BISTPlatform
NTHOL logo

NTHOL

Net Holding A.Ş.

Oranlar

Fiyat: 38,52 ₺ (2026-09-29)
F/K (P/E)
18,03
F/DD (P/B)
0,25
Piyasa Değeri
21,94 Mr ₺21.940.000.000 ₺
PD/DD
0,25
FD (Firma Değeri)
29,9 Mr ₺29.899.879.000 ₺
FD/FAVÖK (Yıllıklandırılmış)
2,93
FD/FAVÖK (Çeyreklik)
18,82

Bilanço

NTHOLKonsolide41 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
—————————————————————————————————————————
DÖNEN VARLIKLAR
—————————————————————————————————————————
Nakit ve Nakit Benzerleri
4.132.294.0004.166.841.0003.290.989.3873.492.618.0002.899.681.0002.339.741.0002.099.109.2721.701.541.0001.394.939.0001.212.487.0002.044.144.0001.877.026.0001.597.661.0001.283.169.0001.108.813.278772.363.927833.720.401954.176.0101.209.741.000611.281.099540.972.612220.925.149332.659.077306.107.291309.449.292368.427.620434.234.608474.038.248237.374.959269.784.262291.565.401616.808.512226.482.775232.874.173283.008.725285.673.301330.405.175303.752.272321.579.019—349.943.323
Finansal Yatırımlar
———————182.000836.000763.000861.178642.0002.197.0000915.806509.4430457.972260.0004.896.99375.731.27875.706.13778.701.349125.774.662107.405.95773.882.94066.215.16256.311.53833.275.00033.275.00033.213.99741.967.9314.175.8125.675.74612.123.49789.329.944104.457.75394.549.822157.841.886—77.116.278
Ticari Alacaklar
735.244.000709.605.0001.396.939.807981.024.000843.817.000798.907.000775.940.816329.385.000125.575.000114.753.000121.424.692123.742.000135.092.000146.509.000204.175.542200.274.096212.702.048222.365.390214.951.000166.041.655158.787.581156.713.034124.317.208158.302.853170.924.359162.734.899189.641.744181.844.150228.040.952207.193.634275.348.001311.598.962286.550.610226.866.594256.490.493205.972.131200.375.154143.092.295156.421.235—123.179.959
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————009.674.8838.465.4959.024.7467.940.5037.589.6276.855.8356.549.7606.676.9096.546.2616.084.5787.232.7585.614.0804.922.7435.159.0164.909.2925.208.2528.564.72958.334.615—11.274.529
Diğer Alacaklar
508.867.000212.022.000544.937.596607.712.000564.442.000564.792.000420.330.211296.321.000203.714.000248.042.000148.894.07743.121.0009.819.0006.638.0006.436.1306.280.7245.718.78014.301.0704.617.0003.284.6983.273.9334.417.4874.083.6986.164.68210.512.37113.219.0256.624.53613.554.23815.955.14817.361.9486.763.3537.010.6227.209.5928.350.5025.027.5885.047.35111.743.05214.371.44513.613.293—19.464.985
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Stoklar
883.978.000801.841.000793.724.311524.773.000429.394.000350.376.000385.684.942432.441.000389.819.000345.220.000310.546.108317.856.000200.981.000164.695.000153.337.091126.704.308114.305.33366.859.82859.891.00043.418.63635.868.73833.839.26736.142.99843.875.91935.487.87932.769.56039.439.34834.713.71234.212.07931.735.23034.103.08639.408.74037.832.96932.511.04831.460.54632.194.48430.662.86527.944.52028.692.148—26.320.351
Canlı Varlıklar
—————————————————————————————————————————
Peşin Ödenmiş Giderler
770.767.000741.673.000562.786.626601.758.000640.212.000746.608.000553.739.099472.181.000339.055.000242.806.000135.597.334135.431.000138.493.000106.113.00063.739.84377.043.51178.732.31056.619.39934.278.00030.854.77624.494.40023.631.16320.457.06637.013.45728.885.54015.629.94617.242.90716.982.66918.032.25220.304.16519.546.23427.758.65524.616.87421.131.30215.897.71518.370.78518.224.56015.710.92013.534.994—12.857.241
Cari Dönem Vergisiyle İlgili Varlıklar
