BISTPlatform
PGSUS logo

PGSUS

Pegasus Hava Taşımacılığı A.Ş.

Oranlar

Fiyat: 173,40 ₺ (2026-05-20)
F/K (P/E)
8,66
F/DD (P/B)
0,75
Piyasa Değeri
86,7 Mr ₺86.700.000.000 ₺
PD/DD
0,75
FD (Firma Değeri)
268,96 Mr ₺268.959.232.000 ₺
FD/FAVÖK
6,78

Bilanço

PGSUSKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
56.606.949.00049.840.516.56350.433.677.32939.529.452.84831.241.160.94635.340.921.05247.040.611.01430.837.871.42728.307.772.87911.834.475.65522.372.651.54515.917.049.52010.850.065.4096.407.768.31611.674.436.1959.722.621.8996.947.768.2616.976.779.7726.565.576.4726.051.510.6653.888.665.4563.605.570.8304.038.687.6994.136.964.6483.309.611.0194.187.316.5813.925.269.7212.987.383.0112.328.371.3422.741.044.9713.436.659.5152.081.409.3102.053.879.8741.988.110.2471.823.035.7641.200.234.131244.280.654692.270.625657.182.882426.708.114
Finansal Yatırımlar
12.724.577.00015.431.441.17018.030.258.50815.173.153.57019.530.115.3938.478.824.5648.436.160.4789.317.939.19911.883.811.81213.642.410.92610.531.943.2499.639.195.3445.252.730.9901.372.405.889723.343.161537.263.138779.440.524565.472.751186.464.532169.384.018160.917.882
Ticari Alacaklar
4.110.371.0003.341.248.0494.469.637.5564.866.889.4232.902.919.5032.062.319.0203.073.029.1182.939.407.8282.908.823.2871.228.393.5032.263.725.8142.117.450.8251.091.811.324713.131.5511.714.607.4421.354.130.001634.776.719337.172.794351.531.997852.197.837207.806.798197.485.020179.970.825186.474.416175.603.230446.978.360738.350.474821.580.331648.224.042235.514.142610.904.419638.869.572426.340.591187.401.375474.750.113619.353.484462.862.655212.269.499437.877.900405.618.964
Finans Sektörü Faaliyetlerinden Alacaklar
00
Diğer Alacaklar
310.591.0001.297.493.094730.605.351907.609.833349.683.821200.999.37276.647.862178.310.881189.615.355135.883.86796.741.848198.271.392145.222.872114.000.311195.229.155202.060.652236.530.280127.250.02684.490.16273.693.97980.436.34791.118.025377.202.925514.026.252823.733.48688.182.569210.563.613275.328.813248.062.448479.758.270328.617.968169.769.462102.690.088109.210.84215.217.72130.575.15862.255.900118.760.83081.026.053127.824.355
Müşteri Sözleşmelerinden Doğan Varlıklar
00
Türev Araçlar
4.404.925.0000000111.269.2160303.691.482173.497.0879.279.774339.016.3216.995.76210.758.805162.096.419209.719.937844.184.675727.476.301118.364.973153.052.303171.824.62471.743.7907.599.668547.7233.675.2394.496.05661.2391.655.56002.944.4793.134.337130.391.13785.967.71337.011.32431.979.8416.931.1271.045.1071.338.8121.127.36810.486.47219.900.192
Stoklar
2.451.052.0002.103.233.0432.145.376.3301.942.264.6911.694.589.4171.165.517.4761.409.555.1021.108.592.7611.326.051.817791.455.218919.199.253777.405.337525.131.021304.483.115483.298.156437.991.155179.357.531141.338.08999.142.70693.902.38089.768.30691.488.34088.675.95981.847.63381.717.73275.453.02686.217.76275.494.05362.117.21358.182.32256.408.10447.137.96136.253.20430.803.25327.047.62027.468.85325.869.87224.361.72221.220.76918.006.323
Canlı Varlıklar
Peşin Ödenmiş Giderler
11.429.761.0009.466.301.6598.230.162.98910.232.902.88210.805.758.0055.667.471.77511.267.085.72613.494.227.58112.296.217.3977.508.890.1859.882.676.1749.934.190.1417.463.366.1213.407.349.8665.949.816.7124.682.568.3844.757.241.8274.044.857.8952.749.887.2162.163.354.2771.407.163.5221.269.928.6891.715.057.2851.628.582.4532.227.396.9791.276.409.8341.499.950.8381.664.015.285878.025.394847.933.762909.961.4981.022.831.023775.508.934713.095.000721.272.534538.839.072552.114.517399.994.707536.526.261593.704.185
