BISTPlatform
MSGYO logo

MSGYO

Mistral Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 5,10 ₺ (2026-09-29)
F/K (P/E)
462,58
F/DD (P/B)
13,47
Piyasa Değeri
2,82 Mr ₺2.823.306.389 ₺
PD/DD
13,47
FD (Firma Değeri)
2,84 Mr ₺2.840.590.367 ₺
FD/FAVÖK (Yıllıklandırılmış)
1.084,20
FD/FAVÖK (Çeyreklik)
-2.162,20

Bilanço

MSGYOSolo42 dönemson güncel: 2026/Q3

Kalem2026/Q32026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
——————————————————————————————————————————
DÖNEN VARLIKLAR
——————————————————————————————————————————
Nakit ve Nakit Benzerleri
34.102607.59819.654.2244.925.709294.696991.545140.100.636405.421.425415.836.427283.811.800202.152.754136.783.737109.041.259116.083.58788.253.30094.216.12035.827.00842.478.27949.768.83652.389.15938.532.17236.716.11216.962.2664.037.9977.596.2214.028.8013.420.849220.291809.493717.8301.686.5391.361.03110.103.3068.100.6376.799.6849.328.7779.644.9393.862.459723.2031.452.212—6.314.145
Finansal Yatırımlar
189.176.756102.896.728229.697.398138.354.503108.478.218120.984.871127.572.94031.630.3960064.414.459114.273.124105.438.90898.834.35935.967.773046.432.82840.620.72614.636.261———————————————————————
Ticari Alacaklar
6.241.5074.474.7302.897.5168.002.9973.818.752954.2632.110.3902.757.436820.638846.6231.352.300726.26810.992.79411.075.89322.590.22534.434.1492.878.5677.803.95512.163.860985.921988.2951.029.2811.029.327999.9521.052.5301.423.1651.447.3242.166.1112.057.1832.128.8112.417.2258.286.18010.595.04613.798.08516.274.59820.124.29429.441.09648.964.58343.743.7414.522.566—4.049.532
Finans Sektörü Faaliyetlerinden Alacaklar
——————————————————————————————————————————
Diğer Alacaklar
084.30061.81461.8149.563.1459.563.1459.563.1451.002.1611.443.08331.966.81319.759.750894.1839.562.581—317.7320——216.396159.906164.248159.906196.044159.906161.523189.178161.523159.906209.195286.633287.557206.516232.274247.577327.693253.4108.8908.890164.000185.938——
Müşteri Sözleşmelerinden Doğan Varlıklar
——————————————————————————————————————————
Türev Araçlar
——————————————————————————————————————————
Stoklar
1.877.700.7641.778.632.7411.662.059.0261.520.459.0811.942.953.6751.643.347.6781.286.020.788987.940.026720.557.063613.337.518206.469.711179.438.56729.930.26433.624.07434.022.831134.189.82940.072.50743.282.47545.373.96149.904.58651.835.66652.211.58655.969.98361.369.97461.369.97362.020.00262.020.00262.787.50665.606.91068.474.11068.474.11068.474.11077.263.76478.363.05582.623.78982.343.29486.662.18090.980.494189.911.405174.265.980—117.245.661
Canlı Varlıklar
——————————————————————————————————————————
Peşin Ödenmiş Giderler
1.937.1992.808.3835.398.0602.496.9683.801.470752.379144.091.285105.009.13679.020.776384.3441.318.0085.273.9722.823.1593.346.87463.393102.726169.709229.45736.72289.63136.34031.345508.81320.37420.37320.373—1.54536.340388.09676.669171.592463.992992.1821.145.0351.777.7611.734.2855.056.6589.080.9509.137.457—29.140.281
Cari Dönem Vergisiyle İlgili Varlıklar
————2.099.0243.158.2523.293.1769.442.8685.304.5562.059.466526.7821.409.397921.532560.203251.436317.732235.960161.16978.927216.396134.36660.73127.79036.13825.09113.13032.25627.65821.46616.4988.65379.76056.43630.12312.22440.39919.45710.8318.9178.890—265.596
Diğer Dönen Varlıklar
13.721.85524.216.50531.148.18540.646.022111.701.97584.760.06834.811.2291.657.8703.916.14015.767.01723.024.944—944.955—1.807.872—————————1.4671.4671.4671.4671.4661.4661.7462.86054.42781.199847.373910.0121.092.8685.173.99714.024.77132.133.825—22.736.987
