BISTPlatform
OZGYO logo

OZGYO

Özderici Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 2,25 ₺ (2026-05-20)
F/K (P/E)
39,73
F/DD (P/B)
0,34
Piyasa Değeri
2,25 Mr ₺2.250.000.000 ₺
PD/DD
0,34
FD (Firma Değeri)
2,19 Mr ₺2.189.904.513 ₺
FD/FAVÖK
23,06

Bilanço

OZGYOSolo40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
44.184.46531.617.434100.533.73566.688.90240.916.92823.968.91415.392.63911.657.72313.003.3004.085.1858.298.6601.401.0813.759.155412.1251.222.910864.5996.386.5961.430.33867.222.94937.918.03410.845.1003.999.0584.090.3692.158.5494.739.6306.900.8391.390.720258.3115.053.7797.210.29038.679.1399.747.725831.042766.3251.025.0335.453.2572.080.812763.6342.644.45118.526.475
Finansal Yatırımlar
Ticari Alacaklar
8.932.67010.037.3282.814.1382.511.1292.246.2651.888.3094.208.80410.532.5471.310.9561.112.4831.326.6991.316.836830.362880.483780.9371.519.371750.2031.204.6062.716.9673.168.6481.698.6021.176.9541.895.085666.6282.759.1414.512.0782.205.6001.693.6132.298.4142.500.1142.094.3642.292.5922.699.932858.347596.325382.241616.133627.587596.447337.652
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
0165.243003.1223.12249.38049.38049.3803.1223.1223.1223.1223.1223.122195.186195.1863.12261.109412.283608.965574.6601.238.788759.4201.606.3107.558.9171.604.2292.153.7222.264.5503.098.8722.085.9332.125.0432.079.4332.079.433329.433333.3602.547.4542.547.4544.000.0004.000.000
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
Stoklar
010.345.00016.869.00019.253.00026.819.00029.605.00035.810.00050.284.77882.065.286105.426.104163.771.431157.667.228128.678.136139.191.827207.092.055223.205.231221.809.371214.759.057228.608.886225.287.237204.149.052190.645.570
Canlı Varlıklar
Peşin Ödenmiş Giderler
2.568.732925.3871.413.6672.719.3702.164.497803.356927.5941.496.7732.128.610388.908416.621635.707804.354321.6671.348.049346.06510.663.9369.529.7366.515.7746.605.5356.286.0895.810.5595.797.7734.988.8694.895.5034.243.0953.913.4664.258.6924.379.5208.092.59956.004.43910.840.4589.539.4907.323.5069.013.56211.687.82710.955.7587.087.37213.290.03411.951.117
Cari Dönem Vergisiyle İlgili Varlıklar
280.901179.858299.415236.873174.960165.243143.04541.79911.47946.25824.31818.60324.3726.8504.2982.931767192.06394.21321.9801.79749.81635.35123.9748.41057.08544.20037.139192.818168.458101.70567.54443.541102.24799.24685.34173.39064.23555.51050.445
Diğer Dönen Varlıklar
208.179471.472394.196536.67332.48963.964510.49178.0011.2471.386.9613.237.3934.859.9066.126.9627.199.3597.898.3808.671.3048.995.2409.589.62510.054.64110.487.86210.971.90711.750.02912.222.21513.587.08713.652.10617.507.95824.829.09325.321.46125.639.84525.993.20427.385.28327.659.69027.578.28228.167.00428.814.58828.794.93427.464.93926.803.85321.098.48019.440.025
ARA TOPLAM
56.174.94743.396.722105.455.15172.692.94745.538.26126.892.90621.231.95323.856.22316.504.9727.022.91713.306.8138.235.25511.548.3278.823.60611.257.69611.599.45626.991.92821.949.49086.665.65368.959.34247.281.46042.614.07652.098.58151.789.52763.471.10091.064.750116.052.594139.149.042203.600.357204.730.765255.028.999191.924.879249.863.775262.502.093261.687.558261.496.017272.347.372263.181.372245.833.974244.951.284
Satış Amaçlı Sınıflandırılan Duran Varlıklar
