BISTPlatform
MSGYO logo

MSGYO

Mistral Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 6,01 ₺ (2026-05-20)
F/K (P/E)
462,58
F/DD (P/B)
13,47
Piyasa Değeri
2,82 Mr ₺2.823.306.389 ₺
PD/DD
13,47
FD (Firma Değeri)
2,84 Mr ₺2.840.590.367 ₺
FD/FAVÖK
1.096,15

Bilanço

MSGYOSolo40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
19.654.2244.925.625294.696991.545140.100.636405.421.425415.836.427283.811.800202.152.754136.783.737109.041.259116.083.58788.253.30094.216.12035.827.00842.478.27949.768.83652.389.15938.532.17236.716.11216.962.2664.037.9977.596.2214.028.8013.420.849220.291809.493717.8301.686.5391.361.03110.103.3068.100.6376.799.6849.328.7779.644.9393.862.459723.2031.452.2122.639.5426.314.145
Finansal Yatırımlar
229.697.398138.352.119108.478.218120.984.871127.572.94031.630.3960064.414.459114.273.124105.438.90898.834.35935.967.773046.432.82840.620.72614.636.2610
Ticari Alacaklar
2.897.5168.002.8603.818.752954.2632.110.3902.757.436820.638846.6231.352.300726.26810.992.79411.075.89322.590.22534.434.1492.878.5677.803.95512.163.860985.921988.2951.029.2811.029.327999.9521.052.5301.423.1651.447.3242.166.1112.057.1832.128.8112.417.2258.286.18010.595.04613.798.08516.274.59820.124.29429.441.09648.964.58343.743.7414.522.5661.155.9324.049.532
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
61.81461.8139.563.1459.563.1459.563.1451.002.1611.443.08331.966.81319.759.750894.1839.562.581317.7320216.396159.906164.248159.906196.044159.906161.523189.178161.523159.906209.195286.633287.557206.516232.274247.577327.693253.4108.8908.890164.000185.938
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
Stoklar
1.662.059.0261.520.432.8831.942.953.6751.643.347.6781.286.020.788987.940.026720.557.063613.337.518206.469.711179.438.56729.930.26433.624.07434.022.831134.189.82940.072.50743.282.47545.373.96149.904.58651.835.66652.211.58655.969.98361.369.97461.369.97362.020.00262.020.00262.787.50665.606.91068.474.11068.474.11068.474.11077.263.76478.363.05582.623.78982.343.29486.662.18090.980.494189.911.405174.265.980142.034.072117.245.661
Canlı Varlıklar
Peşin Ödenmiş Giderler
5.398.0602.496.9253.801.470752.379144.091.285105.009.13679.020.776384.3441.318.0085.273.9722.823.1593.346.87463.393102.726169.709229.45736.72289.63136.34031.345508.81320.37420.37320.3731.54536.340388.09676.669171.592463.992992.1821.145.0351.777.7611.734.2855.056.6589.080.9509.137.45727.846.80329.140.281
Cari Dönem Vergisiyle İlgili Varlıklar
2.099.0243.158.2523.293.1769.442.8685.304.5562.059.466526.7821.409.397921.532560.203251.436317.732235.960161.16978.927216.396134.36660.73127.79036.13825.09113.13032.25627.65821.46616.4988.65379.76056.43630.12312.22440.39919.45710.8318.9178.890268.324265.596
Diğer Dönen Varlıklar
31.148.18540.645.322111.701.97584.760.06834.811.2291.657.8703.916.14015.767.01723.024.944944.9551.807.872001.4671.4671.4671.4671.4661.4661.7462.86054.42781.199847.373910.0121.092.8685.173.99714.024.77132.133.82527.252.28022.736.987
ARA TOPLAM
1.950.916.2231.714.917.5462.182.710.9551.864.512.2011.747.563.5891.544.861.3171.226.898.683948.173.581519.018.708438.799.248269.655.452263.524.990183.274.562263.260.557125.616.579134.576.061122.274.963103.745.59991.691.08790.208.96174.694.22366.624.34170.227.17867.696.11667.083.42165.364.48468.742.05372.013.44472.952.49978.582.04998.769.245101.612.858108.030.396114.777.947128.603.715154.057.912257.656.987221.706.868201.196.953179.752.202
Satış Amaçlı Sınıflandırılan Duran Varlıklar
1.250.0001.250.0001.250.0001.250.0001.250.0001.250.0001.250.0001.250.0001.250.0001.250.0001.250.0000
TOPLAM DÖNEN VARLIKLAR
1.950.916.2231.714.917.5462.182.710.9551.864.512.2011.747.563.5891.544.861.3171.226.898.683948.173.581519.018.708438.799.248269.655.452263.524.990183.274.562263.260.557125.616.579134.576.061122.274.963103.745.59992.941.08791.458.96175.944.22367.874.34171.477.17868.946.11668.333.42166.614.48469.992.05373.263.44474.202.49979.832.04998.769.245101.612.858108.030.396114.777.947128.603.715154.057.912257.656.987221.706.868201.196.953179.752.202