ARA TOPLAM
2.088.812.1831.913.720.9851.950.916.2231.714.947.0942.182.710.9551.864.512.2011.747.563.5891.544.861.3171.226.898.683948.173.581519.018.708438.799.248269.655.452263.524.990183.274.562263.260.557125.616.579134.576.061122.274.963103.745.59991.691.08790.208.96174.694.22366.624.34170.227.17867.696.11667.083.42165.364.48468.742.05372.013.44472.952.49978.582.04998.769.245101.612.858108.030.396114.777.947128.603.715154.057.912257.656.987221.706.868—179.752.202
Satış Amaçlı Sınıflandırılan Duran Varlıklar
————————————————————1.250.0001.250.0001.250.0001.250.0001.250.0001.250.0001.250.0001.250.000—1.250.0001.250.0001.250.000———0——————
TOPLAM DÖNEN VARLIKLAR
2.088.812.1831.913.720.9851.950.916.2231.714.947.0942.182.710.9551.864.512.2011.747.563.5891.544.861.3171.226.898.683948.173.581519.018.708438.799.248269.655.452263.524.990183.274.562263.260.557125.616.579134.576.061122.274.963103.745.59992.941.08791.458.96175.944.22367.874.34171.477.17868.946.11668.333.42166.614.48469.992.05373.263.44474.202.49979.832.04998.769.245101.612.858108.030.396114.777.947128.603.715154.057.912257.656.987221.706.868—179.752.202
DURAN VARLIKLAR
——————————————————————————————————————————
Finansal Yatırımlar
————————————————————————————————108.751108.751108.751108.751108.751108.751108.75143.751—43.751
Ticari Alacaklar
2.840.4072.568.8762.067.3451.500.7291.243.6601.451.6411.660.2651.874.6151.255.6201.514.9641.686.8081.858.6482.030.4962.081.4612.381.2271.535.621903.663636.132818.1561.034.1371.141.6751.162.0631.226.0961.394.0161.648.2291.950.5062.133.4152.299.6002.196.0462.071.2762.222.6212.945.0582.463.5653.313.4331.667.1564.160.1904.191.4788.276.7567.716.224———
Finans Sektörü Faaliyetlerinden Alacaklar
——————————————————————————————————————————
Diğer Alacaklar
0403.396403.396403.395522.951231.400111.84430.68558.06658.06558.065———————1.5781.5781.5781.578—0————————————244.520244.520244.520——2.610
Müşteri Sözleşmelerinden Doğan Varlıklar
——————————————————————————————————————————
Stoklar
————————325.702.871299.032.442275.847.748239.733.58988.570.00088.570.00088.570.000145.494.01188.570.00088.570.00088.570.00088.570.000———0——————————————————
Türev Araçlar
——————————————————————————————————————————
Canlı Varlıklar
——————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
5.186.910.9674.913.248.0474.591.227.9114.148.614.7304.087.195.1713.801.876.8193.586.454.2943.258.557.4443.102.482.9602.838.095.4552.684.446.8492.332.997.3941.006.221.587984.193.587986.396.587959.032.905321.029.000304.775.000295.939.000295.939.000208.365.000208.365.000203.795.000194.670.000187.597.698187.597.698187.597.698187.597.698161.843.623152.625.587152.625.587152.574.233136.785.239136.486.411135.246.841134.935.202124.720.000124.720.000112.727.000112.727.000—99.500.000
Maddi Duran Varlıklar
20.420.03217.352.57316.597.86315.282.69815.708.41912.095.69411.432.40610.365.3136.380.7175.914.244137.404.91315.077.862720.735680.060693.1061.942.080720.821733.609704.530712.564719.765721.979732.069743.777752.740757.385767.484773.178675.822680.635685.448687.864363.84220.25518.46519.56422.51524.03027.79325.995—127.926
Maddi Olmayan Duran Varlıklar
147.532133.334138.36571.42875.54619.77320.53620.351————————931732533183971.1191.8412.5623.2844.0054.7274.4955.1375.7796.4215.3132935265256421.0401.5742.1072.419—6.439
