BISTPlatform
OZGYO logo

OZGYO

Özderici Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 1,75 ₺ (2026-09-21)
F/K (P/E)
35,64
F/DD (P/B)
0,29
Piyasa Değeri
2,11 Mr ₺2.110.000.000 ₺
PD/DD
0,29
FD (Firma Değeri)
2,02 Mr ₺2.023.007.390 ₺
FD/FAVÖK (Yıllıklandırılmış)
19,38
FD/FAVÖK (Çeyreklik)
88,87

Bilanço

OZGYOSolo41 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
—————————————————————————————————————————
DÖNEN VARLIKLAR
—————————————————————————————————————————
Nakit ve Nakit Benzerleri
60.963.95844.184.46531.617.435100.533.73566.688.90240.916.92823.968.91415.392.63911.657.72313.003.3004.085.1858.298.6601.401.0813.759.155412.1251.222.910864.5996.386.5961.430.33867.222.94937.918.03410.845.1003.999.0584.090.3692.158.5494.739.6306.900.8391.390.720258.3115.053.7797.210.29038.679.1399.747.725831.042766.3251.025.0335.453.2572.080.812763.634—18.526.475
Finansal Yatırımlar
—————————————————————————————————————————
Ticari Alacaklar
4.582.3178.932.67010.037.3292.814.1382.511.1292.246.2651.888.3094.208.80410.532.5471.310.9561.112.4831.326.6991.316.836830.362880.483780.9371.519.371750.2031.204.6062.716.9673.168.6481.698.6021.176.9541.895.085666.6282.759.1414.512.0782.205.6001.693.6132.298.4142.500.1142.094.3642.292.5922.699.932858.347596.325382.241616.133627.587—337.652
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
00165.243003.1223.12249.38049.38049.3803.1223.1223.1223.1223.1223.122195.186195.1863.12261.109412.283608.965574.6601.238.788759.4201.606.3107.558.9171.604.2292.153.7222.264.5503.098.8722.085.9332.125.0432.079.4332.079.433329.433333.3602.547.4542.547.454—4.000.000
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Stoklar
———————————————————010.345.00016.869.00019.253.00026.819.00029.605.00035.810.00050.284.77882.065.286105.426.104163.771.431157.667.228128.678.136139.191.827207.092.055223.205.231221.809.371214.759.057228.608.886225.287.237—190.645.570
Canlı Varlıklar
—————————————————————————————————————————
Peşin Ödenmiş Giderler
2.118.8112.568.732925.3851.413.6672.719.3702.164.497803.356927.5941.496.7732.128.610388.908416.621635.707804.354321.6671.348.049346.06510.663.9369.529.7366.515.7746.605.5356.286.0895.810.5595.797.7734.988.8694.895.5034.243.0953.913.4664.258.6924.379.5208.092.59956.004.43910.840.4589.539.4907.323.5069.013.56211.687.82710.955.7587.087.372—11.951.117
Cari Dönem Vergisiyle İlgili Varlıklar
421.880280.901179.858299.415236.873174.960165.243143.04541.79911.47946.25824.31818.60324.3726.8504.2982.931767192.06394.21321.9801.79749.81635.35123.9748.41057.08544.20037.139192.818168.458101.70567.54443.541102.24799.24685.34173.39064.235—50.445
Diğer Dönen Varlıklar
198.846208.179471.472394.196536.67332.48963.964510.49178.0011.2471.386.9613.237.3934.859.9066.126.9627.199.3597.898.3808.671.3048.995.2409.589.62510.054.64110.487.86210.971.90711.750.02912.222.21513.587.08713.652.10617.507.95824.829.09325.321.46125.639.84525.993.20427.385.28327.659.69027.578.28228.167.00428.814.58828.794.93427.464.93926.803.853—19.440.025
ARA TOPLAM
68.285.81256.174.94743.396.722105.455.15172.692.94745.538.26126.892.90621.231.95323.856.22316.504.9727.022.91713.306.8138.235.25511.548.3278.823.60611.257.69611.599.45626.991.92821.949.49086.665.65368.959.34247.281.46042.614.07652.098.58151.789.52763.471.10091.064.750116.052.594139.149.042203.600.357204.730.765255.028.999191.924.879249.863.775262.502.093261.687.558261.496.017272.347.372263.181.372—244.951.284
Satış Amaçlı Sınıflandırılan Duran Varlıklar
—————————0—003.210.0001.406.0001.106.0003.870.0003.870.0003.302.00011.536.00032.883.4205.546.4202.332.4206.911.92017.922.32620.481.1817.811.2119.496.0002.300.445538.0455.294.0665.364.1015.525.7023.247.2004.098.600——————
