BISTPlatform
PGSUS logo

PGSUS

Pegasus Hava Taşımacılığı A.Ş.

Oranlar

Fiyat: 153,50 ₺ (2026-08-07)
F/K (P/E)
67,17
F/DD (P/B)
0,68
Piyasa Değeri
76,75 Mr ₺76.750.000.000 ₺
PD/DD
0,68
FD (Firma Değeri)
271,56 Mr ₺271.560.777.000 ₺
FD/FAVÖK (Yıllıklandırılmış)
7,53
FD/FAVÖK (Çeyreklik)
71,70

Bilanço

PGSUSKonsolide41 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
60.232.800.00056.606.949.00046.574.088.73850.433.677.32939.529.452.84831.241.160.94635.340.921.05247.040.611.01430.837.871.42728.307.772.87911.834.475.65522.372.651.54515.917.049.52010.850.065.4096.407.768.31611.674.436.1959.722.621.8996.947.768.2616.976.779.7726.565.576.4726.051.510.6653.888.665.4563.605.570.8304.038.687.6994.136.964.6483.309.611.0194.187.316.5813.925.269.7212.987.383.0112.328.371.3422.741.044.9713.436.659.5152.081.409.3102.053.879.8741.988.110.2471.823.035.7641.200.234.131244.280.654692.270.625
Finansal Yatırımlar
9.717.192.00012.724.577.00014.420.101.55518.030.258.50815.173.153.57019.530.115.3938.478.824.5648.436.160.4789.317.939.19911.883.811.81213.642.410.92610.531.943.2499.639.195.3445.252.730.9901.372.405.889723.343.161537.263.138779.440.524565.472.751186.464.532169.384.018160.917.882
Ticari Alacaklar
6.393.844.0004.110.371.0003.122.270.6724.469.637.5564.866.889.4232.902.919.5032.062.319.0203.073.029.1182.939.407.8282.908.823.2871.228.393.5032.263.725.8142.117.450.8251.091.811.324713.131.5511.714.607.4421.354.130.001634.776.719337.172.794351.531.997852.197.837207.806.798197.485.020179.970.825186.474.416175.603.230446.978.360738.350.474821.580.331648.224.042235.514.142610.904.419638.869.572426.340.591187.401.375474.750.113619.353.484462.862.655212.269.499
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
253.023.000310.591.0001.212.458.511730.605.351907.609.833349.683.821200.999.37276.647.862178.310.881189.615.355135.883.86796.741.848198.271.392145.222.872114.000.311195.229.155202.060.652236.530.280127.250.02684.490.16273.693.97980.436.34791.118.025377.202.925514.026.252823.733.48688.182.569210.563.613275.328.813248.062.448479.758.270328.617.968169.769.462102.690.088109.210.84215.217.72130.575.15862.255.900118.760.830
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
1.501.903.0004.404.925.0000000111.269.2160303.691.482173.497.0879.279.774339.016.3216.995.76210.758.805162.096.419209.719.937844.184.675727.476.301118.364.973153.052.303171.824.62471.743.7907.599.668547.7233.675.2394.496.05661.2391.655.56002.944.4793.134.337130.391.13785.967.71337.011.32431.979.8416.931.1271.045.1071.338.8121.127.368
Stoklar
2.536.344.0002.451.052.0001.965.392.1982.145.376.3301.942.264.6911.694.589.4171.165.517.4761.409.555.1021.108.592.7611.326.051.817791.455.218919.199.253777.405.337525.131.021304.483.115483.298.156437.991.155179.357.531141.338.08999.142.70693.902.38089.768.30691.488.34088.675.95981.847.63381.717.73275.453.02686.217.76275.494.05362.117.21358.182.32256.408.10447.137.96136.253.20430.803.25327.047.62027.468.85325.869.87224.361.722
Canlı Varlıklar
Peşin Ödenmiş Giderler
10.285.218.00011.429.761.0008.845.902.9708.230.162.98910.232.902.88210.805.758.0055.667.471.77511.267.085.72613.494.227.58112.296.217.3977.508.890.1859.882.676.1749.934.190.1417.463.366.1213.407.349.8665.949.816.7124.682.568.3844.757.241.8274.044.857.8952.749.887.2162.163.354.2771.407.163.5221.269.928.6891.715.057.2851.628.582.4532.227.396.9791.276.409.8341.499.950.8381.664.015.285878.025.394847.933.762909.961.4981.022.831.023775.508.934713.095.000721.272.534538.839.072552.114.517399.994.707