758.920.000393.051.0001.036.730.6191.038.768.000834.387.000562.935.000811.418.831658.825.000553.121.000461.602.000391.729.476324.183.000257.383.000206.527.000173.853.205134.327.03995.803.17266.613.78743.632.00051.264.28437.768.73136.379.46837.263.09729.886.06222.703.22118.689.20040.796.06630.595.95620.612.01821.043.89925.125.75517.357.87410.913.1776.599.7858.994.6323.962.2453.624.4853.427.2216.565.998—5.127.996
Diğer Dönen Varlıklar
842.308.000756.479.000645.470.116578.815.000517.411.000475.982.000381.471.555292.680.000210.227.000153.230.00067.374.33447.963.00039.691.00036.015.00030.795.10929.656.46922.482.35323.876.65521.563.00014.236.87516.635.76517.055.81114.373.66814.149.64413.982.07212.737.35911.004.28614.440.63514.812.29918.852.96716.869.89014.332.51115.158.47216.025.99716.276.15123.255.98724.249.45026.894.74223.767.089—22.984.401
ARA TOPLAM
8.632.378.0007.781.512.0008.271.578.4627.825.468.0006.729.344.0005.839.341.0005.427.694.7254.183.556.0003.217.286.0002.778.903.0003.220.571.2002.869.964.0002.381.317.0001.949.666.0001.742.066.0051.347.159.5171.363.464.3971.405.270.1111.588.933.000925.279.016893.533.038578.342.399656.463.656730.299.316707.291.194705.680.176812.054.492829.030.906608.991.616626.097.366708.620.2951.083.476.565618.554.361554.957.890634.438.363668.715.520728.950.746638.307.966780.350.277—648.269.063
Satış Amaçlı Sınıflandırılan Duran Varlıklar
—————————————————————————————————————————
TOPLAM DÖNEN VARLIKLAR
8.632.378.0007.781.512.0008.271.578.4627.825.468.0006.729.344.0005.839.341.0005.427.694.7254.183.556.0003.217.286.0002.778.903.0003.220.571.2002.869.964.0002.381.317.0001.949.666.0001.742.066.0051.347.159.5171.363.464.3971.405.270.1111.588.933.000925.279.016893.533.038578.342.399656.463.656730.299.316707.291.194705.680.176812.054.492829.030.906608.991.616626.097.366708.620.2951.083.476.565618.554.361554.957.890634.438.363668.715.520728.950.746638.307.966780.350.277—648.269.063
DURAN VARLIKLAR
—————————————————————————————————————————
Finansal Yatırımlar
35.476.00033.151.00030.125.70328.869.00026.854.00025.332.00023.015.86421.658.00019.884.00018.343.00015.941.3702.384.0002.384.0002.384.0009.674.5272.383.5012.383.5012.383.5012.384.0002.383.5012.383.5013.068.5703.068.57010.747.41620.985.87828.664.72436.443.57046.682.03269.718.57069.718.57069.718.57041.063.85176.770.39774.707.49272.667.2573.172.9863.172.9863.172.9863.172.986—2.336.986
Ticari Alacaklar
—————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
134.576.00051.245.00047.894.90931.297.00027.256.00022.858.00018.234.07115.095.00013.169.00011.080.0008.527.1397.644.0007.110.0006.329.0006.131.4695.688.6505.419.52711.470.11410.964.00010.178.5859.671.8559.165.7848.709.9628.487.4748.253.3357.785.3327.759.8787.436.8676.981.4716.735.4236.354.7536.127.5325.761.1265.299.5145.250.3104.941.9928.042.5414.685.3454.573.716—4.317.166
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Stoklar
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Canlı Varlıklar
—————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
17.232.486.00017.051.554.00015.519.332.22524.923.270.00023.179.564.00021.846.989.00019.849.572.80018.000.188.00016.527.967.00015.246.514.00013.252.180.8267.116.818.0007.135.992.0007.129.610.0007.161.834.0564.140.642.9424.089.715.5604.150.117.2034.144.016.0001.659.465.6461.643.310.8141.644.530.8141.644.250.8141.642.934.8561.643.714.8561.644.024.8561.638.379.4591.413.526.6711.409.943.4581.409.943.4581.409.943.458891.202.579893.537.875907.709.188903.742.875532.763.448531.328.153526.574.530519.539.237—403.375.229
