BISTPlatform
PAPIL logo

PAPIL

Papilon Savunma-Güvenlik Sistemleri Bilişim Mühendislik Hizmetleri İthalat İhracat Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 11,40 ₺ (2026-08-07)
F/K (P/E)
—
F/DD (P/B)
1,14
Piyasa Değeri
391,88 Mn ₺391.875.000 ₺
PD/DD
1,14
FD (Firma Değeri)
532,98 Mn ₺532.984.409 ₺
FD/FAVÖK (Yıllıklandırılmış)
-9,94
FD/FAVÖK (Çeyreklik)
-15,85

Bilanço

PAPILKonsolide25 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q2
Varlıklar
—————————————————————————
DÖNEN VARLIKLAR
—————————————————————————
Nakit ve Nakit Benzerleri
3.794.84319.858.17221.685.664113.393.864141.926.993186.858.19328.431.25524.983.48529.365.89927.649.06853.735.99948.201.61061.472.74756.754.71056.926.35947.969.42121.849.00226.462.49986.412.56642.977.85364.256.518—72.617.222——
Finansal Yatırımlar
59.270.004232.364.630283.933.875105.444.40851.123.71416.129.647171.111.662217.879.718221.008.630244.886.329146.792.553174.074.034146.382.999108.242.64050.937.94050.828.36068.848.00963.944.384013.829.002—————
Ticari Alacaklar
3.263.8051.759.41915.957.59519.568.46269.064.43470.703.913133.618.59811.686.98921.329.41531.804.0548.587.85111.547.03615.254.4346.809.90515.410.9176.819.20811.506.5796.273.78711.264.11611.582.7416.118.634—1.722.794——
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————
Diğer Alacaklar
13.891.04454.74431.08931.0880020.08115.42114.82113.22413.40016.02014.85614.40018.40117.70117.274781.25015.50519.193527.213—12.295——
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————
Türev Araçlar
———62.230.139—————————————————————
Stoklar
251.654.277158.859.811123.857.34768.470.76073.507.21541.153.99620.991.96364.781.06753.309.55832.431.19452.566.21419.420.29719.059.83215.235.40420.263.44814.281.38312.475.99012.287.70811.052.95516.832.09116.592.150—10.622.145——
Canlı Varlıklar
—————————————————————————
Peşin Ödenmiş Giderler
9.203.97821.040.61725.946.7091.462.62826.936.42420.229.4438.773.55814.058.32021.665.81311.515.90310.962.94010.700.8145.298.9697.255.2846.258.4567.194.2564.768.2083.243.4913.563.3714.340.2583.905.944—654.210——
Cari Dönem Vergisiyle İlgili Varlıklar
30.97913.855.8280————3.382.3371.328.144——1.242.058———140.840111.62086.972—604.290248.079—464.808——
Diğer Dönen Varlıklar
8.720.0699.328.10022.597.23510.068.6759.353.9913.829.0145.374.5922.810.312351.69192.140219.5091.122.4291.265.0551.030.96285.687792.687794.786323.773520.1391.760.7961.791.144—1.002.316——
ARA TOPLAM
349.828.999457.121.321494.009.515380.670.024371.912.771338.904.206368.321.709339.597.649348.373.971348.391.912272.878.466266.324.298248.748.892195.343.305149.901.208128.043.856120.371.468113.403.864112.828.65291.946.22493.439.682—87.095.790——
Satış Amaçlı Sınıflandırılan Duran Varlıklar
—————————————————————————
TOPLAM DÖNEN VARLIKLAR
349.828.999457.121.321494.009.515380.670.024371.912.771338.904.206368.321.709339.597.649348.373.971348.391.912272.878.466266.324.298248.748.892195.343.305149.901.208128.043.856120.371.468113.403.864112.828.65291.946.22493.439.682—87.095.790——
DURAN VARLIKLAR
—————————————————————————
Finansal Yatırımlar
—————————————————————————
Ticari Alacaklar
———7.962—————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————
Diğer Alacaklar
0053.978—28.04428.04412.274———0——————————————
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————
Stoklar
—————————————————————————
Türev Araçlar
—————————————————————————
Canlı Varlıklar
—————————————————————————
Yatırım Amaçlı Gayrimenkuller
—————————————————————————
Maddi Duran Varlıklar
13.272.86717.060.20414.455.3163.392.1293.533.2502.824.0292.808.7142.876.8902.851.2732.407.2032.220.049920.7681.015.976911.1231.395.854731.059666.862696.653569.606649.080721.584—687.038——
Maddi Olmayan Duran Varlıklar