TOPLAM DÖNEN VARLIKLAR
68.285.81256.174.94743.396.722105.455.15172.692.94745.538.26126.892.90621.231.95323.856.22316.504.9727.022.91713.306.8138.235.25514.758.32710.229.60612.363.69615.469.45630.861.92825.251.49098.201.653101.842.76252.827.88044.946.49659.010.50169.711.85383.952.28198.875.961125.548.594141.449.487204.138.402210.024.831260.393.100197.450.581253.110.975266.600.693261.687.558261.496.017272.347.372263.181.372—244.951.284
DURAN VARLIKLAR
—————————————————————————————————————————
Finansal Yatırımlar
781.362.517731.088.492644.467.830501.697.326498.083.554487.229.194466.443.010307.206.937433.554.692409.501.409371.132.249321.988.274297.266.102217.404.967212.259.923176.505.068156.520.81177.945.01167.107.4731.070.9121.044.080—0250.000250.000250.000—250.000250.000250.0000——————————
Ticari Alacaklar
—————————0—033.060139.225239.736306.519385.916471.237549.184633.163043.774112.693237.2501.834.172423.326498.698945.0151.110.8651.312.6231.295.7282.692.6082.402.6690256.548——————
Finans Sektörü Faaliyetlerinden Alacaklar
————————————————————————00———————————————
Diğer Alacaklar
20.33120.33120.3312.692.1392.661.3602.387.24545.331157.570.67045.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33020.33119.59319.59342.48333.48333.48333.48323.7529.862—9.862
Müşteri Sözleşmelerinden Doğan Varlıklar
————————————————————————00———————————————
Stoklar
—————————————————————————————————————————
Türev Araçlar
————————————————————————00———————————————
Canlı Varlıklar
—————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
6.711.884.0386.272.003.2695.718.442.3505.430.944.3655.061.110.9244.775.140.2574.345.875.0004.516.806.0894.146.919.9073.825.399.4693.324.595.0002.052.400.0002.060.475.0002.060.475.0002.068.933.000916.447.039913.683.039945.866.040950.778.040375.998.608377.096.608409.442.608415.559.608374.513.092379.093.092383.979.092401.482.608423.920.408423.962.408370.760.386340.664.136368.033.158361.985.158295.412.658271.002.158245.687.219245.687.219204.443.819204.443.818—190.098.354
Maddi Duran Varlıklar
40.177.48237.693.16834.275.60134.587.34732.255.99030.534.21527.779.08328.476.38226.229.30723.288.56720.413.91111.304.99411.408.93611.512.87712.021.8324.440.4294.511.2764.567.6404.638.2544.024.4684.075.8014.125.0714.175.2874.074.1764.115.9434.163.3124.292.6463.915.4683.959.8803.577.4282.843.2572.636.0832.637.5962.644.6432.635.9522.369.7222.391.5102.413.2942.434.979—2.464.578
Maddi Olmayan Duran Varlıklar
32.72633.93433.883————————000—5992.2614.7777.29410.05513.76517.62621.89326.37930.86535.30340.49134.18518.60221.35224.35814.97114.06829.14811.53213.42315.61126.0809.361—12.178
Peşin Ödenmiş Giderler
————————————————————————00———————————————
Ertelenmiş Vergi Varlığı
—————————————————————————————————————————
Kullanım Hakkı Varlıkları
3.022.4713.271.5703.379.3893.544.2983.445.2124.068.0384.439.3591.293.2681.636.294880.7671.161.200781.168834.646888.1251.552.588474.383527.861581.340634.819283.816339.926396.495453.170183.919234.084274.899315.712———0——————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
—————————————————————————————————————————
Diğer Duran Varlıklar
————————————————————————00———————————————
TOPLAM DURAN VARLIKLAR
7.536.499.5657.044.110.7646.400.619.3845.973.465.4755.597.557.0405.299.358.9494.844.581.7845.011.353.3464.608.385.5314.259.115.5433.717.347.6912.386.519.7672.370.063.0752.290.465.5252.295.052.4101.098.219.3681.075.676.4951.029.481.3761.023.760.395382.066.353382.615.511414.070.905420.367.982379.330.147385.603.487389.171.263406.675.486429.110.407429.347.086375.967.119344.847.810373.396.413367.059.084298.128.932273.939.673248.103.847248.127.823206.906.945206.898.020—192.584.972