DURAN VARLIKLAR
Finansal Yatırımlar
108.751108.751108.751108.751108.751108.751108.751108.75143.75143.75143.751
Ticari Alacaklar
2.067.3451.500.7031.243.6601.451.6411.660.2651.874.6151.255.6201.514.9641.686.8081.858.6482.030.4962.081.4612.381.2271.535.621903.663636.132818.1561.034.1371.141.6751.162.0631.226.0961.394.0161.648.2291.950.5062.133.4152.299.6002.196.0462.071.2762.222.6212.945.0582.463.5653.313.4331.667.1564.160.1904.191.4788.276.7567.716.224
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
403.396403.388522.951231.400111.84430.68558.06658.06558.0651.5781.5781.5781.5780244.520244.520244.52002.6102.610
Müşteri Sözleşmelerinden Doğan Varlıklar
Stoklar
325.702.871299.032.442275.847.748239.733.58988.570.00088.570.00088.570.000145.494.01188.570.00088.570.00088.570.00088.570.0000
Türev Araçlar
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
4.591.227.9114.148.543.2494.087.195.1713.801.876.8193.586.454.2943.258.557.4443.102.482.9602.838.095.4552.684.446.8492.332.997.3941.006.221.587984.193.587986.396.587959.032.905321.029.000304.775.000295.939.000295.939.000208.365.000208.365.000203.795.000194.670.000187.597.698187.597.698187.597.698187.597.698161.843.623152.625.587152.625.587152.574.233136.785.239136.486.411135.246.841134.935.202124.720.000124.720.000112.727.000112.727.00099.500.00099.500.000
Maddi Duran Varlıklar
16.597.86315.282.43515.708.41912.095.69411.432.40610.365.3136.380.7175.914.244137.404.91315.077.862720.735680.060693.1061.942.080720.821733.609704.530712.564719.765721.979732.069743.777752.740757.385767.484773.178675.822680.635685.448687.864363.84220.25518.46519.56422.51524.03027.79325.995121.882127.926
Maddi Olmayan Duran Varlıklar
138.36571.42675.54619.77320.53620.351931732533183971.1191.8412.5623.2844.0054.7274.4955.1375.7796.4215.3132935265256421.0401.5742.1072.4195.8426.439
Peşin Ödenmiş Giderler
19.04800027.90827.08126.04359.334
Ertelenmiş Vergi Varlığı
Kullanım Hakkı Varlıkları
Özkaynak Yöntemiyle Değerlenen Yatırımlar
Diğer Duran Varlıklar
TOPLAM DURAN VARLIKLAR
4.610.434.8804.165.801.2014.104.745.7473.815.675.3273.599.679.3453.270.848.4083.435.880.2343.144.615.1703.099.463.4312.589.667.4921.097.542.8181.075.525.1081.078.040.9201.108.023.665411.223.577394.714.914386.033.517386.257.597210.228.415210.251.739205.755.006196.810.355190.001.951190.309.594190.503.324190.674.971164.720.628155.383.277155.540.077156.240.376139.748.771139.955.419137.041.738139.283.683129.288.304133.375.631120.826.395112.799.16599.674.08599.680.726
TOPLAM VARLIKLAR
6.561.351.1035.880.718.7466.287.456.7025.680.187.5285.347.242.9344.815.709.7254.662.778.9174.092.788.7513.618.482.1393.028.466.7401.367.198.2701.339.050.0981.261.315.4821.371.284.222536.840.156529.290.975508.308.480490.003.196303.169.502301.710.700281.699.229264.684.696261.479.129259.255.710258.836.745257.289.455234.712.681228.646.721229.742.576236.072.425238.518.016241.568.277245.072.134254.061.630257.892.019287.433.543378.483.382334.506.033300.871.038279.432.928
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
01.150.0009.424.8729.975.3237.298.7917.800.00023.438.96326.110.00813.706.3604.339.4614.000.00021.941.76524.282.6533.621.5816.600.147
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
0004.713.78510.845.0090174.12814.002.50727.924.27230.029.72532.520.29430.581.33721.978.46018.749.22412.801.818
Diğer Finansal Yükümlülükler
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
Ticari Borçlar
2.146.57817.757.35391.885.96248.920.85865.220.028626.0001.747.0051.043.1202.736.479333.8321.386.1631.413.661714.310130.366155.289342.843110.941105.41860.790128.246156.469203.176436.472621.086407.521645.791886.675636.44377.577313.588400.484326.843299.003615.125360.358521.659548.790233.973336.694197.785