241.914.220217.505.935188.643.401180.744.100134.942.856141.397.619112.530.150103.039.82988.068.63781.362.55163.740.37632.591.96025.895.84519.471.03323.291.07713.144.60511.826.2899.400.5278.579.8707.095.1734.798.027—3.299.700——
Peşin Ödenmiş Giderler
0024.103———0————————————18.3394.636————
Ertelenmiş Vergi Varlığı
21.430.26931.762.4430————————000—988.1101.198.1451.311.5211.777.8971.203.5251.266.004—2.131.997——
Kullanım Hakkı Varlıkları
14.595.04615.783.11016.122.5957.157.3164.780.3665.051.0134.594.3333.695.5393.742.5194.247.1104.308.8432.280.7492.251.3612.714.660953.620543.903691.606763.453945.5351.045.0331.022.741—1.412.166——
Özkaynak Yöntemiyle Değerlenen Yatırımlar
—————————————————————————
Diğer Duran Varlıklar
—————————————————————————
TOPLAM DURAN VARLIKLAR
291.212.402282.111.692219.299.393191.301.507143.284.516149.300.705119.945.471109.612.25894.662.42988.016.86470.269.26835.793.47729.163.18223.096.81625.640.55115.407.67714.382.90212.172.15411.872.90810.011.1507.812.992—7.530.901——
TOPLAM VARLIKLAR
641.041.401739.233.013713.308.908571.971.531515.197.287488.204.911488.267.180449.209.907443.036.400436.408.776343.147.734302.117.775277.912.074218.440.121175.541.759143.451.533134.754.370125.576.018124.701.560101.957.374101.252.674—94.626.691——
KAYNAKLAR
—————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
—————————————————————————
Kısa Vadeli Borçlanmalar
126.572.947236.093.749139.899.67135.185.6662.140.9443.172.5892.552.0542.080.0572.064.5772.053.0391.929.6621.869.0521.189.5751.472.114567.067463.205660.915896.2451.014.097743.395593.858—648.903——
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
6.930.1743.122.5660——————————————————————
Diğer Finansal Yükümlülükler
—————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————
Kiralama İşlemlerinden Borçlar
12.976.21014.997.6605.128.613—2.140.9443.172.5892.552.0542.080.0572.064.5772.053.0391.929.6621.869.0521.189.5751.472.114378.387463.205660.915896.2451.014.097743.395593.858—648.903——
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————
Ticari Borçlar
115.300.19936.006.04944.903.566894.565367.3471.060.62010.670.33011.498.3093.686.307870.245743.8991.275.7953.465.808641.9472.109.851230.499370.689466.582481.466346.481155.806—307.468——
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————
Diğer Borçlar
5.997.8862.726.4472.177.5311.275.0081.596.733947.309876.7961.021.8071.046.531967.135964.539353.173386.005348.829342.066287.593182.339192.718213.86772.762139.997—95.967——
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————
Türev Araçlar
———————————————————54.50232.449—81.017——
Devlet Teşvik ve Yardımları
—————————————————————————
Ertelenmiş Gelirler
2.117.2901.503.334136.7744.206.4854.028.4883.828.1103.012.39714.803.6751.006.615235.8045.360.3142.904.198532.126025.48700185.962520.5110110.003—834.057——
Dönem Karı Vergi Yükümlülüğü
———————003.293.639975.84802.805.776286.1291.371.4870004.749.017———0——
Kısa Vadeli Karşılıklar
5.354.9325.680.8014.101.0343.346.0483.421.6223.357.1882.969.9093.028.9703.221.3973.298.6372.169.5891.844.4401.664.7511.623.2791.096.624944.0471.014.692735.347786.225731.726924.874—626.057——
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
—————————————————————————
Diğer Kısa Vadeli Yükümlülükler
2.662.532948.894124.222172.6563.131.921657.0974.279.7601.041.770829.1632.015.088720.976680.926970.2572.104.2311.305.987207.854238.819815.424889.6121.462.076679.110—214.614——
ARA TOPLAM
279.206.529296.609.644194.803.91947.586.69215.983.63615.180.15725.655.13135.143.36413.916.42714.932.98014.302.1789.650.09312.133.2617.000.2607.624.3282.520.0162.809.7543.673.1028.926.8883.655.6462.872.067—2.974.811——
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
279.206.529296.609.644194.803.91947.586.69215.983.63615.180.15725.655.13135.143.36413.916.42714.932.98014.302.1789.650.09312.133.2617.000.2607.624.3282.520.0162.809.7543.673.1028.926.8883.655.6462.872.067—2.974.811——