Cari Dönem Vergisiyle İlgili Varlıklar
23.038.00023.033.0009.887.066323.646.452225.420.957120.208.30065.329.19660.505.64741.014.05828.570.21714.391.86912.496.3247.196.83811.129.5815.350.4855.668.0512.340.2527.850.0305.030.0394.339.4579.964.1508.275.0956.629.2474.420.0542.404.25712.877.92413.721.09208.011.5069.518.0085.954.02408.022.12712.839.2419.418.49302.025.3104.914.3673.586.742
Diğer Dönen Varlıklar
477.928.000607.610.000475.997.3248.671.6349.474.89792.182.070133.027.7326.842.023187.274.734219.834.122166.378.701113.573.064194.184.022175.287.77286.658.48930.955.66144.363.5394.876.12562.757.524180.434.755140.667.367105.095.38588.735.01331.488.82341.897.6671.016.103829.5762.459.38411.386.69932.060.47340.558.56317.362.5656.116.0755.360.91014.476.2534.408.7044.031.3124.192.1207.454.341
ARA TOPLAM
91.421.290.00092.668.869.00076.626.099.03584.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44020.987.074.47017.827.523.69514.275.317.59812.379.023.86310.374.919.6009.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.464.467.3525.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.357.828.8971.459.825.834
Satış Amaçlı Sınıflandırılan Duran Varlıklar
0301.241.424891.999.3850308.090.975120.175.934045.634.782247.700.396
TOPLAM DÖNEN VARLIKLAR
91.421.290.00092.668.869.00076.626.099.03584.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44021.288.315.89418.719.523.08014.275.317.59812.687.114.83810.495.095.5349.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.510.102.1345.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.605.529.2931.459.825.834
DURAN VARLIKLAR
Finansal Yatırımlar
12.134.631.0009.067.844.0005.914.696.4806.876.204.6086.469.750.9787.616.438.3613.530.508.4214.578.886.4754.386.820.2602.646.919.4131.232.320.9911.482.302.2651.371.713.3321.527.713.1722.595.730.5124.656.831.3653.565.256.8712.763.574.4652.173.986.7401.078.250.0531.041.525.744259.332.97073.117.656243.926.611211.314.283197.129.926150.906.344146.508.9500
Ticari Alacaklar
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
7.640.084.0008.091.174.0006.626.020.9283.855.936.0283.585.060.7423.372.148.4263.789.084.4872.834.155.4472.032.214.9652.040.196.0571.309.343.0141.128.618.139842.697.223584.570.130416.618.347626.160.542521.419.253399.607.571385.733.767258.998.800258.087.700238.682.799205.188.513152.006.799142.698.230147.017.306144.500.89263.086.73265.034.13178.930.33672.613.40923.989.67224.687.59916.748.02419.154.04117.010.60716.798.87819.396.34921.031.698
Müşteri Sözleşmelerinden Doğan Varlıklar
Stoklar
Türev Araçlar
274.733.0001.053.664.0000110.095.567107.805.7970003.476.61352.380.21567.769.376265.543.763397.134.73145.204.11539.776.0094.681.6090
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
Maddi Duran Varlıklar
28.497.282.00027.027.555.00021.965.510.95825.390.401.33423.614.933.57520.432.095.95313.220.661.68916.445.880.31213.792.986.26212.069.077.6107.638.506.1948.906.388.8204.742.517.9323.688.785.3242.132.993.1062.404.717.7822.075.504.5902.007.480.3381.854.850.8871.352.288.8141.515.638.6551.477.434.6101.432.548.0822.223.643.2511.864.320.9731.779.959.9891.675.901.6679.729.571.7319.675.231.4348.860.242.4228.248.203.6359.509.330.6286.562.728.2665.362.295.9874.662.521.0584.029.562.4663.746.781.5373.753.508.5463.848.615.403
Maddi Olmayan Duran Varlıklar