0003.210.0001.406.0001.106.0003.870.0003.870.0003.302.00011.536.00032.883.4205.546.4202.332.4206.911.92017.922.32620.481.1817.811.2119.496.0002.300.445538.0455.294.0665.364.1015.525.7023.247.2004.098.600
TOPLAM DÖNEN VARLIKLAR
56.174.94743.396.722105.455.15172.692.94745.538.26126.892.90621.231.95323.856.22316.504.9727.022.91713.306.8138.235.25514.758.32710.229.60612.363.69615.469.45630.861.92825.251.49098.201.653101.842.76252.827.88044.946.49659.010.50169.711.85383.952.28198.875.961125.548.594141.449.487204.138.402210.024.831260.393.100197.450.581253.110.975266.600.693261.687.558261.496.017272.347.372263.181.372245.833.974244.951.284
DURAN VARLIKLAR
Finansal Yatırımlar
731.088.492644.467.830501.697.326498.083.554487.229.194466.443.010307.206.937433.554.692409.501.409371.132.249321.988.274297.266.102217.404.967212.259.923176.505.068156.520.81177.945.01167.107.4731.070.9121.044.0800250.000250.000250.000250.000250.000250.000250.0000
Ticari Alacaklar
0033.060139.225239.736306.519385.916471.237549.184633.163043.774112.693237.2501.834.172423.326498.698945.0151.110.8651.312.6231.295.7282.692.6082.402.6690256.548
Finans Sektörü Faaliyetlerinden Alacaklar
000
Diğer Alacaklar
20.33120.3312.692.1392.661.3602.387.24545.331157.570.67045.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33020.33119.59319.59342.48333.48333.48333.48323.7529.8629.8629.862
Müşteri Sözleşmelerinden Doğan Varlıklar
000
Stoklar
Türev Araçlar
000
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
6.272.003.2695.718.442.3505.430.944.3655.061.110.9244.775.140.2574.345.875.0004.516.806.0894.146.919.9073.825.399.4693.324.595.0002.052.400.0002.060.475.0002.060.475.0002.068.933.000916.447.039913.683.039945.866.040950.778.040375.998.608377.096.608409.442.608415.559.608374.513.092379.093.092383.979.092401.482.608423.920.408423.962.408370.760.386340.664.136368.033.158361.985.158295.412.658271.002.158245.687.219245.687.219204.443.819204.443.818198.652.354190.098.354
Maddi Duran Varlıklar
37.693.16834.275.60134.587.34732.255.99030.534.21527.779.08328.476.38226.229.30723.288.56720.413.91111.304.99411.408.93611.512.87712.021.8324.440.4294.511.2764.567.6404.638.2544.024.4684.075.8014.125.0714.175.2874.074.1764.115.9434.163.3124.292.6463.915.4683.959.8803.577.4282.843.2572.636.0832.637.5962.644.6432.635.9522.369.7222.391.5102.413.2942.434.9792.449.2582.464.578
Maddi Olmayan Duran Varlıklar
33.93433.8840003055992.2614.7777.29410.05513.76517.62621.89326.37930.86535.30340.49134.18518.60221.35224.35814.97114.06829.14811.53213.42315.61126.0809.36110.76612.178
Peşin Ödenmiş Giderler
000
Ertelenmiş Vergi Varlığı
Kullanım Hakkı Varlıkları
3.271.5703.379.3893.544.2983.445.2124.068.0384.439.3591.293.2681.636.294880.7671.161.200781.168834.646888.1251.552.588474.383527.861581.340634.819283.816339.926396.495453.170183.919234.084274.899315.7120
Özkaynak Yöntemiyle Değerlenen Yatırımlar
Diğer Duran Varlıklar
000
TOPLAM DURAN VARLIKLAR
7.044.110.7646.400.619.3865.973.465.4755.597.557.0405.299.358.9494.844.581.7845.011.353.3464.608.385.5314.259.115.5433.717.347.6912.386.519.7672.370.063.0752.290.465.5252.295.052.4101.098.219.3681.075.676.4951.029.481.3761.023.760.395382.066.353382.615.511414.070.905420.367.982379.330.147385.603.487389.171.263406.675.486429.110.407429.347.086375.967.119344.847.810373.396.413367.059.084298.128.932273.939.673248.103.847248.127.823206.906.945206.898.020201.122.240192.584.972