Maddi Duran Varlıklar
104.087.647.00097.018.974.00088.538.684.99771.224.997.00065.776.250.00061.178.961.00055.168.454.04550.392.042.00046.311.912.00042.769.727.00033.329.259.89916.940.331.00016.771.835.00016.448.758.00016.907.415.51211.634.579.87811.516.754.82311.071.632.95010.777.247.0004.621.662.2504.626.237.4854.621.993.4184.622.754.7064.593.317.1054.571.310.2864.528.556.9184.507.185.6863.863.049.2413.857.890.3353.843.974.0673.842.032.4182.771.070.9862.687.671.7912.639.558.3992.633.829.1941.693.624.1171.661.621.8981.647.329.2261.648.095.244—1.646.078.624
Maddi Olmayan Duran Varlıklar
1.109.285.0001.049.060.000975.458.491941.291.000789.606.000734.620.000669.758.886619.087.000569.253.000462.353.000400.350.093185.502.000203.471.000200.936.000194.114.423132.032.746115.818.015200.566.75461.366.0004.169.7794.294.4284.285.1783.095.8743.176.7852.983.3992.498.3162.463.3043.198.2103.287.6473.180.5303.232.99413.557.8119.940.8372.942.5473.033.7563.028.7463.157.3883.281.8523.406.549—3.157.778
Peşin Ödenmiş Giderler
1.029.939.000989.199.000930.794.733384.059.000435.551.000211.908.000537.007.0262.507.576.0002.249.235.0002.057.173.0001.524.161.4971.021.672.000867.992.000626.640.000607.019.654377.500.111199.706.917275.204.570339.756.000242.816.610179.231.37696.455.42188.233.405155.265.52984.174.57482.382.08337.974.62337.089.63459.359.44557.289.84448.411.93956.166.41942.577.21648.092.98131.849.93922.703.21429.795.10616.715.28916.866.541—45.151.461
Ertelenmiş Vergi Varlığı
103.760.000106.876.00092.702.180108.306.00085.189.00081.561.00080.261.388582.545.000634.191.000562.062.000610.475.4311.303.305.0001.266.078.0001.286.697.0001.104.395.683332.504.542331.383.238320.914.609329.780.000194.487.855205.526.153169.372.202104.173.96668.928.77360.657.26142.358.86331.510.11550.658.93043.836.56737.685.99432.776.86936.278.09636.079.02627.431.60220.401.81418.645.20724.505.83721.613.53021.061.446—44.093.884
Kullanım Hakkı Varlıkları
4.735.402.0004.594.443.0004.386.841.9963.357.414.0003.209.159.0002.968.341.0002.770.833.8963.250.300.0003.076.989.0002.989.103.0002.768.002.778253.627.000261.402.000269.176.000701.743.351350.391.793365.128.460285.980.083292.803.000299.774.079306.760.590313.817.430264.103.863252.763.374260.012.594270.711.031278.055.723281.875.280281.281.144300.113.2260——————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
———————————————259.559.127233.470.655204.764.598186.984.000126.173.778123.472.898189.222.757167.016.632178.407.418156.385.040148.987.807135.836.330129.823.820131.929.748128.885.821120.472.242137.788.932104.894.76990.732.84486.627.44881.864.34975.890.94078.702.83077.171.478—65.732.513
Diğer Duran Varlıklar
———007.693.00010.180.88711.865.00010.880.00010.343.00042.024.77331.530.00027.262.00024.754.00023.766.04125.949.31219.238.33821.026.54718.419.00013.195.16213.290.74311.706.62012.227.18612.360.61112.363.2199.579.21210.452.75110.003.93110.209.9858.348.56610.372.35010.737.55611.224.98411.183.53510.747.8383.187.6092.681.515216.0572.381.775—1.667.896
TOPLAM DURAN VARLIKLAR
128.468.571.000120.894.502.000110.521.835.235100.999.503.00093.529.429.00087.078.263.00079.127.318.86375.400.356.00069.413.480.00064.126.698.00051.950.923.80726.862.813.00026.543.526.00025.995.284.00026.716.094.71517.261.232.60216.879.019.03416.544.060.92916.163.719.0007.174.307.2457.114.179.8437.063.618.1946.917.634.9786.926.389.3416.820.840.4426.765.549.1426.686.061.4395.843.344.6165.874.438.3705.865.875.4995.543.315.5933.963.993.7623.868.458.0213.807.658.1023.768.150.4312.363.931.6682.340.196.3642.302.291.6452.296.268.972—2.215.911.537
