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.91562.772.691——————————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———9.793.560.551——5.945.571.828—6.365.703.8855.193.498.1582.811.417.6182.673.360.5682.550.432.4021.274.695.004748.316.383691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.007——————————
DIPNOT
—————————————————————————————————————————
Net YPP (Hedge Dahil)
—(34.197.585.000)—(20.565.586.198)————————(24.581.387.434)(19.767.236.424)(17.662.812.712)(18.268.563.401)(17.447.653.428)(17.472.511.702)(14.535.360.128)(9.465.452.698)(8.202.645.505)(6.570.049.434)(5.649.829.980)(5.008.958.936)(4.790.961.004)(4.681.314.293)(3.386.732.219)(2.357.506.814)(2.344.879.552)(2.784.701.438)(297.850.924)757.269.700131.267.813647.385.971607.018.364683.753.291490.408.497(288.127.017)(383.591.730)676.168.912869.329.740