Peşin Ödenmiş Giderler
——————————19.048————31.386————————————0—027.90827.08126.043—59.334——————
Ertelenmiş Vergi Varlığı
——————————————————————————————————————————
Kullanım Hakkı Varlıkları
——————————————————————————————————————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
——————————————————————————————————————————
Diğer Duran Varlıklar
——————————————————————————————————————————
TOPLAM DURAN VARLIKLAR
5.210.318.9384.933.706.2264.610.434.8804.165.872.9804.104.745.7473.815.675.3273.599.679.3453.270.848.4083.435.880.2343.144.615.1703.099.463.4312.589.667.4921.097.542.8181.075.525.1081.078.040.9201.108.023.665411.223.577394.714.914386.033.517386.257.597210.228.415210.251.739205.755.006196.810.355190.001.951190.309.594190.503.324190.674.971164.720.628155.383.277155.540.077156.240.376139.748.771139.955.419137.041.738139.283.683129.288.304133.375.631120.826.395112.799.165—99.680.726
TOPLAM VARLIKLAR
7.299.131.1216.847.427.2116.561.351.1035.880.820.0746.287.456.7025.680.187.5285.347.242.9344.815.709.7254.662.778.9174.092.788.7513.618.482.1393.028.466.7401.367.198.2701.339.050.0981.261.315.4821.371.284.222536.840.156529.290.975508.308.480490.003.196303.169.502301.710.700281.699.229264.684.696261.479.129259.255.710258.836.745257.289.455234.712.681228.646.721229.742.576236.072.425238.518.016241.568.277245.072.134254.061.630257.892.019287.433.543378.483.382334.506.033—279.432.928
KAYNAKLAR
——————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
——————————————————————————————————————————
Kısa Vadeli Borçlanmalar
———————————————————————————1.150.0009.424.8729.975.3237.298.7917.800.00023.438.96326.110.00813.706.3604.339.4614.000.000—21.941.76524.282.653—6.600.147
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————00—4.713.78510.845.0090174.12814.002.50727.924.27230.029.72532.520.29430.581.33721.978.460—12.801.818
Diğer Finansal Yükümlülükler
—33.372————————————————————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
Ticari Borçlar
813.3461.443.1022.146.57817.757.65991.885.96248.920.85865.220.028626.0001.747.0051.043.1202.736.479333.8321.386.1631.413.661714.310130.366155.289342.843110.941105.41860.790128.246156.469203.176436.472621.086407.521645.791886.675636.44377.577313.588400.484326.843299.003615.125360.358521.659548.790233.973—197.785
Finans Sektörü Faaliyetlerinden Borçlar
——————————————————————————————————————————
Diğer Borçlar
706.118706.387706.790723.41669.937.19769.940.830469.73665.819.055100.342.033491.733499.0123.005.3383.603.0858.844.681927.103474.404718.35914.919.225641.753646.814413.7623.133.111982.102279.0844.608.315261.513439.547506.212222.948237.507187.325127.6677.853.3667.853.36653.366285471.174202.0201.889—1.674
Müşteri Sözleşmelerinden Doğan Yükümlülükler
————————————————————4.891.9754.782.7454.587.4404.037.2754.294.4003.763.2103.583.8003.267.110——————————————
Türev Araçlar
——————————————————————————————————————————
Devlet Teşvik ve Yardımları
——————————————————————————————————————————
Ertelenmiş Gelirler
397.772.770333.155.589292.461.787189.773.022891.496.882722.842.980590.202.693523.466.689429.093.714232.902.535151.678.39017.978.8249.317.7321.454.7853.326.1017.658.64411.264.81310.292.2639.370.76818.388.514519.486585.574352.368286.468124.09773.17873.178370.9443.197.3312.700.1307.220.4912.838.7798.659.6986.845.1086.073.7951.901.0332.875.45533.056.268245.498.930195.863.544—175.627.848