2.157.764.0002.063.466.0001.719.200.5951.552.044.7961.420.860.4881.197.567.323675.014.746825.795.821770.512.789726.134.120473.651.179471.169.515428.763.938315.977.825174.149.760232.306.305219.156.947201.386.502183.945.727125.930.248126.948.086120.415.397111.125.949110.594.94694.333.07590.371.86579.791.00662.952.78363.203.35356.010.16946.859.89747.024.00027.274.76424.483.31924.488.48621.015.00820.771.51222.083.36120.357.729
Peşin Ödenmiş Giderler
40.984.161.00036.054.277.00029.436.040.88433.916.907.72428.954.033.76523.213.007.15612.514.157.13417.508.712.69814.565.611.14614.311.751.4659.361.086.69510.515.084.8319.500.377.3736.773.879.9974.319.222.4264.494.923.4634.229.341.9033.540.198.7222.770.997.5851.918.374.8821.488.900.4221.762.313.5001.863.012.7881.775.608.0531.359.550.980966.281.047955.359.874562.063.207474.618.7451.131.611.170845.333.090392.654.410278.499.423218.775.932255.931.627113.275.487188.739.304219.776.552237.363.891
Ertelenmiş Vergi Varlığı
21.784.267.00019.781.587.00017.569.888.38418.076.631.19518.114.621.03218.310.918.63311.983.073.80214.372.044.98414.305.991.54513.529.155.8349.310.785.824002.173.7375.837.3946.853.973
Kullanım Hakkı Varlıkları
234.338.671.000224.164.257.000187.537.048.033213.234.850.021193.765.487.791168.132.368.189117.118.818.386147.535.015.976129.564.112.251119.742.264.23083.548.313.50692.079.335.55790.147.681.18363.819.218.15635.656.062.98849.006.109.82043.794.215.86037.343.779.68632.695.303.76122.462.219.15323.236.575.96722.122.335.89819.788.996.10717.977.194.92315.522.247.76912.842.869.30711.906.754.9652.638.359.0362.596.143.6182.532.074.5100
Özkaynak Yöntemiyle Değerlenen Yatırımlar
1.240.773.0001.143.725.000914.377.4301.007.968.150941.800.723855.465.947592.747.319765.194.831714.220.201674.872.216443.463.769543.819.419501.987.851385.585.108222.069.221347.764.964309.635.958275.764.631165.913.94792.200.76386.064.79980.466.78577.210.98275.911.26267.523.03162.850.25657.154.17351.304.52647.068.08643.426.77839.797.11441.817.17433.586.46530.794.82929.144.25927.927.92326.792.70725.295.54523.969.467
Diğer Duran Varlıklar
TOPLAM DURAN VARLIKLAR
349.052.366.000328.447.549.000271.682.783.691303.910.943.856276.866.549.094243.130.009.988163.424.065.984204.865.686.544180.242.564.986165.848.176.742113.317.471.172115.126.718.546107.535.738.83277.099.206.32545.569.226.57461.836.583.61754.980.075.14546.928.926.64640.275.936.52927.328.038.72227.758.422.98226.060.981.95923.551.200.07722.558.885.84519.261.988.34116.086.479.69614.970.368.92113.253.846.96512.921.299.36712.702.295.3859.252.807.14510.014.815.8846.926.776.5175.653.098.0914.991.239.4714.208.791.4914.002.057.6754.045.897.7474.158.192.161
TOPLAM VARLIKLAR
440.473.656.000421.116.418.000348.308.882.726388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.995
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
28.524.897.00022.579.154.00018.158.125.09811.462.002.8912.231.094.8043.318.914.9404.829.592.9595.084.515.2309.283.637.8629.536.127.4813.940.653.1364.866.612.4044.683.001.1641.575.480.5971.286.538.8892.695.872.5673.281.492.8923.507.716.2313.413.628.2465.686.378.2685.375.942.2942.576.681.6301.545.683.7131.275.694.8311.740.301.5891.412.120.659758.293.604754.308.091748.163.000512.184.400797.815.861575.059.202506.237.699700.929.749541.267.652461.773.001359.875.0287.608.6660
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
27.512.961.00026.069.321.00021.687.620.11024.248.930.56024.112.759.81725.165.170.36617.517.650.98621.904.861.66414.699.931.39914.099.146.4079.767.965.26311.887.183.51511.495.442.2819.673.028.1934.713.580.9847.248.070.1936.724.115.4075.713.228.1324.353.923.1292.504.052.1602.351.005.7802.174.851.4672.037.692.9861.703.800.6921.536.570.2461.454.420.3101.432.886.7681.354.413.075659.409.925771.235.522518.062.514398.121.417355.987.254499.288.566482.363.079491.349.260338.293.216