Cari Dönem Vergisiyle İlgili Varlıklar
23.033.00010.580.486323.646.452225.420.957120.208.30065.329.19660.505.64741.014.05828.570.21714.391.86912.496.3247.196.83811.129.5815.350.4855.668.0512.340.2527.850.0305.030.0394.339.4579.964.1508.275.0956.629.2474.420.0542.404.25712.877.92413.721.09208.011.5069.518.0085.954.02408.022.12712.839.2419.418.49302.025.3104.914.3673.586.7422.616.87320.199.634
Diğer Dönen Varlıklar
607.610.000509.380.9278.671.6349.474.89792.182.070133.027.7326.842.023187.274.734219.834.122166.378.701113.573.064194.184.022175.287.77286.658.48930.955.66144.363.5394.876.12562.757.524180.434.755140.667.367105.095.38588.735.01331.488.82341.897.6671.016.103829.5762.459.38411.386.69932.060.47340.558.56317.362.5656.116.0755.360.91014.476.2534.408.7044.031.3124.192.1207.454.3414.359.5354.674.129
ARA TOPLAM
92.668.869.00082.000.194.99184.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44020.987.074.47017.827.523.69514.275.317.59812.379.023.86310.374.919.6009.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.464.467.3525.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.357.828.8971.459.825.8341.751.296.7451.616.635.896
Satış Amaçlı Sınıflandırılan Duran Varlıklar
00301.241.424891.999.3850308.090.975120.175.934045.634.7820247.700.3960
TOPLAM DÖNEN VARLIKLAR
92.668.869.00082.000.194.99184.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44021.288.315.89418.719.523.08014.275.317.59812.687.114.83810.495.095.5349.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.510.102.1345.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.605.529.2931.459.825.8341.751.296.7451.616.635.896
DURAN VARLIKLAR
Finansal Yatırımlar
9.067.844.0006.329.517.8906.876.204.6086.469.750.9787.616.438.3613.530.508.4214.578.886.4754.386.820.2602.646.919.4131.232.320.9911.482.302.2651.371.713.3321.527.713.1722.595.730.5124.656.831.3653.565.256.8712.763.574.4652.173.986.7401.078.250.0531.041.525.744259.332.97073.117.656243.926.611211.314.283197.129.926150.906.344146.508.9500
Ticari Alacaklar
00
Finans Sektörü Faaliyetlerinden Alacaklar
00
Diğer Alacaklar
8.091.174.0007.090.730.3783.855.936.0283.585.060.7423.372.148.4263.789.084.4872.834.155.4472.032.214.9652.040.196.0571.309.343.0141.128.618.139842.697.223584.570.130416.618.347626.160.542521.419.253399.607.571385.733.767258.998.800258.087.700238.682.799205.188.513152.006.799142.698.230147.017.306144.500.89263.086.73265.034.13178.930.33672.613.40923.989.67224.687.59916.748.02419.154.04117.010.60716.798.87819.396.34921.031.69817.905.15317.038.362
Müşteri Sözleşmelerinden Doğan Varlıklar
00
Stoklar
Türev Araçlar
1.053.664.0000110.095.567107.805.7970003.476.61352.380.21567.769.376265.543.763397.134.73145.204.11539.776.0094.681.6090
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
Maddi Duran Varlıklar
27.027.555.00023.506.040.42625.390.401.33423.614.933.57520.432.095.95313.220.661.68916.445.880.31213.792.986.26212.069.077.6107.638.506.1948.906.388.8204.742.517.9323.688.785.3242.132.993.1062.404.717.7822.075.504.5902.007.480.3381.854.850.8871.352.288.8141.515.638.6551.477.434.6101.432.548.0822.223.643.2511.864.320.9731.779.959.9891.675.901.6679.729.571.7319.675.231.4348.860.242.4228.248.203.6359.509.330.6286.562.728.2665.362.295.9874.662.521.0584.029.562.4663.746.781.5373.753.508.5463.848.615.4032.818.742.8162.205.314.096
Maddi Olmayan Duran Varlıklar