Dönem Karı Vergi Yükümlülüğü
1.217.974527.7581.681.5017.322.617———0——————————————————————————————————
Kısa Vadeli Karşılıklar
611.182670.368695.498585.854831.196541.312385.613277.922230.572215.336199.05281.40295.29370.98368.085113.757104.3352.519.4202.299.2312.255.1092.260.4822.482.5842.464.1242.449.3332.466.2532.466.2172.439.4962.422.5342.439.264233.316167.019167.019167.019—————————
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
——————————————————————————————————————————
Diğer Kısa Vadeli Yükümlülükler
2.291.2941.138.103510.2577.652.16711.430.22412.750.67611.301.23531.583.4512.354.1804.995.8239.794.215788.780———5.285.623————————————————97.39767.35365.195119.73440.187293.163141.635427.922—273.405
ARA TOPLAM
404.070.326338.314.393298.914.295224.502.1651.066.276.056855.430.795667.994.339622.084.768534.057.230239.862.050165.108.29222.308.97214.505.17211.943.7895.109.83517.539.48912.395.35128.135.10812.461.23121.426.4758.169.08211.140.6118.568.4807.279.18511.953.1517.208.7956.965.1138.384.17216.191.62313.823.36019.702.96822.111.21640.654.07241.413.84434.233.09534.932.78437.809.07166.409.927298.729.092242.816.370—195.516.296
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
404.070.326338.314.393298.914.295224.502.1651.066.276.056855.430.795667.994.339622.084.768534.057.230239.862.050165.108.29222.308.97214.505.17211.943.7895.109.83517.539.48912.395.35128.135.10812.461.23121.426.4758.169.08211.140.6118.568.4807.279.18511.953.1517.208.7956.965.1138.384.17216.191.62313.823.36019.702.96822.111.21640.654.07241.413.84434.233.09534.932.78437.809.07166.409.927298.729.092242.816.370—195.516.296
UZUN VADELİ YÜKÜMLÜLÜKLER
——————————————————————————————————————————
Uzun Vadeli Borçlanmalar
——————————————————————————————0—0—2.328.8067.732.39513.808.78920.236.81427.655.76733.322.181—18.654.078
Diğer Finansal Yükümlülükler
——————————————————————————————————————————
Ticari Borçlar
——————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
——————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
Diğer Borçlar
1.149.3221.107.6571.069.8661.049.8451.069.0271.035.683970.873915.373914.369879.581871.804826.867780.145758.238636.439624.912548.944524.932518.076496.024405.487403.518396.029336.817331.277298.966291.960225.254173.889159.912156.876151.051112.208—38.1850——————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
——————————————————————————————————————————
Türev Araçlar
——————————————————————————————————————————
Devlet Teşvik ve Yardımları
——————————————————————————————————————————
Ertelenmiş Gelirler
————————————10.00020.00030.00026.69250.00060.00070.00080.00090.000100.000130.937120.000150.000140.000150.0000——————————————
Ertelenmiş Vergi Yükümlülüğü
1.265.565.4551.158.368.5091.031.264.157857.994.402646.453.103590.229.623638.896.418508.781.723——————————————————————————————————
Uzun Vadeli Karşılıklar
2.458.0232.365.0722.036.1571.940.7111.549.6831.256.8871.344.1071.189.3881.068.410944.182778.788979.114669.091620.736519.792546.572280.696381.986257.887232.840167.635157.779138.861128.717115.424119.608103.34096.09679.64870.35058.16144.806—33.89630.20727.10023.35820.248—25.331—18.728
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————————————85.566————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