Diğer Finansal Yükümlülükler
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
24.657.455.00023.385.627.00019.888.595.23321.309.111.83918.632.990.09916.459.063.30211.392.186.78614.177.801.74512.583.435.56812.028.707.7088.336.563.16910.926.138.24710.658.525.0757.124.184.1374.450.857.3776.587.539.9976.136.132.6585.175.923.0723.876.778.2872.154.972.636
Ticari Borçlar
16.384.269.00014.292.878.00012.358.894.91214.623.825.13614.127.112.69010.039.349.3686.068.243.0299.765.646.9739.836.626.5007.529.264.7544.803.547.2987.204.982.8916.450.267.3013.547.650.1492.385.438.7293.627.856.9933.428.575.3971.933.831.2221.890.418.3581.732.014.3201.289.006.414919.534.036910.641.319918.734.794715.282.504895.642.820722.788.625942.184.744832.099.439583.315.967583.526.242812.652.674563.908.805406.415.362381.373.413386.567.580338.490.663278.384.594317.877.743
Finans Sektörü Faaliyetlerinden Borçlar
Diğer Borçlar
3.048.486.0006.150.447.000281.285.0421.028.898.123846.249.735633.518.520351.438.511480.931.235422.201.811457.276.399191.707.997398.367.059286.913.529203.343.128289.358.399301.187.6901.362.074.4331.054.996.093166.192.097131.284.994160.539.66521.008.38930.346.928110.405.172101.047.66455.936.45833.397.98943.268.06434.810.15241.960.21524.170.13670.772.28541.806.76934.047.23844.161.52053.441.42360.048.74362.843.45132.220.476
Müşteri Sözleşmelerinden Doğan Yükümlülükler
24.138.811.00017.454.879.00014.324.765.20215.149.727.04518.344.802.67517.740.930.6979.374.106.31312.511.143.39914.722.775.19514.227.665.6476.196.303.1308.504.589.59210.161.932.9736.208.654.6562.618.705.4634.384.221.5055.455.104.9672.523.709.5911.470.909.7531.006.319.0901.493.060.379688.655.920513.935.986605.328.971826.778.463653.971.660963.908.296900.776.6011.489.499.693677.753.986
Türev Araçlar
001.220.538.511624.101.525746.621.771179.130.039130.409.654297.090.5580080.288.20430.850.974121.123.60400094.166211.337774.3991.000.931878.50690.228.333294.444.026406.678.974640.982.44053.134.363146.191.75675.168.45134.885.147189.722.0172.775.49001.824.23523.734.55610.607.326
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
3.668.281.0002.836.539.0002.415.330.5683.556.391.8254.071.202.5301.396.137.9261.123.307.5981.653.286.8071.260.862.072967.849.438575.611.583968.251.2851.025.101.383775.059.161473.025.778734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.91562.772.691730.877.5061.133.666.224701.053.992415.447.882417.508.094728.520.245496.115.670302.378.913
Dönem Karı Vergi Yükümlülüğü
068.447.95704.587.24701.287.478
Kısa Vadeli Karşılıklar
3.568.983.0004.043.362.0003.578.453.1022.477.205.8462.954.082.7992.776.267.6852.471.430.5873.088.591.2551.825.725.5232.099.147.1501.519.908.1992.075.320.4821.983.768.4821.255.074.380741.855.1431.500.167.9511.166.637.5741.183.234.2201.037.352.947878.714.112878.334.673872.552.047821.336.124835.604.433719.579.602412.496.081460.143.908200.430.954160.776.805540.428.462508.251.57593.562.59469.720.34240.851.64663.993.48169.795.73344.266.58828.448.32223.243.506
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
01.740.777
Diğer Kısa Vadeli Yükümlülükler
0269.726240.999224.569165.67384.04378.79974.223116.9661.848.7581.843.8301.842.6152.056.6873.183.1758.363.87714.224.01825.307.0546.547.1981.662.4911.290.7611.205.896278.483301.501168.740212.930