TOPLAM VARLIKLAR
7.604.785.3777.100.285.7116.444.016.1066.078.920.6265.670.249.9875.344.897.2104.871.474.6905.032.585.2994.632.241.7544.275.620.5153.724.370.6082.399.826.5802.378.298.3302.305.223.8522.305.282.0161.110.583.0641.091.145.9511.060.343.3041.049.011.885480.268.006484.458.273466.898.785465.314.478438.340.648455.315.340473.123.544505.551.447554.659.001570.796.573580.105.521554.872.641633.789.513564.509.665551.239.907540.540.366509.791.405509.623.840479.254.317470.079.392—437.536.256
KAYNAKLAR
—————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Kısa Vadeli Borçlanmalar
5.194.4331.812.1961.992.421979.4341.141.023165.457199.3161.081.2031.038.950787.276375.78334.10742.01049.16865.47349.92592.491108.83897.950598.610584.358503.763623.132529.680278.979273.067282.421132.399357.14770.07398.20143.67849.92213.19926.40989.393101.82023.90812.520—15.134
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
1.083.9771.083.9771.083.9771.083.9771.083.9771.083.9771.083.977457.578870.295219.318526.410636.352638.051594.829619.479224.699225.916230.715238.5414.918.9455.458.94811.836.30112.867.78319.013.05232.859.22034.839.86059.256.53570.798.25377.795.00169.723.64371.642.10478.117.95683.333.93386.285.00584.429.69772.959.63471.948.53159.610.90055.144.096—59.688.711
Diğer Finansal Yükümlülükler
————————————————00—308.286292.827275.270256.431164.512175.877165.238155.236———0——————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————219.318—636.352638.051594.829413.385224.699——238.541——————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
1.083.9771.083.9771.083.9771.083.9771.083.9771.083.9771.083.977457.578870.295—526.410—————225.916230.715———————————————————————
Ticari Borçlar
2.448.5792.359.194634.4571.825.9381.172.3072.732.639289.6701.091.9283.106.1121.331.671154.264226.579365.706666.600139.892233.9421.093.242821.635126.678153.814452.401179.49385.924608.233512.108843.9709.063.6471.762.2811.495.8421.254.7901.458.432684.3992.504.0698.679.99613.671.9588.264.9333.679.9124.491.92511.895.600—5.676.308
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
————————————————00—143.954190.94174.697112.4172.118.887343.315314.002116.8354.497.3163.346.8522.651.5631.325.529123.544486.00459.777665.658223.122323.930220.725825.166—211.375
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
10.463.0189.331.80110.897.05610.701.5329.899.8878.989.2459.110.87921.188.78418.942.9705.747.2886.139.0935.784.1864.151.4084.064.3652.739.4523.105.1632.529.3012.264.1072.413.8061.890.0221.262.9301.107.6191.268.4631.024.491802.448696.933821.3421.695.666795.8791.424.507402.489454.791519.4463.363.219233.6941.109.9384.063.0231.656.6609.875.681—5.382.846
Dönem Karı Vergi Yükümlülüğü
—————————————————————————————————————————
Kısa Vadeli Karşılıklar
72.53272.53272.53272.53272.53272.53272.53272.53272.53230.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.368.83430.455.40330.496.2611.122.711676.573164.324148.682———0——————————
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
———————————004.020.726—1.704.0002.764.0002.764.0004.048.7009.611.42020.151.4232.052.791878.4357.012.4848.922.81614.610.8485.132.1013.209.4002.102.900808.0005.607.7375.700.9145.728.2731.516.0002.176.000——————
Diğer Kısa Vadeli Yükümlülükler
3.792.5873.141.0823.375.0302.648.7552.517.8202.071.6351.875.3282.062.0271.343.5441.166.010369.381306.867236.067180.394234.103190.567119.599115.187130.127——————————————————————