TOPLAM VARLIKLAR
7.100.285.7116.444.016.1076.078.920.6265.670.249.9875.344.897.2104.871.474.6905.032.585.2994.632.241.7544.275.620.5153.724.370.6082.399.826.5802.378.298.3302.305.223.8522.305.282.0161.110.583.0641.091.145.9511.060.343.3041.049.011.885480.268.006484.458.273466.898.785465.314.478438.340.648455.315.340473.123.544505.551.447554.659.001570.796.573580.105.521554.872.641633.789.513564.509.665551.239.907540.540.366509.791.405509.623.840479.254.317470.079.392446.956.214437.536.256
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
1.812.1961.992.421979.4341.141.023165.457199.3161.081.2031.038.950787.276375.78334.10742.01049.16865.47349.92592.491108.83897.950598.610584.358503.763623.132529.680278.979273.067282.421132.399357.14770.07398.20143.67849.92213.19926.40989.393101.82023.90812.520015.134
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
1.083.9771.083.9771.083.9771.083.9771.083.9771.083.977457.578870.295219.318526.410636.352638.051594.829619.479224.699225.916230.715238.5414.918.9455.458.94811.836.30112.867.78319.013.05232.859.22034.839.86059.256.53570.798.25377.795.00169.723.64371.642.10478.117.95683.333.93386.285.00584.429.69772.959.63471.948.53159.610.90055.144.09651.809.24259.688.711
Diğer Finansal Yükümlülükler
000308.286292.827275.270256.431164.512175.877165.238155.2360
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
619.479224.699238.541
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
1.083.9771.083.9771.083.9771.083.9771.083.9771.083.977457.578526.410225.916230.715
Ticari Borçlar
2.359.194634.4571.825.9381.172.3072.732.639289.6701.091.9283.106.1121.331.671154.264226.579365.706666.600139.892233.9421.093.242821.635126.678153.814452.401179.49385.924608.233512.108843.9709.063.6471.762.2811.495.8421.254.7901.458.432684.3992.504.0698.679.99613.671.9588.264.9333.679.9124.491.92511.895.6006.996.5815.676.308
Finans Sektörü Faaliyetlerinden Borçlar
Diğer Borçlar
000143.954190.94174.697112.4172.118.887343.315314.002116.8354.497.3163.346.8522.651.5631.325.529123.544486.00459.777665.658223.122323.930220.725825.166334.319211.375
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
9.331.80110.897.05510.701.5329.899.8878.989.2459.110.87921.188.7846.139.0934.105.2093.105.1632.529.3012.264.1072.413.8061.890.0221.262.9301.107.6191.268.4631.024.491802.448696.933821.3421.695.666795.8791.424.507402.490454.791519.4463.363.219233.6941.109.9384.063.0231.656.6609.875.68118.328.1205.382.846
Dönem Karı Vergi Yükümlülüğü
Kısa Vadeli Karşılıklar
72.53272.53272.53272.53272.53272.53272.53272.53230.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.368.83430.455.40330.496.2611.122.711676.573164.324148.6820
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
004.020.72601.704.0002.764.0002.764.0004.048.7009.611.42020.151.4232.052.791878.4357.012.4848.922.81614.610.8485.132.1013.209.4002.102.900808.0005.607.7375.700.9145.728.2731.516.0002.176.000
Diğer Kısa Vadeli Yükümlülükler
3.141.0823.375.0302.648.7552.517.8202.071.6351.875.3282.062.0271.343.5441.166.010369.381306.867236.067180.394234.103190.567119.599115.187130.127
ARA TOPLAM
