BISTPlatform
NTHOL logo

NTHOL

Net Holding A.Ş.

Oranlar

Fiyat: 38,46 ₺ (2026-05-20)
F/K (P/E)
10,12
F/DD (P/B)
0,23
Piyasa Değeri
19,23 Mr ₺19.230.000.000 ₺
PD/DD
0,23
FD (Firma Değeri)
25,78 Mr ₺25.777.287.000 ₺
FD/FAVÖK
2,41

Nakit Akış

NTHOLKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
1.535.340.0002.535.859.0005.101.225.0002.982.999.0001.459.303.9038.298.192.2165.399.121.0263.127.014.4332.136.778.5475.523.316.0003.539.069.6641.196.358.406898.349.8913.264.820.4851.525.593.0001.052.745.067468.963.000925.903.000324.295.99579.846.145(41.373.772)108.055.91337.319.8541.491.15734.738.753351.624.652250.080.12394.952.30530.299.913139.310.47431.631.89816.589.5623.029.534219.252.776165.786.61053.020.63276.184.2829.110.92610.985.037(7.667.025)
Dönem Karı (Zararı)
418.795.0002.146.050.0001.846.114.000655.888.000251.688.2022.978.351.7871.637.129.813913.195.308404.577.4853.927.390.000(40.943.202)2.938.285.000(249.279.574)(196.680.800)(87.568.452)1.014.987.000(256.996.444)(295.956.117)(206.473.968)(484.256.955)(494.434.408)(235.600.064)(120.150.391)87.560.964(34.315.230)(75.874.856)(87.532.893)271.572.659(277.850.409)(124.455.421)(80.832.123)314.604.959(2.296.700)(19.891.409)(36.976.665)(4.269.843)(6.442.014)(10.417.948)
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
1.763.493.0001.567.751.000747.160.000554.473.000566.325.3904.719.851.1013.201.582.6922.324.571.0602.228.761.5141.130.635.0003.793.447.289(1.587.561.000)912.185.444703.026.053265.656.736(259.337.000)542.352.113448.933.018171.651.330580.785.507557.402.842264.652.765145.619.227127.465.053168.600.634147.064.42689.401.277(54.565.616)319.109.497154.151.76066.794.479(115.360.975)105.978.05653.385.81623.565.264124.194.87354.293.70628.975.814
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
1.591.866.0005.136.346.0002.883.142.0001.929.436.0001.099.019.9134.189.947.6243.096.058.0711.541.973.126949.633.3342.589.846.0001.475.010.939336.420.000236.717.712151.205.36273.349.537179.490.000134.382.29689.116.84545.885.309175.532.112130.958.52586.953.93245.240.195160.249.399116.758.82477.077.02439.268.84893.165.67476.855.36850.204.51924.334.28173.165.68452.369.22834.374.01617.036.44361.239.68445.772.87129.408.073
İşletme Sermayesinde Gerçekleşen Değişimler
247.817.000(1.181.360.000)2.520.142.0002.227.179.0001.083.578.385374.916.549394.839.944(256.312.804)(459.421.004)1.061.666.000(120.095.731)1.166.197.0001.014.010.062657.312.469370.462.996245.931.000106.602.768(24.725.625)29.828.33453.370.2584.237.482(4.858.323)27.959.117189.744.223158.740.19756.724.27549.475.428(7.112.452)7.730.684(2.193.600)23.666.96329.003.42466.067.49923.150.71093.022.904(104.248.106)(31.117.678)(21.096.895)
Faaliyetlerden Elde Edilen Nakit Akışları
2.430.105.0002.532.441.0005.113.416.0003.437.540.0001.901.591.9768.073.119.4375.233.552.4482.981.453.5632.173.917.9956.119.691.0003.632.408.3572.516.921.0001.676.915.9321.163.657.722548.551.2801.001.581.000391.958.437128.251.276(4.994.304)149.898.81067.205.91624.194.37853.427.953404.770.240293.025.601127.913.84551.343.812209.894.59148.989.77227.502.7399.629.319228.247.408169.748.85556.645.11779.611.50315.676.92416.734.014(2.539.029)
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(1.383.047.000)(3.049.003.000)(4.739.353.000)(3.078.436.000)(1.469.209.313)(8.707.398.780)(6.917.042.183)(5.165.706.308)(4.363.737.793)(1.810.466.000)(2.484.044.685)(1.710.786.513)195.068.858(1.408.699.937)(1.181.536.000)(942.461.285)(493.650.000)(461.420.000)(116.743.186)(62.888.474)(29.029.600)(250.608.224)(175.873.569)(130.999.429)(57.012.256)(190.584.715)(123.310.912)(75.125.013)(30.864.124)(248.701.509)(189.011.095)(92.125.444)(30.378.514)(201.958.726)(110.332.074)(56.614.692)(22.270.118)(239.905.765)(119.573.568)(90.199.669)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
43.757.00080.089.00014.614.00012.056.0009.619.626660.762.178593.752.106545.157.5873.551.6761.827.564.000277.371.2332.800.0002.535.1932.219.693382.7432.245.0001.592.5421.006.173593.9311.321.4671.120.788954.608793.3249.486.2862.374.2012.256.705657.1869.240.8354.187.549(13.619)57.6261.300.699969.144982.169343.3662.689.3672.223.5391.920.082