ARA TOPLAM
108.239.055.00095.675.454.00074.745.120.11874.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.756.402.9315.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
108.239.055.00095.675.454.00074.745.120.11874.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.758.143.7085.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
199.005.719.000190.217.706.000158.171.389.338183.613.638.996166.085.410.756147.849.997.227104.709.477.990130.439.916.953112.797.336.978106.807.701.13374.262.778.26680.318.136.13874.834.040.77755.367.476.09531.020.490.70044.488.948.89538.819.232.64431.984.532.00028.898.415.15720.127.862.82120.720.209.65016.772.935.64315.115.403.57813.794.066.91611.747.685.8109.078.405.2518.460.811.4987.985.443.7307.522.914.2996.965.543.7515.064.858.5965.970.520.6884.063.850.9163.110.856.4172.711.225.5182.064.771.1751.955.014.3972.099.415.4222.338.272.374
Diğer Finansal Yükümlülükler
Ticari Borçlar
Finans Sektörü Faaliyetlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
171.156.900.000164.173.880.000136.784.076.873159.618.792.040144.866.265.145129.281.573.14391.521.750.017113.094.737.88799.979.676.05094.059.150.29665.200.518.55370.557.646.12865.900.589.53448.600.930.41929.798.344.41637.907.540.14133.012.095.75926.641.057.11124.038.791.58114.309.895.001
Diğer Borçlar
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
00232.505.28124.743.684108.336.28043.854.87310.227.504271.863.7530047.291.78598.409.407000003.838.00537.527.43686.898.223176.330.3431.505.35052.991.83233.123.66017.051.791104.993.7600
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
11.419.306.00010.276.635.0008.608.229.5469.793.560.5519.565.036.8908.889.641.6185.697.435.6977.832.351.0366.365.703.8855.193.498.1582.581.187.5602.673.360.5682.550.432.4021.274.695.004822.809.937691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.0073.481.7144.260.2675.820.9117.379.7548.970.83910.543.1736.234.4656.660.918
Ertelenmiş Vergi Yükümlülüğü
01.377.073.120940.764.896685.367.226439.861.1671.284.614.7461.220.775.4471.203.627.976931.477.867713.793.187674.474.708652.169.648604.978.112606.160.965489.749.035298.664.573495.515.449456.689.968475.584.825448.398.831479.132.180698.338.757491.640.914402.581.058394.558.595405.129.782247.262.429222.168.737233.780.834
Uzun Vadeli Karşılıklar
9.149.312.0009.198.726.0007.321.029.1277.340.589.3868.448.750.0009.967.886.7636.716.465.4376.456.934.0836.945.255.5315.912.157.2664.149.389.1414.906.166.8384.518.302.6863.552.871.5382.383.568.9334.261.025.6143.875.258.9853.752.262.7943.171.423.4481.584.701.3601.520.775.0121.374.689.3911.138.088.5181.697.532.4381.577.929.2801.926.585.1291.675.179.5111.545.847.9841.572.254.6601.494.485.570624.090.2261.183.844.948850.327.391711.387.271626.518.465567.770.053511.383.441485.609.930431.155.469
Diğer Uzun Vadeli Yükümlülükler
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
219.574.337.000209.693.067.000174.333.153.293200.772.532.617184.207.533.926166.751.380.481117.133.606.628145.001.065.825126.108.296.394117.913.356.55781.040.646.75289.274.736.66482.941.950.16860.880.409.86334.592.237.18250.726.191.68444.344.559.17437.370.348.95833.414.087.40122.785.073.51123.278.879.02719.119.353.52517.178.580.38316.461.706.50214.211.016.97411.784.669.45010.951.925.28310.243.941.3919.800.803.1929.116.990.8606.395.068.7697.856.186.1075.410.079.4884.230.645.6573.739.682.3323.046.641.8492.724.203.4402.813.428.5543.009.869.595
TOPLAM YÜKÜMLÜLÜKLER