TOPLAM VARLIKLAR
137.100.949.000128.676.014.000118.793.413.696108.824.971.000100.258.773.00092.917.604.00084.555.013.58979.583.912.00072.630.766.00066.905.601.00055.171.495.00729.732.777.00028.924.843.00027.944.950.00028.458.160.72018.608.392.11918.242.483.43117.949.331.04017.752.652.0008.099.586.2618.007.712.8817.641.960.5937.574.098.6347.656.688.6577.528.131.6367.471.229.3187.498.115.9316.672.375.5226.483.429.9866.491.972.8656.251.935.8885.047.470.3274.487.012.3824.362.615.9924.402.588.7943.032.647.1883.069.147.1102.940.599.6113.076.619.249—2.864.180.600
KAYNAKLAR
—————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Kısa Vadeli Borçlanmalar
84.482.00035.652.000303.758.735809.821.000983.350.000749.603.000481.462.136408.714.000391.795.000453.995.000452.920.990376.898.000364.149.000271.313.000228.726.30059.362.78056.450.08180.972.321177.934.000274.733.456230.072.928193.778.549144.720.37851.791.84359.473.56251.472.36459.255.56728.823.26126.054.38223.827.43417.425.18128.960.62021.347.46030.199.27913.118.37110.664.76820.113.87743.049.1094.543.220—4.767.927
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
4.314.727.0003.357.196.0003.437.867.9013.492.829.0003.316.432.0003.008.560.0002.711.158.8932.245.353.0002.229.197.0002.050.402.0001.852.996.9751.623.818.0001.682.607.0001.396.669.0001.308.350.3151.325.717.7551.302.588.3551.280.296.2111.079.793.000754.490.318720.870.647672.665.135495.755.336378.059.558295.449.749422.872.412352.982.413398.696.439350.052.935333.565.219313.018.317450.634.175360.717.010265.424.381272.128.819110.783.662128.056.515108.780.105168.800.620—348.487.221
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Ticari Borçlar
3.424.873.0002.846.231.0003.747.606.6003.793.093.0003.516.200.0002.921.409.0002.550.618.5452.414.242.0002.073.904.0001.664.139.0001.236.613.2701.246.716.0001.037.343.000725.384.000699.298.774824.592.901617.624.306467.792.817470.065.000278.910.893203.567.913135.413.300147.614.344195.552.805154.389.610218.368.565160.699.887131.711.926109.755.92099.860.541108.011.929139.004.012114.777.77082.367.06187.297.26486.307.80466.771.02755.398.87855.856.557—58.213.822
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————009.553.7428.417.6568.950.3297.835.7167.466.0486.816.7136.492.6446.614.3146.523.9016.146.2656.975.4245.338.3504.528.2674.865.9044.331.4194.409.9786.935.10235.419.720—3.277.752
Diğer Borçlar
333.459.000670.683.000392.094.404672.937.000665.913.000784.456.000934.125.793449.912.000572.627.000531.199.000447.034.063311.525.00087.721.000100.040.00058.038.66467.577.98644.036.82532.598.23227.789.00016.607.63010.218.2157.562.42911.292.82458.734.36640.521.77515.345.27215.068.72016.094.96123.729.80027.613.84531.113.84028.893.36817.817.11317.596.61416.173.91812.745.82426.132.39917.055.86117.252.193—10.785.340
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
128.002.00081.232.000168.169.2922.399.772.0002.296.371.0001.568.347.000809.164.3062.774.430.0001.796.084.0001.721.023.0001.859.103.9811.490.022.0001.473.263.0001.319.562.000703.789.142697.758.060402.833.498334.309.65860.232.00029.427.52526.254.41937.669.66910.090.91256.916.55641.212.40044.989.23556.155.10941.943.73726.631.57720.892.16016.078.81312.730.52314.590.61814.081.18115.422.80812.047.07210.889.9507.690.79310.904.706—5.192.432
Dönem Karı Vergi Yükümlülüğü