Finans Sektörü Faaliyetlerinden Borçlar
Diğer Borçlar
706.790723.40369.937.19769.940.830469.73665.819.055100.342.033491.733499.0123.005.3383.603.0858.844.681927.103474.404718.35914.919.225641.753646.814413.7623.133.111982.102279.0844.608.315261.513439.547506.212222.948237.507187.325127.6677.853.3667.853.36653.366285471.174202.0201.8891.6741.674
Müşteri Sözleşmelerinden Doğan Yükümlülükler
4.891.9754.782.7454.587.4404.037.2754.294.4003.763.2103.583.8003.267.110
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
292.461.787189.769.752891.496.882722.842.980590.202.693523.466.689429.093.71417.978.82411.476.87011.264.81310.292.2639.370.76818.388.514519.486585.574352.368286.468124.09773.17873.178370.9443.197.3312.700.1307.220.4916.893.2708.659.6986.845.1086.073.7951.901.0332.875.45533.056.268245.498.930195.863.544180.741.939175.627.848
Dönem Karı Vergi Yükümlülüğü
1.681.5017.322.4910
Kısa Vadeli Karşılıklar
695.498585.847831.196541.312385.613277.922230.572215.336199.05281.40295.29370.98368.085113.757104.3352.519.4202.299.2312.255.1092.260.4822.482.5842.464.1242.449.3332.466.2532.466.2172.439.4962.422.5342.439.264233.316167.019167.019167.0190
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
Diğer Kısa Vadeli Yükümlülükler
510.2577.652.03511.430.22412.750.67611.301.23531.583.4512.354.1804.995.8239.794.215788.7805.285.623121.35797.39767.35365.195119.73440.187293.163141.635427.922267.730273.405
ARA TOPLAM
298.914.295224.498.2991.066.276.056855.430.795667.994.339622.084.768534.057.230239.862.050165.108.29222.308.97214.505.17211.943.7895.109.83517.539.48912.395.35128.135.10812.461.23121.426.4758.169.08211.140.6118.568.4807.279.18511.953.1517.208.7956.965.1138.384.17216.191.62313.823.36019.702.96822.111.21640.654.07241.413.84434.233.09534.932.78437.809.07166.409.927298.729.092242.816.370203.761.633195.516.296
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
298.914.295224.498.2991.066.276.056855.430.795667.994.339622.084.768534.057.230239.862.050165.108.29222.308.97214.505.17211.943.7895.109.83517.539.48912.395.35128.135.10812.461.23121.426.4758.169.08211.140.6118.568.4807.279.18511.953.1517.208.7956.965.1138.384.17216.191.62313.823.36019.702.96822.111.21640.654.07241.413.84434.233.09534.932.78437.809.07166.409.927298.729.092242.816.370203.761.633195.516.296
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
0002.328.8067.732.39513.808.78920.236.81427.655.76733.322.18133.914.59318.654.078
Diğer Finansal Yükümlülükler
Ticari Borçlar
Finans Sektörü Faaliyetlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
Diğer Borçlar
1.069.8661.049.8271.069.0271.035.683970.873915.373914.369879.581871.804826.867780.145758.238636.439624.912548.944524.932518.076496.024405.487403.518396.029336.817331.277298.966291.960225.254173.889159.912156.876151.051112.20838.1850
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
40.00050.00060.00070.00080.00090.000100.000130.937120.000150.000140.000150.0000
Ertelenmiş Vergi Yükümlülüğü
1.031.264.157857.979.616646.453.103590.229.623638.896.418508.781.7230
Uzun Vadeli Karşılıklar
2.036.1571.940.6771.549.6831.256.8871.344.1071.189.3881.068.410944.182778.788979.114669.091620.736519.792546.572280.696381.986257.887232.840167.635157.779138.861128.717115.424119.608103.34096.09679.64870.35058.16144.80633.89630.20727.10023.35820.24825.33121.62618.728
Diğer Uzun Vadeli Yükümlülükler
85.566
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
1.034.370.180860.970.121649.071.813592.522.193641.211.398510.886.4851.982.7791.823.7631.650.5921.805.9801.459.2361.398.9741.186.2311.211.483879.640966.918845.963808.864663.122661.297665.827585.534596.701558.574545.300321.350253.537230.262215.037195.857151.822119.4622.397.1987.759.49513.832.14720.257.06227.671.87433.347.51233.936.21918.672.806