UZUN VADELİ YÜKÜMLÜLÜKLER
—————————————————————————
Uzun Vadeli Borçlanmalar
11.401.1317.549.83211.747.6422.943.5173.764.4384.489.1682.615.568581.017686.6661.115.5591.580.7631.931.4361.683.1311.934.406100.710140.889160.737288.845406.900589.361678.331—924.465——
Diğer Finansal Yükümlülükler
—————————————————————————
Ticari Borçlar
—————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————
Kiralama İşlemlerinden Borçlar
———2.943.517—————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————
Kiralama İşlemlerinden Borçlar
1.231.305572.39811.747.642—3.764.4384.489.1682.615.568581.017686.6661.115.5591.580.7631.931.4361.683.1311.934.40667.201140.889160.737288.845406.900589.361678.331—924.465——
Diğer Borçlar
—————————————————————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————
Türev Araçlar
—————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————
Ertelenmiş Gelirler
——————————————3.305.988——————————
Ertelenmiş Vergi Yükümlülüğü
005.876.0655.449.79820.206.5027.093.33110.570.28714.201.73424.136.98616.747.7505.004.14729.283.73217.780.7489.321.913———————————
Uzun Vadeli Karşılıklar
6.072.6247.111.5715.517.7724.237.1023.634.6923.452.3843.230.5363.088.485—2.520.7262.450.2011.650.9831.658.3581.517.9291.547.8331.236.4371.166.613882.091959.978663.458765.399—664.112——
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
17.473.75514.661.40323.141.47912.630.41727.605.63215.034.88316.416.39117.871.23627.850.82220.384.0359.035.11132.866.15121.122.23712.774.2483.654.9331.377.3261.327.3501.170.9361.366.8781.252.8191.443.730—1.588.577——
TOPLAM YÜKÜMLÜLÜKLER
296.680.284311.271.047217.945.39860.217.10943.589.26830.215.04042.071.52253.014.60041.767.24935.317.01523.337.29042.516.24433.255.49819.774.50811.279.2613.897.3424.137.1044.844.03810.293.7664.908.4654.315.797—4.563.388——
ÖZKAYNAKLAR
—————————————————————————
Ana Ortaklığa Ait Özkaynaklar
344.361.117427.961.966495.363.510511.754.422471.608.019457.989.871446.195.658396.195.307401.269.151401.091.761319.810.445259.601.531244.656.576198.665.613164.262.499139.554.191130.617.266120.731.980114.407.79497.048.90996.936.877—90.063.303——
Ödenmiş Sermaye
206.250.000206.250.000206.250.000206.250.000206.250.000206.250.000206.250.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.00034.375.000—34.375.000——
Geçmiş Yıllar Karları veya Zararları
4.724.0465.808.55094.546.11090.600.27884.275.520111.835.85791.607.71689.599.02282.261.65975.883.7206.804.55991.609.28693.615.68393.929.55537.044.24355.512.69256.791.72859.740.38035.079.26035.079.26035.579.244—26.665.016——
Net Dönem Karı veya Zararı
(238.767.053)(116.573.372)(89.267.640)(48.463.353)(49.877.570)(159.411.230)(19.375.734)(45.140.655)(3.659.425)27.344.17054.151.077111.333.75294.432.14648.747.41026.118.31227.967.33417.795.1936.116.17124.661.1207.270.5796.781.069—9.447.692——
Kontrol Gücü Olmayan Paylar
—————————————————————————
TOPLAM ÖZKAYNAKLAR
344.361.117427.961.966495.363.510511.754.422471.608.019457.989.871446.195.658396.195.307401.269.151401.091.761319.810.445259.601.531244.656.576198.665.613164.262.499139.554.191130.617.266120.731.980114.407.79497.048.90996.936.877—90.063.303——
TOPLAM KAYNAKLAR
641.041.401739.233.013713.308.908571.971.531515.197.287488.204.911488.267.180449.209.907443.036.400436.408.776343.147.734302.117.775277.912.074218.440.121175.541.759143.451.533134.754.370125.576.018124.701.560101.957.374101.252.674—94.626.691——
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————1.006.615235.8045.360.3142.904.198532.126029400185.962520.5110110.003—834.057——
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
——————————5.004.130———2.006.390——————————
DIPNOT
—————————————————————————
Net YPP (Hedge Dahil)
—0——————————64.396.27253.915.25651.127.00246.961.07912.897.68612.618.42049.546.88646.228.64639.317.70155.470.97047.681.20653.719.65448.424.528