126.455.000225.564.000925.386.271720.647.000230.056.00090.510.000413.779.789319.113.000253.456.0009.211.00011.702.45914.800.0009.294.0002.125.00010.270.4986.950.7664.603.2774.102.6657.051.0006.953.9513.696.1501.007.8314.619.08511.861.47911.286.5168.319.23435.423.71821.568.62615.378.5451.084.74918.227.55720.333.49113.419.7495.321.7917.918.6341.467.0781.163.787878.9154.764.067—2.829.248
Kısa Vadeli Karşılıklar
287.729.000281.502.000223.726.402247.445.000215.610.000204.770.000181.401.006151.218.000131.848.000101.944.00071.828.17369.393.00044.922.0009.184.0004.280.4364.866.8425.392.6223.813.1661.448.0002.114.7652.282.0012.327.7742.655.4503.288.5207.649.4696.339.5424.907.6015.414.7905.656.8065.364.6773.291.2684.196.1904.007.5552.813.7842.744.1172.920.2173.004.8153.582.8232.662.896—3.073.347
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
———————————————000220.000———0——————————————————
Diğer Kısa Vadeli Yükümlülükler
—————————————————————————————————————————
ARA TOPLAM
9.301.028.0008.087.764.0009.713.418.10112.640.149.00011.655.454.0009.748.092.0008.420.488.1539.113.207.0007.772.984.0006.773.814.0006.086.516.4685.280.267.0004.808.357.0003.920.909.0003.433.908.3443.054.174.9802.477.424.3892.241.278.4261.852.915.0001.385.090.5171.211.970.0221.062.576.536846.493.171770.459.631625.046.206786.340.445707.267.228667.478.286579.128.749533.847.877525.740.561705.630.294563.431.815433.684.801430.860.293252.704.842269.370.473251.211.164307.314.536—442.522.499
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
9.301.028.0008.087.764.0009.713.418.10112.640.149.00011.655.454.0009.748.092.0008.420.488.1539.113.207.0007.772.984.0006.773.814.0006.086.516.4685.280.267.0004.808.357.0003.920.909.0003.433.908.3443.054.174.9802.477.424.3892.241.278.4261.853.135.0001.385.090.5171.211.970.0221.062.576.536846.493.171770.459.631625.046.206786.340.445707.267.228667.478.286579.128.749533.847.877525.740.561705.630.294563.431.815433.684.801430.860.293252.704.842269.370.473251.211.164307.314.536—442.522.499
UZUN VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Uzun Vadeli Borçlanmalar
7.692.964.0007.321.280.0006.262.575.4954.287.586.0004.072.603.0003.850.280.0004.044.666.3824.752.336.0005.191.733.0005.357.024.0003.227.632.1281.956.131.0002.191.705.0001.828.737.0001.822.896.0351.890.746.4152.091.541.3772.028.771.0312.155.747.0001.634.903.7971.753.631.7041.421.939.8441.435.410.1761.552.747.7641.395.455.4811.076.475.1251.077.242.3031.096.209.3211.002.081.2061.079.214.482768.390.6931.054.539.717541.118.262519.774.394489.382.366445.350.803439.494.719342.076.464384.753.691—107.503.049
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
Ticari Borçlar
29.356.00028.805.00031.156.61532.591.00034.386.00032.929.00029.307.29434.861.00034.384.0001.389.000355.5120628.0001.668.0006.342.66818.580.95121.235.8082.205.3712.753.0003.902.296477.9503.066.4255.941.408001.576.3082.095.8923.364.654714.4880141.023570.062585.933830.0011.232.795713.8951.000.4801.670.8262.034.300—1.505.539
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————————————————021.108—06.6385.0933.62052.606——
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
612.561.000588.328.000596.921.334557.446.000509.688.000411.745.000332.344.153290.052.00039.990.0002.271.0002.079.34132.427.00031.399.00023.340.00022.273.68420.388.68215.077.75714.124.70613.021.0008.874.415599.247573.191507.5658.297.772524.051546.070580.4874.378.08610.530.6962.173.049792.2131.281.937732.149611.071677.874759.516995.030997.3721.891.317—254.833