TOPLAM YÜKÜMLÜLÜKLER
1.333.284.4751.085.468.4201.715.347.8691.447.952.9881.309.205.7371.132.971.252536.040.009241.685.813166.758.88424.114.95315.964.40813.342.7636.296.06618.750.97213.274.99129.102.02613.307.19422.235.3398.832.20411.801.9089.234.3077.864.71912.549.8527.767.3697.510.4138.705.52216.445.16014.053.62219.918.00522.307.07340.805.89441.533.30636.630.29342.692.27951.641.21886.666.989326.400.966276.163.882237.697.852214.189.102
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
5.228.066.6284.795.250.3264.572.108.8334.232.234.5404.038.037.1973.682.738.4734.126.738.9083.851.102.9383.451.723.2553.004.351.7871.351.233.8621.325.707.3351.255.019.4161.352.533.250523.565.165500.188.949495.001.286467.767.857294.337.298289.908.792272.464.922256.819.977248.929.277251.488.341251.326.332248.583.933218.267.521214.593.099209.824.571213.702.338197.712.122200.034.971208.441.841211.369.351206.250.801200.766.55452.082.41658.342.15163.173.18665.243.826
Ödenmiş Sermaye
469.768.118469.768.118469.768.118469.768.118469.768.118134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.46278.000.00078.000.00039.000.00039.000.00039.000.00039.000.00039.000.000
Geçmiş Yıllar Karları veya Zararları
3.442.492.0263.065.744.9362.937.675.1682.732.601.6682.674.188.8272.335.865.2022.791.017.6521.277.610.503310.020.315310.020.317310.020.315325.748.278110.400.980115.025.136115.025.136115.025.136102.425.194102.425.187106.804.184106.804.18472.141.27672.141.27672.506.57668.086.78563.451.145118.227.751118.227.751171.475.69418.448.49418.448.49418.448.49421.972.612
Net Dönem Karı veya Zararı
(49.137.165)62.593.00637.494.94814.203.045(6.259.790)102.214.208164.335.490872.580.551743.784.45869.974.33646.579.27227.151.628215.347.29837.496.50033.060.28215.604.77412.599.9424.700.0882.884.7882.708.72834.893.3824.561.631515.639159.2728.690.131(5.857.229)(3.534.380)(2.927.510)153.027.200147.908.650142.424.403(3.524.118)
Kontrol Gücü Olmayan Paylar
0063.014
TOPLAM ÖZKAYNAKLAR
5.228.066.6284.795.250.3264.572.108.8334.232.234.5404.038.037.1973.682.738.4734.126.738.9083.851.102.9383.451.723.2553.004.351.7871.351.233.8621.325.707.3351.255.019.4161.352.533.250523.565.165500.188.949495.001.286467.767.857294.337.298289.908.792272.464.922256.819.977248.929.277251.488.341251.326.332248.583.933218.267.521214.593.099209.824.571213.765.352197.712.122200.034.971208.441.841211.369.351206.250.801200.766.55452.082.41658.342.15163.173.18665.243.826
TOPLAM KAYNAKLAR
6.561.351.1035.880.718.7466.287.456.7025.680.187.5285.347.242.9344.815.709.7254.662.778.9174.092.788.7513.618.482.1393.028.466.7401.367.198.2701.339.050.0981.261.315.4821.371.284.222536.840.156529.290.975508.308.480490.003.196303.169.502301.710.700281.699.229264.684.696261.479.129259.255.710258.836.745257.289.455234.712.681228.646.721229.742.576236.072.425238.518.016241.568.277245.072.134254.061.630257.892.019287.433.543378.483.382334.506.033300.871.038279.432.928
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
429.093.714232.902.535151.678.39017.978.8249.317.7321.454.7853.326.10111.476.87611.264.81310.292.2639.370.76818.388.514519.486585.574352.368286.468124.09773.17873.178370.9443.197.3312.700.1307.220.4912.838.779
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
10.00020.00030.00026.69250.00060.00070.00080.00090.000100.000130.937120.000150.000140.000150.0000
DIPNOT
Net YPP (Hedge Dahil)
18.270.016(889.679)29.447.67721.253.43961.345.29841.355.51919.860.5324.353.076152.505.592196.947.998190.455.089123.699.92942.279.85319.479.63358.879.52546.337.80522.493.3141.447.153(1.061.393)(1.412.902)(1.835.203)(2.318.626)(2.224.960)(2.465.816)(2.367.590)(1.865.970)234.107(3.289.060)(11.987.658)(2.440.077)(9.467.826)(7.128.467)(14.611.068)(23.741.375)(35.909.019)(76.370.373)(77.380.096)(53.442.475)(28.954.619)