ARA TOPLAM
23.707.74918.955.50718.558.22517.785.24816.438.87615.959.63913.031.86826.344.62527.137.78840.859.87738.345.52137.754.89736.109.70136.084.93535.669.89434.303.35234.533.06034.062.31533.526.45538.487.86638.773.67144.588.55845.880.94924.733.97135.780.38537.437.54770.000.28379.031.88784.111.19175.324.35375.048.87079.591.73187.024.61798.520.80099.120.44882.803.45980.178.23366.068.88477.816.315—71.036.490
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
23.707.74918.955.50718.558.22517.785.24816.438.87615.959.63913.031.86826.344.62527.137.78840.859.87738.345.52137.754.89736.109.70140.105.66135.669.89436.007.35237.297.06036.826.31537.575.15548.099.28658.925.09446.641.34946.759.38431.746.45544.703.20152.048.39575.132.38482.241.28786.214.09176.132.35380.656.60785.292.64592.752.890100.036.800101.296.44882.803.45980.178.23366.068.88477.816.315—71.036.490
UZUN VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Uzun Vadeli Borçlanmalar
7.160706.5171.389.8311.821.6412.256.2142.642.4643.032.871——00285.596462.135677.253818.382692.648727.023797.802863.360000660.0004.810.3837.903.57616.013.35524.074.58036.513.53640.356.77953.518.66255.761.36972.207.33876.407.57294.065.632101.891.114113.958.218118.534.624115.435.14695.329.250—88.014.117
Diğer Finansal Yükümlülükler
————————————————00—85.317167.492246.728323.42454.142104.999135.293181.817———0——————————
Ticari Borçlar
————————————————————————00—01.941.418—0000————2.955.043——
Finans Sektörü Faaliyetlerinden Borçlar
————————————————————————00———————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
7.160706.5171.389.8311.821.6412.256.2142.642.4643.032.871——00285.596462.135677.253546.116692.648727.023797.802863.360——————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
15.753.84613.166.85812.930.87511.679.36710.644.1558.629.1567.799.1147.396.7366.191.5775.818.8894.895.9614.641.5504.181.3893.506.0323.393.9103.025.7133.008.7792.915.1692.712.2422.680.7092.578.1992.427.5782.379.8182.388.9464.181.6344.778.3252.143.4202.015.558—1.624.4881.712.8561.710.5361.573.16626.510.74410.148.1084.445.6294.250.2584.108.5081.036.303—3.669.806
Müşteri Sözleşmelerinden Doğan Yükümlülükler
————————————————————————00———————————————
Türev Araçlar
————————————————————————00———————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
————————————————————————00———————0———————
Ertelenmiş Vergi Yükümlülüğü
457.647.304409.247.001344.796.828314.466.114271.596.914221.087.134197.386.878———0——————————————————————————————
Uzun Vadeli Karşılıklar
3.074.5232.454.6422.319.6882.329.7902.929.2092.488.6371.954.4571.896.7861.729.4321.789.8591.055.797975.947776.850802.379530.383415.438312.087250.060197.478168.370152.065129.864132.087168.777161.13787.59972.080——17.88117.88119.36416.55315.51815.51818.57031.23227.91431.183—9.843
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
476.482.833425.575.018361.437.222330.296.912287.426.492234.847.391210.173.3199.293.5227.921.0097.608.7485.951.7575.903.0935.420.3744.985.6644.742.6744.133.7994.047.8893.963.0313.773.0802.934.3962.897.7562.804.1703.495.3297.422.24812.351.34621.014.57226.471.89738.577.48342.327.64655.161.03157.492.10673.937.23877.997.291120.591.894112.054.740118.422.417122.816.114119.571.56899.351.779—91.693.766
TOPLAM YÜKÜMLÜLÜKLER
500.190.582444.530.525379.995.447348.082.160303.865.368250.807.030223.205.18835.638.14735.058.79748.468.62544.297.27943.657.99041.530.07545.091.32540.412.56840.141.15141.344.94940.789.34641.348.23551.033.68261.822.85049.445.51950.254.71339.168.70357.054.54773.062.967101.604.281120.818.770128.541.737131.293.384138.148.713159.229.883170.750.181220.628.694213.351.188201.225.876202.994.347185.640.452177.168.094—162.730.256