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
273.000273.0000150.0009.0009.000110.0147.00097.000562.0001.519.2071.416.0001.722.0001.935.0001.533.4812.660.44105.8742.0006.93711.56277.071129.311297.833427.143540.405637.8111.426.0511.023.487110.65200110.65298.080197.578101.12358.5690274.086—390.338
Ertelenmiş Vergi Yükümlülüğü
25.029.229.00023.809.308.00021.331.206.78119.931.095.00018.513.805.00017.471.071.00016.029.528.44414.746.452.00013.625.491.00012.628.425.00010.208.907.8714.770.507.0004.826.181.0004.836.372.0005.019.835.2193.074.689.9123.077.383.6273.077.327.9723.082.478.0001.172.858.7641.166.550.5521.156.585.4791.136.919.6441.147.171.6101.146.252.5291.140.672.1681.145.573.751951.136.792953.832.108947.470.988956.340.434592.738.602588.234.321586.462.428592.857.360259.144.170259.534.382261.690.173268.008.691—256.057.096
Uzun Vadeli Karşılıklar
87.774.00093.114.00068.982.73286.548.00065.598.00067.128.00051.045.00849.649.00040.359.00038.322.00027.144.78722.778.00019.326.00016.036.00015.515.29215.474.45911.887.95710.939.5178.826.0007.240.9767.537.0826.886.9046.564.9926.777.4176.835.9586.347.0135.645.1385.207.0824.961.2206.527.7955.384.3294.353.7603.932.3903.536.4763.276.6092.459.7382.450.9902.225.4012.192.570—2.029.718
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
33.452.157.00031.841.108.00028.290.842.95624.895.416.00023.196.089.00021.833.162.00020.487.001.29619.873.357.00018.932.054.00018.027.993.00013.467.638.8466.783.259.0007.070.961.0006.708.088.0006.889.376.0555.022.540.8605.217.126.5265.133.374.4715.262.827.0002.827.787.1852.928.808.0972.589.128.9142.585.473.0962.715.292.3962.549.495.1622.226.157.0892.231.775.3822.061.721.9861.973.143.2052.035.496.9661.731.048.6921.653.484.0781.134.734.8151.111.312.4501.087.624.582708.535.883703.539.263608.663.856659.207.261—367.740.573
TOPLAM YÜKÜMLÜLÜKLER
42.753.185.00039.928.872.00038.004.261.05737.535.565.00034.851.543.00031.581.254.00028.907.489.44928.986.564.00026.705.038.00024.801.807.00019.554.155.31412.063.526.00011.879.318.00010.628.997.00010.323.284.3998.076.715.8407.694.550.9157.374.652.8977.115.962.0004.212.877.7024.140.778.1193.651.705.4503.431.966.2673.485.752.0273.174.541.3683.012.497.5342.939.042.6102.729.200.2722.552.271.9542.569.344.8432.256.789.2532.359.114.3721.698.166.6301.544.997.2511.518.484.875961.240.725972.909.736859.875.020966.521.797—810.263.072
ÖZKAYNAKLAR
—————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
89.236.392.00083.965.464.00076.370.163.87866.992.556.00061.798.003.00057.948.082.00052.547.290.49547.262.519.00042.870.212.00039.295.556.00033.434.138.18816.378.369.00015.788.747.00016.117.944.00017.125.312.9699.776.986.3229.805.363.3419.833.710.5919.904.301.0003.521.065.3213.726.214.5913.885.178.6584.041.110.3614.080.628.4934.281.918.0674.386.075.5614.489.385.7083.885.818.0623.874.406.0713.868.741.4643.941.253.2882.661.099.7542.764.399.0272.792.700.0402.861.669.7592.051.404.0741.025.890.8951.016.407.6221.187.337.941—1.562.447.694
Ödenmiş Sermaye
500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000563.876.000563.876.000563.876.000563.876.000563.876.000563.876.000563.876.000563.876.000563.875.937563.875.937563.875.937563.876.000563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937563.875.937338.600.000—365.750.000—365.750.000
Geçmiş Yıllar Karları veya Zararları