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(1.403.570.000)(986.989.000)(4.598.308.000)(2.971.338.000)(1.478.828.939)(9.718.702.511)(7.609.307.341)(5.846.031.473)(4.451.165.492)(3.422.814.000)(1.152.888.222)(1.548.487.000)(1.187.503.249)(999.040.022)(487.991.206)(441.948.000)(103.120.896)(64.834.647)(29.343.531)(242.933.491)(172.438.960)(126.618.640)(52.160.183)(181.951.217)(122.101.900)(77.381.718)(31.521.310)(242.521.135)(205.738.940)(102.316.825)(26.469.827)(192.674.140)(95.607.976)(44.263.649)(14.806.961)(132.252.590)(121.282.291)(94.420.615)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
645.631.0002.196.595.0001.030.438.000928.516.000235.580.353262.970.3391.405.053.3701.687.669.5031.686.789.577(2.050.855.000)136.433.3821.386.703.053(169.938.198)(1.069.057.959)(912.365.000)(585.539.852)(240.619.000)262.120.00048.927.017173.286.569(73.033.816)(21.316.439)(70.859.663)(30.506.517)(63.640.034)(59.270.628)41.710.087(92.825.095)(33.067.886)57.010.971415.716.636(6.424.907)(30.055.820)(69.366.857)(101.404.039)9.765.662(77.925.727)113.453.694(13.736.877)28.108.522
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
(126.825.000)(91.472.914)(57.376.157)(25.749.993)(60.466.000)(47.579.800)(28.868.715)(15.151.838)(34.233.042)(29.423.734)(16.199.435)
Ödenen Temettüler
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
797.924.0001.683.451.0001.392.310.000833.079.000225.674.942(146.236.225)(112.867.786)(351.022.372)(540.169.670)1.661.995.0001.191.458.361872.274.946923.480.551787.062.590(568.308.000)(475.256.070)(265.306.000)726.603.000256.479.826190.244.240(143.437.188)(163.868.750)(209.413.378)(160.014.789)(85.913.537)101.769.309168.479.298(72.997.803)(33.632.097)(52.380.064)258.337.439(81.960.789)(57.404.800)(52.072.807)(45.949.503)6.171.602(24.011.563)(117.341.145)(122.325.408)(69.758.172)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
77.890.000(491.527.000)1.194.000(32.512.000)(41.803.995)188.229.519(144.161.015)(129.696.217)(62.025.796)(188.350.000)(52.114.338)82.957.086(185.622.901)(887.928.072)130.930.00099.234.1229.740.000150.479.00022.142.19618.069.29531.703.26062.293.21981.286.06135.229.47320.106.54940.899.89813.993.54918.807.36111.850.95860.936.74075.462.34825.434.8397.270.24813.502.51310.043.7852.654.5546.184.81617.118.7282.339.781(2.099.941)
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(330.425.000)(648.464.000)(533.795.000)(350.004.000)(154.472.594)(894.192.207)(818.611.420)(674.095.559)(537.381.188)(1.160.171.000)(919.360.750)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
875.814.0001.191.924.0001.393.504.000800.567.000183.870.94741.993.294(257.028.801)(480.718.590)(602.195.466)1.473.645.0001.139.344.024955.232.032737.857.650(100.865.483)(437.378.000)(376.021.948)(255.566.000)877.082.000278.622.022208.313.535(111.733.928)(101.575.531)(128.127.317)(124.785.316)(65.806.988)142.669.207182.472.847(54.190.442)(21.781.139)8.556.676333.799.787(56.525.950)(50.134.552)(38.570.294)(35.905.718)8.826.156(17.826.747)(100.222.417)(119.985.627)(71.858.113)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
3.621.452.0002.747.573.0002.632.909.0002.449.118.0002.310.297.3232.951.308.1862.777.178.7792.549.752.8622.352.064.3942.637.832.0001.661.611.3411.328.068.6311.247.652.0641.209.678.7611.209.742.0001.209.742.3491.209.742.000332.659.000332.659.077332.659.077332.659.077434.234.608434.234.608434.234.608434.234.608291.565.401291.565.401291.565.401291.565.401283.008.725283.008.725283.008.725283.008.725321.579.019321.579.019321.579.019321.579.019421.801.436421.801.436421.801.436
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
4.166.841.0003.291.033.0003.492.618.0002.899.681.0002.339.695.6762.099.109.2721.701.538.5581.394.938.7131.212.487.7402.951.306.0001.881.594.6151.601.402.9981.395.923.1981.108.813.278772.364.000833.720.401954.176.0001.209.741.000611.281.099540.972.612220.925.149332.659.077306.107.291309.449.292368.427.620434.234.608474.038.248237.374.959269.784.262291.565.401616.808.512226.482.775232.874.173283.008.725285.673.301330.405.175303.752.272321.579.019301.815.809349.943.323