18.955.50718.558.22317.785.24816.438.87615.959.63913.031.86826.344.62527.137.78840.859.87738.345.52137.754.89736.109.70136.084.93535.669.89434.303.35234.533.06034.062.31533.526.45538.487.86638.773.67144.588.55845.880.94924.733.97135.780.38537.437.54770.000.28379.031.88784.111.19175.324.35375.048.87079.591.73187.024.61798.520.80099.120.44882.803.45980.178.23366.068.88477.816.31577.531.80271.036.490
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
18.955.50718.558.22317.785.24816.438.87615.959.63913.031.86826.344.62527.137.78840.859.87738.345.52137.754.89736.109.70140.105.66135.669.89436.007.35237.297.06036.826.31537.575.15548.099.28658.925.09446.641.34946.759.38431.746.45544.703.20152.048.39575.132.38482.241.28786.214.09176.132.35380.656.60785.292.64592.752.890100.036.800101.296.44882.803.45980.178.23366.068.88477.816.31577.531.80271.036.490
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
706.5171.389.8311.821.6412.256.2142.642.4643.032.87100285.596462.135677.253818.382692.648727.023797.802863.360000660.0004.810.3837.903.57616.013.35524.074.58036.513.53640.356.77953.518.66255.761.36972.207.33876.407.57294.065.632101.891.114113.958.218118.534.624115.435.14695.329.25083.238.31988.014.117
Diğer Finansal Yükümlülükler
00085.317167.492246.728323.42454.142104.999135.293181.8170
Ticari Borçlar
00001.941.418000002.955.043
Finans Sektörü Faaliyetlerinden Borçlar
000
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
706.5171.389.8311.821.6412.256.2142.642.4643.032.8710818.382692.648727.023797.802863.360
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
Diğer Borçlar
13.166.85812.930.87511.679.36710.644.1558.629.1567.799.1147.396.7366.191.5775.818.8894.895.9614.641.5504.181.3893.506.0323.393.9103.025.7133.008.7792.915.1692.712.2422.680.7092.578.1992.427.5782.379.8182.388.9464.181.6344.778.3252.143.4202.015.5581.624.4881.712.8561.710.5361.573.16626.510.74410.148.1084.445.6294.250.2584.108.5081.036.3034.143.8503.669.806
Müşteri Sözleşmelerinden Doğan Yükümlülükler
000
Türev Araçlar
000
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
0000
Ertelenmiş Vergi Yükümlülüğü
409.247.001344.796.828314.466.114271.596.914221.087.134197.386.8780
Uzun Vadeli Karşılıklar
2.454.6422.319.6882.329.7902.929.2092.488.6371.954.4571.896.7861.729.4321.789.8591.055.797975.947776.850802.379530.383415.438312.087250.060197.478168.370152.065129.864132.087168.777161.13787.59972.08017.88117.88119.36416.55315.51815.51818.57031.23227.91431.18314.4919.843
Diğer Uzun Vadeli Yükümlülükler
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
425.575.018361.437.222330.296.912287.426.492234.847.391210.173.3199.293.5227.921.0097.608.7485.951.7575.903.0935.420.3744.985.6644.742.6744.133.7994.047.8893.963.0313.773.0802.934.3962.897.7562.804.1703.495.3297.422.24812.351.34621.014.57226.471.89738.577.48342.327.64655.161.03157.492.10673.937.23877.997.291120.591.894112.054.740118.422.417122.816.114119.571.56899.351.77987.396.66091.693.766
TOPLAM YÜKÜMLÜLÜKLER
444.530.525379.995.445348.082.160303.865.368250.807.030223.205.18835.638.14735.058.79748.468.62544.297.27943.657.99041.530.07545.091.32540.412.56840.141.15141.344.94940.789.34641.348.23551.033.68261.822.85049.445.51950.254.71339.168.70357.054.54773.062.967101.604.281120.818.770128.541.737131.293.384138.148.713159.229.883170.750.181220.628.694213.351.188201.225.876202.994.347185.640.452177.168.094164.928.462162.730.256