327.813.392.000305.368.521.000249.078.273.411275.585.303.510252.631.355.745229.456.729.533159.412.553.754200.849.002.413178.976.177.590167.986.693.155108.409.777.825126.178.609.136119.504.392.41684.598.961.99647.191.191.23371.462.141.35066.545.856.55153.818.208.01246.093.205.28632.569.663.29732.798.062.47726.928.406.12723.684.255.15323.129.944.85521.126.900.54417.777.298.91715.717.151.99115.002.085.09914.812.564.63313.441.444.8589.949.439.88810.976.292.2228.280.716.6876.583.731.4225.591.096.5694.982.156.5714.783.669.5314.209.279.1684.048.696.650
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
112.660.264.000115.747.897.00099.230.609.315112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.801.083.7203.994.461.8913.511.074.7653.753.058.2554.562.973.8902.733.986.8842.543.139.1792.505.869.7142.320.212.9801.664.265.2351.451.502.4811.575.439.911
Ödenmiş Sermaye
500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000
Geçmiş Yıllar Karları veya Zararları
53.341.091.00053.341.091.00033.619.992.94239.590.871.93139.590.871.93139.590.871.93120.097.002.31626.305.434.25426.305.434.25426.305.434.2543.973.148.0405.397.932.4575.397.932.4575.397.932.457(1.135.905.662)(1.702.212.691)(1.702.212.691)(1.702.212.691)270.265.658270.265.658270.265.658270.265.6582.235.362.7152.235.362.7152.235.362.7152.237.280.369903.911.251995.111.9221.009.023.9171.009.122.596832.182.941839.053.617839.053.617839.053.615355.561.802355.561.802355.561.802347.597.011481.327.846
Net Dönem Karı veya Zararı
(12.551.835.000)(7.758.354.000)11.676.486.07813.326.667.5322.497.837.153(2.634.620.682)10.149.897.89511.320.281.004496.187.657(3.500.974.334)15.388.966.1359.046.139.7661.326.900.310(598.119.583)4.738.006.6662.947.671.889(1.890.121.274)(1.099.618.375)(1.972.478.349)(1.002.777.028)(1.595.692.698)(933.239.330)(1.965.097.057)(1.225.183.204)(1.328.596.135)(401.505.032)1.333.369.1181.310.547.617110.518.545(213.853.278)507.378.625645.167.863(97.237.576)(112.936.945)502.247.817494.192.299(42.570.882)(203.240.680)(133.730.835)
Kontrol Gücü Olmayan Paylar
00(39.219.720)(42.527.459)(40.900.839)(37.610.607)(34.145.022)(27.803.811)(23.888.344)(21.231.508)(20.914.477)(22.304.664)(9.354.609)(6.118.566)
TOPLAM ÖZKAYNAKLAR
112.660.264.000115.747.897.00099.230.609.315112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.761.864.0003.951.934.4323.470.173.9263.715.447.6484.528.828.8682.706.183.0732.519.250.8352.484.638.2062.299.298.5031.641.960.5711.442.147.8721.569.321.345
TOPLAM KAYNAKLAR
440.473.656.000421.116.418.000348.308.882.726388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.995
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
3.556.391.8251.172.230.1691.260.862.072967.849.438626.953.489968.251.2851.025.101.383775.059.161430.200.126734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.91562.772.691
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
9.793.560.5515.945.571.8286.365.703.8855.193.498.1582.811.417.6182.673.360.5682.550.432.4021.274.695.004748.316.383691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.007
DIPNOT
Net YPP (Hedge Dahil)
(34.197.585.000)(20.565.586.198)(24.581.387.434)(19.767.236.424)(17.662.812.712)(18.268.563.401)(17.447.653.428)(17.472.511.702)(14.535.360.128)(9.465.452.698)(8.202.645.505)(6.570.049.434)(5.649.829.980)(5.008.958.936)(4.790.961.004)(4.681.314.293)(3.386.732.219)(2.357.506.814)(2.344.879.552)(2.784.701.438)(297.850.924)757.269.700131.267.813647.385.971607.018.364683.753.291490.408.497(288.127.017)(383.591.730)676.168.912869.329.740