2.063.466.0001.839.775.0351.552.044.7961.420.860.4881.197.567.323675.014.746825.795.821770.512.789726.134.120473.651.179471.169.515428.763.938315.977.825174.149.760232.306.305219.156.947201.386.502183.945.727125.930.248126.948.086120.415.397111.125.949110.594.94694.333.07590.371.86579.791.00662.952.78363.203.35356.010.16946.859.89747.024.00027.274.76424.483.31924.488.48621.015.00820.771.51222.083.36120.357.72916.919.44514.779.153
Peşin Ödenmiş Giderler
36.054.277.00031.500.508.60833.916.907.72428.954.033.76523.213.007.15612.514.157.13417.508.712.69814.565.611.14614.311.751.4659.361.086.69510.515.084.8319.500.377.3736.773.879.9974.319.222.4264.494.923.4634.229.341.9033.540.198.7222.770.997.5851.918.374.8821.488.900.4221.762.313.5001.863.012.7881.775.608.0531.359.550.980966.281.047955.359.874562.063.207474.618.7451.131.611.170845.333.090392.654.410278.499.423218.775.932255.931.627113.275.487188.739.304219.776.552237.363.89177.458.58980.315.463
Ertelenmiş Vergi Varlığı
19.781.587.00018.802.135.19418.076.631.19518.114.621.03218.310.918.63311.983.073.80214.372.044.98414.305.991.54513.529.155.8349.310.785.8240002.173.7375.837.3946.853.9736.262.2639.766.700
Kullanım Hakkı Varlıkları
224.164.257.000200.689.774.116213.234.850.021193.765.487.791168.132.368.189117.118.818.386147.535.015.976129.564.112.251119.742.264.23083.548.313.50692.079.335.55790.147.681.18363.819.218.15635.656.062.98849.006.109.82043.794.215.86037.343.779.68632.695.303.76122.462.219.15323.236.575.96722.122.335.89819.788.996.10717.977.194.92315.522.247.76912.842.869.30711.906.754.9652.638.359.0362.596.143.6182.532.074.5100
Özkaynak Yöntemiyle Değerlenen Yatırımlar
1.143.725.000978.506.3901.007.968.150941.800.723855.465.947592.747.319765.194.831714.220.201674.872.216443.463.769543.819.419501.987.851385.585.108222.069.221347.764.964309.635.958275.764.631165.913.94792.200.76386.064.79980.466.78577.210.98275.911.26267.523.03162.850.25657.154.17351.304.52647.068.08643.426.77839.797.11441.817.17433.586.46530.794.82929.144.25927.927.92326.792.70725.295.54523.969.46723.933.52223.249.510
Diğer Duran Varlıklar
00
TOPLAM DURAN VARLIKLAR
328.447.549.000290.736.988.036303.910.943.856276.866.549.094243.130.009.988163.424.065.984204.865.686.544180.242.564.986165.848.176.742113.317.471.172115.126.718.546107.535.738.83277.099.206.32545.569.226.57461.836.583.61754.980.075.14546.928.926.64640.275.936.52927.328.038.72227.758.422.98226.060.981.95923.551.200.07722.558.885.84519.261.988.34116.086.479.69614.970.368.92113.253.846.96512.921.299.36712.702.295.3859.252.807.14510.014.815.8846.926.776.5175.653.098.0914.991.239.4714.208.791.4914.002.057.6754.045.897.7474.158.192.1612.961.221.7882.350.463.284
TOPLAM VARLIKLAR
421.116.418.000372.737.183.028388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.9954.712.518.5333.967.099.180
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
22.579.154.00019.431.627.31011.462.002.8912.231.094.8043.318.914.9404.829.592.9595.084.515.2309.283.637.8629.536.127.4813.940.653.1364.866.612.4044.683.001.1641.575.480.5971.286.538.8892.695.872.5673.281.492.8923.507.716.2313.413.628.2465.686.378.2685.375.942.2942.576.681.6301.545.683.7131.275.694.8311.740.301.5891.412.120.659758.293.604754.308.091748.163.000512.184.400797.815.861575.059.202506.237.699700.929.749541.267.652461.773.001359.875.0287.608.66609.141.5138.919.128
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
26.069.321.00023.208.659.97824.248.930.56024.112.759.81725.165.170.36617.517.650.98621.904.861.66414.699.931.39914.099.146.4079.767.965.26311.887.183.51511.495.442.2819.673.028.1934.713.580.9847.248.070.1936.724.115.4075.713.228.1324.353.923.1292.504.052.1602.351.005.7802.174.851.4672.037.692.9861.703.800.6921.536.570.2461.454.420.3101.432.886.7681.354.413.075659.409.925771.235.522518.062.514398.121.417355.987.254499.288.566482.363.079491.349.260338.293.216243.282.716197.788.225