29.535.517.00027.643.386.00023.510.767.79922.707.438.00021.497.008.00020.422.351.00015.970.212.51614.316.557.00012.116.739.00011.180.325.0007.604.626.8975.075.297.0005.022.164.0004.927.241.0001.494.595.0031.953.496.2531.921.234.0581.888.687.656948.187.000142.660.050264.380.832263.309.953730.122.985736.795.649726.037.847724.179.254643.788.504632.633.386632.670.420635.851.500367.924.602383.121.745392.383.298394.637.972362.665.726486.845.71063.998.525—140.425.671—381.141.066
Net Dönem Karı veya Zararı
(141.139.000)325.395.0001.665.848.8201.520.917.000456.904.000196.832.0002.627.335.0351.333.155.000638.491.000214.728.0002.230.367.58828.267.000(513.877.000)(26.153.000)1.776.323.131(271.760.748)(210.980.670)(90.739.748)910.011.000(257.147.603)(296.978.628)(204.873.948)(489.512.668)(492.599.608)(234.208.420)(121.693.222)76.431.185(38.783.809)(79.040.163)(87.589.777)259.859.849(276.540.042)(122.957.005)(80.323.392)312.143.6581.530.182(16.692.367)—(24.157.793)—(15.220.982)
Kontrol Gücü Olmayan Paylar
5.111.372.0004.781.678.0004.418.988.7614.296.850.0003.609.227.0003.388.268.0003.100.233.6443.334.829.0003.055.516.0002.808.238.0002.183.201.5051.290.882.0001.256.778.0001.198.009.0001.009.563.352754.689.957742.569.175740.967.552732.389.000365.643.238140.720.171105.076.485101.022.00690.308.13771.672.20172.656.22369.687.61357.357.18856.751.96153.886.55853.893.34727.256.20124.446.72524.918.70122.434.16020.002.3891.070.346.4791.064.316.969922.759.511—491.469.834
TOPLAM ÖZKAYNAKLAR
94.347.764.00088.747.142.00080.789.152.63971.289.406.00065.407.230.00061.336.350.00055.647.524.13950.597.348.00045.925.728.00042.103.794.00035.617.339.69317.669.251.00017.045.525.00017.315.953.00018.134.876.32110.531.676.27910.547.932.51610.574.678.14310.636.690.0003.886.708.5593.866.934.7623.990.255.1434.142.132.3674.170.936.6304.353.590.2684.458.731.7844.559.073.3213.943.175.2503.931.158.0323.922.628.0223.995.146.6352.688.355.9552.788.845.7522.817.618.7412.884.103.9192.071.406.4632.096.237.3742.080.724.5912.110.097.452—2.053.917.528
TOPLAM KAYNAKLAR
137.100.949.000128.676.014.000118.793.413.696108.824.971.000100.258.773.00092.917.604.00084.555.013.58979.583.912.00072.630.766.00066.905.601.00055.171.495.00729.732.777.00028.924.843.00027.944.950.00028.458.160.72018.608.392.11918.242.483.43117.949.331.04017.752.652.0008.099.586.2618.007.712.8817.641.960.5937.574.098.6347.656.688.6577.528.131.6367.471.229.3187.498.115.9316.672.375.5226.483.429.9866.491.972.8656.251.935.8885.047.470.3274.487.012.3824.362.615.9924.402.588.7943.032.647.1883.069.147.1102.940.599.6113.076.619.249—2.864.180.600
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————1.796.084.0001.721.023.0001.859.103.4131.490.022.000—1.319.562.0001.056.890.911697.758.060402.833.498334.309.65860.232.00029.427.52526.254.41937.669.66910.090.91256.916.55641.212.40044.989.23556.155.10941.943.73726.631.57720.892.16016.078.813——————————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————97.000562.0001.519.2261.416.000—1.935.0002.513.1562.660.44105.8742.0006.93711.56277.071129.311297.833427.143540.405637.8111.426.0511.023.487110.6520——————————
DIPNOT
—————————————————————————————————————————
Net YPP (Hedge Dahil)
—(6.194.219.000)——————(6.638.992.000)——(3.821.934.000)(3.947.958.000)(3.214.709.000)(3.363.997.000)(3.136.849.494)(2.984.085.207)(2.526.894.620)(1.909.143.563)(1.743.911.004)(1.816.538.109)(1.596.794.016)(1.509.116.997)(1.430.079.761)(1.256.142.729)(1.132.070.270)(919.243.014)(673.628.377)(729.469.768)(689.600.644)(606.695.314)(615.659.737)(456.187.468)(386.991.601)(295.048.698)(280.557.649)(181.344.206)(108.164.242)(101.011.711)3.751.642—