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
6.655.755.1866.064.020.6625.730.838.4665.366.384.6195.094.090.1804.648.269.5034.996.947.1524.597.182.9574.227.151.8903.680.073.3292.356.168.5902.336.768.2552.260.132.5272.264.869.4481.070.441.9131.049.801.0021.019.553.9581.007.663.650429.234.324422.635.423417.453.266415.059.765399.171.945398.260.793400.060.577403.947.166433.840.231442.254.836448.812.137416.723.928474.559.630393.759.484330.611.213327.189.178308.565.529306.629.493293.613.865292.911.298282.027.752274.806.000
Ödenmiş Sermaye
1.000.000.0001.000.000.000650.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000249.306.814160.000.000100.000.000100.000.000100.000.000100.000.000100.000.000
Geçmiş Yıllar Karları veya Zararları
1.158.740.563999.152.226957.452.991890.617.642840.152.0501.318.511.9521.341.237.210993.755.843777.323.522777.323.522777.323.522777.323.522158.966.442159.486.613159.486.613159.486.613148.360.352148.360.352148.360.352148.360.352161.258.840161.258.840161.258.840161.258.841222.047.472222.047.472222.047.472224.218.603190.287.784190.287.784190.287.784166.762.346
Net Dönem Karı veya Zararı
(17.216.026)53.844.278(30.353.099)7.761.1455.637.355(555.172.924)(2.481.838)(6.538.231)1.250.095.18263.900.95243.237.89712.959.116618.432.43914.282.4487.625.1932.433.39211.126.261(4.756.644)(5.701.995)(3.909.306)(12.916.258)16.797.88625.169.50532.088.209(60.788.632)(1.993.341)6.511.0153.422.03533.930.81915.572.90513.709.16423.525.439
Kontrol Gücü Olmayan Paylar
TOPLAM ÖZKAYNAKLAR
6.655.755.1866.064.020.6625.730.838.4665.366.384.6195.094.090.1804.648.269.5034.996.947.1524.597.182.9574.227.151.8903.680.073.3292.356.168.5902.336.768.2552.260.132.5272.264.869.4481.070.441.9131.049.801.0021.019.553.9581.007.663.650429.234.324422.635.423417.453.266415.059.765399.171.945398.260.793400.060.577403.947.166433.840.231442.254.836448.812.137416.723.928474.559.630393.759.484330.611.213327.189.178308.565.529306.629.493293.613.865292.911.298282.027.752274.806.000
TOPLAM KAYNAKLAR
7.100.285.7116.444.016.1076.078.920.6265.670.249.9875.344.897.2104.871.474.6905.032.585.2994.632.241.7544.275.620.5153.724.370.6082.399.826.5802.378.298.3302.305.223.8522.305.282.0161.110.583.0641.091.145.9511.060.343.3041.049.011.885480.268.006484.458.273466.898.785465.314.478438.340.648455.315.340473.123.544505.551.447554.659.001570.796.573580.105.521554.872.641633.789.513564.509.665551.239.907540.540.366509.791.405509.623.840479.254.317470.079.392446.956.214437.536.256
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
10.701.5329.110.87921.188.78418.942.9705.747.2886.139.0935.784.1864.151.4084.064.3654.107.6033.105.1632.529.3012.264.1072.413.8061.890.0221.262.9301.107.6191.268.4631.024.491802.448696.933821.3421.695.666795.8791.424.507402.489
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
000
DIPNOT
Net YPP (Hedge Dahil)
716.647.807738.553.217602.420.488560.019.145523.566.906635.696.719474.415.764429.448.468414.316.182460.717.098321.739.754296.932.916220.346.647212.033.895176.557.433154.598.10392.206.10527.762.5876.409.2275.987.2015.527.8395.583.3964.697.2984.393.1374.029.342283.869543.2153.375.7623.685.8544.022.4944.211.6403.584.5501.149.0741.031.5922.148.043(937.204)(6.157.616)(6.318.513)