Diğer Finansal Yükümlülükler
00
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
23.385.627.00021.283.462.26321.309.111.83918.632.990.09916.459.063.30211.392.186.78614.177.801.7458.336.563.1696.669.837.2626.587.539.9976.136.132.6585.175.923.0723.876.778.2872.154.972.636
Ticari Borçlar
14.292.878.00013.225.673.83014.623.825.13614.127.112.69010.039.349.3686.068.243.0299.765.646.9739.836.626.5007.529.264.7544.803.547.2987.204.982.8916.450.267.3013.547.650.1492.385.438.7293.627.856.9933.428.575.3971.933.831.2221.890.418.3581.732.014.3201.289.006.414919.534.036910.641.319918.734.794715.282.504895.642.820722.788.625942.184.744832.099.439583.315.967583.526.242812.652.674563.908.805406.415.362381.373.413386.567.580338.490.663278.384.594317.877.743333.358.794278.842.415
Finans Sektörü Faaliyetlerinden Borçlar
00
Diğer Borçlar
6.150.447.000301.012.6911.028.898.123846.249.735633.518.520351.438.511480.931.235422.201.811457.276.399191.707.997398.367.059286.913.529203.343.128289.358.399301.187.6901.362.074.4331.054.996.093166.192.097131.284.994160.539.66521.008.38930.346.928110.405.172101.047.66455.936.45833.397.98943.268.06434.810.15241.960.21524.170.13670.772.28541.806.76934.047.23844.161.52053.441.42360.048.74362.843.45132.220.47621.550.97529.125.933
Müşteri Sözleşmelerinden Doğan Yükümlülükler
17.454.879.00015.329.418.49515.149.727.04518.344.802.67517.740.930.6979.374.106.31312.511.143.39914.722.775.19514.227.665.6476.196.303.1308.504.589.59210.161.932.9736.208.654.6562.618.705.4634.384.221.5055.455.104.9672.523.709.5911.470.909.7531.006.319.0901.493.060.379688.655.920513.935.986605.328.971826.778.463653.971.660963.908.296900.776.6011.489.499.693677.753.986
Türev Araçlar
01.306.139.777624.101.525746.621.771179.130.039130.409.654297.090.5580080.288.20430.850.974121.123.60400094.166211.337774.3991.000.931878.50690.228.333294.444.026406.678.974640.982.44053.134.363146.191.75675.168.45134.885.147189.722.0172.775.49001.824.23523.734.55610.607.326011.296.47250.129.374
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
2.836.539.0002.584.727.3973.556.391.8254.071.202.5301.396.137.9261.123.307.5981.653.286.807575.611.583708.853.304734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.915740.526.677730.877.5061.133.666.224701.053.992415.447.882417.508.094728.520.245496.115.670302.378.913297.811.710528.071.972
Dönem Karı Vergi Yükümlülüğü
0068.447.95704.587.247001.287.4780
Kısa Vadeli Karşılıklar
4.043.362.0003.829.424.3842.477.205.8462.954.082.7992.776.267.6852.471.430.5873.088.591.2551.825.725.5232.099.147.1501.519.908.1992.075.320.4821.983.768.4821.255.074.380741.855.1431.500.167.9511.166.637.5741.183.234.2201.037.352.947878.714.112878.334.673872.552.047821.336.124835.604.433719.579.602412.496.081460.143.908200.430.954160.776.805540.428.462508.251.57593.562.59469.720.34240.851.64663.993.48169.795.73344.266.58828.448.32223.243.50627.811.55925.195.273
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
001.740.7770
Diğer Kısa Vadeli Yükümlülükler
00269.726240.999224.569165.67384.04378.79974.223116.9661.848.7581.843.8301.842.6152.056.6873.183.1758.363.87714.224.01825.307.0546.547.1981.662.4911.290.7611.205.896278.483301.501168.740212.930982.821271.514
ARA TOPLAM