ÖZKAYNAKLAR
—————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
7.104.594.7956.655.755.1866.064.020.6605.730.838.4665.366.384.6195.094.090.1804.648.269.5034.996.947.1524.597.182.9574.227.151.8903.680.073.3292.356.168.5902.336.768.2552.260.132.5272.264.869.4481.070.441.9131.049.801.0021.019.553.9581.007.663.650429.234.324422.635.423417.453.266415.059.765399.171.945398.260.793400.060.577403.947.166433.840.231442.254.836448.812.137416.723.928474.559.630393.759.484330.611.213327.189.178308.565.529306.629.493293.613.865292.911.298—274.806.000
Ödenmiş Sermaye
1.000.000.0001.000.000.0001.000.000.000650.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000249.306.814160.000.000100.000.000100.000.000100.000.000100.000.000—100.000.000—100.000.000
Geçmiş Yıllar Karları veya Zararları
1.215.707.2141.158.740.563999.152.226957.452.991890.617.642840.152.0501.318.511.9521.341.237.2101.231.401.8301.135.928.354993.755.8432.018.727.7692.018.727.7692.027.418.704518.716.724777.323.522777.323.522777.323.522158.966.442159.486.613159.486.613159.486.613148.360.352148.360.352148.360.352148.360.352161.258.840161.258.840161.258.840161.258.841222.047.472222.047.472222.047.472224.218.603190.287.784190.287.784190.287.784—166.762.346—166.762.346
Net Dönem Karı veya Zararı
(19.398.946)(17.216.026)53.844.278(30.353.099)7.761.1455.637.355(555.172.924)(2.481.838)7.186.409(6.945.028)(6.538.231)119.558.25795.395.07310.110.432834.202.56763.900.95243.237.89712.959.116618.432.43914.282.4487.625.1932.433.39211.126.261(4.756.644)(5.701.995)(3.909.306)(12.916.258)16.797.88625.169.50532.088.209(60.788.632)(1.993.341)6.511.0153.422.03533.930.81915.572.90513.709.164—23.525.439—5.276.717
Kontrol Gücü Olmayan Paylar
—————————————————————————————————————————
TOPLAM ÖZKAYNAKLAR
7.104.594.7956.655.755.1866.064.020.6605.730.838.4665.366.384.6195.094.090.1804.648.269.5034.996.947.1524.597.182.9574.227.151.8903.680.073.3292.356.168.5902.336.768.2552.260.132.5272.264.869.4481.070.441.9131.049.801.0021.019.553.9581.007.663.650429.234.324422.635.423417.453.266415.059.765399.171.945398.260.793400.060.577403.947.166433.840.231442.254.836448.812.137416.723.928474.559.630393.759.484330.611.213327.189.178308.565.529306.629.493293.613.865292.911.298—274.806.000
TOPLAM KAYNAKLAR
7.604.785.3777.100.285.7116.444.016.1066.078.920.6265.670.249.9875.344.897.2104.871.474.6905.032.585.2994.632.241.7544.275.620.5153.724.370.6082.399.826.5802.378.298.3302.305.223.8522.305.282.0161.110.583.0641.091.145.9511.060.343.3041.049.011.885480.268.006484.458.273466.898.785465.314.478438.340.648455.315.340473.123.544505.551.447554.659.001570.796.573580.105.521554.872.641633.789.513564.509.665551.239.907540.540.366509.791.405509.623.840479.254.317470.079.392—437.536.256
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———10.701.532——9.110.87921.188.78418.942.9705.747.2886.139.0935.784.1864.151.4084.064.3654.107.6033.105.1632.529.3012.264.1072.413.8061.890.0221.262.9301.107.6191.268.4631.024.491802.448696.933821.3421.695.666795.8791.424.507402.489——————————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————————————————————000——————————————
DIPNOT
—————————————————————————————————————————
Net YPP (Hedge Dahil)
—716.647.807—602.420.488————————296.932.916220.346.647212.033.895176.557.433154.598.10392.206.10575.909.79527.762.5876.409.2275.987.2015.527.8395.583.3964.697.2984.393.1374.029.342283.869543.2153.375.7623.685.8544.022.4944.211.6403.584.5501.149.0741.031.5922.148.043(937.204)(6.157.616)(6.318.513)—