95.675.454.00079.987.295.47174.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.756.402.9315.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055978.347.6981.137.084.113
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
95.675.454.00079.987.295.47174.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.758.143.7085.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055978.347.6981.137.084.113
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
190.217.706.000169.264.583.883183.613.638.996166.085.410.756147.849.997.227104.709.477.990130.439.916.953112.797.336.978106.807.701.13374.262.778.26680.318.136.13874.834.040.77755.367.476.09531.020.490.70044.488.948.89538.819.232.64431.984.532.00028.898.415.15720.127.862.82120.720.209.65016.772.935.64315.115.403.57813.794.066.91611.747.685.8109.078.405.2518.460.811.4987.985.443.7307.522.914.2996.965.543.7515.064.858.5965.970.520.6884.063.850.9163.110.856.4172.711.225.5182.064.771.1751.955.014.3972.099.415.4222.338.272.3741.565.194.0781.088.606.180
Diğer Finansal Yükümlülükler
00
Ticari Borçlar
00
Finans Sektörü Faaliyetlerinden Borçlar
00
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
164.173.880.000146.377.293.331159.618.792.040144.866.265.145129.281.573.14391.521.750.017113.094.737.88765.200.518.55344.654.342.09837.907.540.14133.012.095.75926.641.057.11124.038.791.58114.309.895.001
Diğer Borçlar
00
Müşteri Sözleşmelerinden Doğan Yükümlülükler
00
Türev Araçlar
0248.811.81024.743.684108.336.28043.854.87310.227.504271.863.7530047.291.78598.409.40700000003.838.00537.527.43686.898.223176.330.3431.505.35052.991.83233.123.66017.051.791104.993.7600
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
10.276.635.0009.211.959.2449.793.560.5519.565.036.8908.889.641.6185.697.435.6977.832.351.0362.581.187.5601.233.022.744691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.0073.481.7144.260.2675.820.9117.379.7548.970.83910.543.1736.234.4656.660.9187.291.1317.946.204
Ertelenmiş Vergi Yükümlülüğü
01.377.073.120940.764.896685.367.226439.861.1671.284.614.7461.220.775.4471.203.627.976931.477.867713.793.187674.474.708652.169.648604.978.112606.160.965489.749.035298.664.573495.515.449456.689.968475.584.825448.398.831479.132.180698.338.757491.640.914402.581.058394.558.595405.129.782247.262.429222.168.737233.780.834234.786.697155.506.507
Uzun Vadeli Karşılıklar
9.198.726.0007.834.482.2927.340.589.3868.448.750.0009.967.886.7636.716.465.4376.456.934.0836.945.255.5315.912.157.2664.149.389.1414.906.166.8384.518.302.6863.552.871.5382.383.568.9334.261.025.6143.875.258.9853.752.262.7943.171.423.4481.584.701.3601.520.775.0121.374.689.3911.138.088.5181.697.532.4381.577.929.2801.926.585.1291.675.179.5111.545.847.9841.572.254.6601.494.485.570624.090.2261.183.844.948850.327.391711.387.271626.518.465567.770.053511.383.441485.609.930431.155.469318.459.208281.712.757
Diğer Uzun Vadeli Yükümlülükler
00
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
209.693.067.000186.559.837.229200.772.532.617184.207.533.926166.751.380.481117.133.606.628145.001.065.825126.108.296.394117.913.356.55781.040.646.75289.274.736.66482.941.950.16860.880.409.86334.592.237.18250.726.191.68444.344.559.17437.370.348.95833.414.087.40122.785.073.51123.278.879.02719.119.353.52517.178.580.38316.461.706.50214.211.016.97411.784.669.45010.951.925.28310.243.941.3919.800.803.1929.116.990.8606.395.068.7697.856.186.1075.410.079.4884.230.645.6573.739.682.3323.046.641.8492.724.203.4402.813.428.5543.009.869.5952.125.731.1141.533.771.648
TOPLAM YÜKÜMLÜLÜKLER
305.368.521.000266.547.132.700275.585.303.510252.631.355.745229.456.729.533159.412.553.754200.849.002.413178.976.177.590167.986.693.155108.409.777.825126.178.609.136119.504.392.41684.598.961.99647.191.191.23371.462.141.35066.545.856.55153.818.208.01246.093.205.28632.569.663.29732.798.062.47726.928.406.12723.684.255.15323.129.944.85521.126.900.54417.777.298.91715.717.151.99115.002.085.09914.812.564.63313.441.444.8589.949.439.88810.976.292.2228.280.716.6876.583.731.4225.591.096.5694.982.156.5714.783.669.5314.209.279.1684.048.696.6503.104.078.8122.670.855.761
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
115.747.897.000106.190.050.328112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.801.083.7203.994.461.8913.511.074.7653.753.058.2554.562.973.8902.733.986.8842.543.139.1792.505.869.7142.320.212.9801.664.265.2351.451.502.4811.575.439.9111.606.784.0401.298.183.532
Ödenmiş Sermaye
500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000
Geçmiş Yıllar Karları veya Zararları
53.341.091.00035.977.898.02139.590.871.93139.590.871.93139.590.871.93120.097.002.31626.305.434.2543.973.148.040(1.702.212.691)(1.702.212.691)(1.702.212.691)(1.702.212.691)270.265.658270.265.658270.265.658270.265.6582.235.362.7152.235.362.7152.235.362.7152.237.280.369903.911.251995.111.9221.009.023.9171.009.122.596832.182.941839.053.617839.053.617839.053.615355.561.802355.561.802355.561.802347.597.011481.327.846
Net Dönem Karı veya Zararı
(7.758.354.000)12.495.404.92413.326.667.5322.497.837.153(2.634.620.682)10.149.897.89511.320.281.00415.388.966.1357.100.145.1482.947.671.889(1.890.121.274)(1.099.618.375)(1.972.478.349)(1.002.777.028)(1.595.692.698)(933.239.330)(1.965.097.057)(1.225.183.204)(1.328.596.135)(401.505.032)1.333.369.1181.310.547.617110.518.545(213.853.278)507.378.625645.167.863(97.237.576)(112.936.945)502.247.817494.192.299(42.570.882)(203.240.680)(133.730.835)
Kontrol Gücü Olmayan Paylar
000(39.219.720)(42.527.459)(40.900.839)(37.610.607)(34.145.022)(27.803.811)(23.888.344)(21.231.508)(20.914.477)(22.304.664)(9.354.609)(6.118.566)1.655.681(1.940.113)
TOPLAM ÖZKAYNAKLAR
115.747.897.000106.190.050.328112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.761.864.0003.951.934.4323.470.173.9263.715.447.6484.528.828.8682.706.183.0732.519.250.8352.484.638.2062.299.298.5031.641.960.5711.442.147.8721.569.321.3451.608.439.7211.296.243.419
TOPLAM KAYNAKLAR
421.116.418.000372.737.183.028388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.9954.712.518.5333.967.099.180
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
3.556.391.8251.172.230.1691.260.862.072967.849.438626.953.489968.251.2851.025.101.383775.059.161430.200.126734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.91562.772.691
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
9.793.560.5515.945.571.8286.365.703.8855.193.498.1582.811.417.6182.673.360.5682.550.432.4021.274.695.004748.316.383691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.007
DIPNOT
Net YPP (Hedge Dahil)
(34.197.585.000)(29.689.892.719)(20.565.586.198)(25.862.500.769)(29.707.432.896)(31.930.329.872)(14.334.380.600)(20.084.689.946)(22.682.704.502)(22.849.018.973)(22.065.191.928)(24.581.387.434)(19.767.236.424)(17.662.812.712)(18.268.563.401)(17.447.653.428)(17.472.511.702)(9.465.452.698)(8.202.645.505)(6.570.049.434)(5.649.829.980)(5.008.958.936)(4.790.961.004)(4.681.314.293)(3.386.732.219)(2.357.506.814)(2.344.879.552)(2.784.701.438)(297.850.924)757.269.700131.267.813647.385.971607.018.364683.753.291490.408.497(288.127.017)(383.591.730)676.168.912869.329.740