1.269.172.8001.161.841.2381.034.370.180860.984.958649.071.813592.522.193641.211.398510.886.4851.982.7791.823.7631.650.5921.805.9801.459.2361.398.9741.186.2311.211.483879.640966.918845.963808.864663.122661.297665.827585.534596.701558.574545.300321.350253.537230.262215.037195.857151.822119.4622.397.1987.759.49513.832.14720.257.06227.671.87433.347.512—18.672.806
TOPLAM YÜKÜMLÜLÜKLER
1.673.243.1261.500.155.6311.333.284.4751.085.487.1231.715.347.8691.447.952.9881.309.205.7371.132.971.252536.040.009241.685.813166.758.88424.114.95315.964.40813.342.7636.296.06618.750.97213.274.99129.102.02613.307.19422.235.3398.832.20411.801.9089.234.3077.864.71912.549.8527.767.3697.510.4138.705.52216.445.16014.053.62219.918.00522.307.07340.805.89441.533.30636.630.29342.692.27951.641.21886.666.989326.400.966276.163.882—214.189.102
ÖZKAYNAKLAR
——————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
5.625.887.9955.347.271.5805.228.066.6284.795.332.9514.572.108.8334.232.234.5404.038.037.1973.682.738.4734.126.738.9083.851.102.9383.451.723.2553.004.351.7871.351.233.8621.325.707.3351.255.019.4161.352.533.250523.565.165500.188.949495.001.286467.767.857294.337.298289.908.792272.464.922256.819.977248.929.277251.488.341251.326.332248.583.933218.267.521214.593.099209.824.571213.702.338197.712.122200.034.971208.441.841211.369.351206.250.801200.766.55452.082.41658.342.151—65.243.826
Ödenmiş Sermaye
469.768.118469.768.118469.768.118469.768.118469.768.118469.768.118469.768.118134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.462134.219.46278.000.00078.000.00039.000.00039.000.00039.000.00039.000.000—39.000.000—39.000.000
Geçmiş Yıllar Karları veya Zararları
3.644.452.5183.456.205.2433.442.492.0263.065.797.7392.937.675.1682.732.601.6682.674.188.8272.335.865.2022.791.017.6522.677.711.5972.470.102.2801.277.610.503982.697.2101.053.804.7731.053.804.773206.880.041310.020.317310.020.315325.748.278110.400.980115.025.136115.025.136115.025.136102.425.194102.425.187106.804.184106.804.18472.141.27672.141.27672.506.57668.086.78563.451.145118.227.751118.227.751171.475.69418.448.49418.448.49418.448.494—21.972.612—21.972.612
Net Dönem Karı veya Zararı
(119.836.466)(99.287.224)(49.137.165)62.594.08537.494.94814.203.045(6.259.790)102.214.208164.335.490107.503.083(1.732.881)872.580.551218.536.544128.638.77857.871.445496.335.72969.974.33646.579.27227.151.628215.347.29837.496.50033.060.28215.604.77412.599.9424.700.0882.884.7882.708.72834.893.3824.561.631515.639159.2728.690.131(5.857.229)(3.534.380)(2.927.510)153.027.200147.908.650142.424.403—(3.524.118)—3.377.577
Kontrol Gücü Olmayan Paylar
————————————————————————————0——63.014——————————
TOPLAM ÖZKAYNAKLAR
5.625.887.9955.347.271.5805.228.066.6284.795.332.9514.572.108.8334.232.234.5404.038.037.1973.682.738.4734.126.738.9083.851.102.9383.451.723.2553.004.351.7871.351.233.8621.325.707.3351.255.019.4161.352.533.250523.565.165500.188.949495.001.286467.767.857294.337.298289.908.792272.464.922256.819.977248.929.277251.488.341251.326.332248.583.933218.267.521214.593.099209.824.571213.765.352197.712.122200.034.971208.441.841211.369.351206.250.801200.766.55452.082.41658.342.151—65.243.826
TOPLAM KAYNAKLAR
7.299.131.1216.847.427.2116.561.351.1035.880.820.0746.287.456.7025.680.187.5285.347.242.9344.815.709.7254.662.778.9174.092.788.7513.618.482.1393.028.466.7401.367.198.2701.339.050.0981.261.315.4821.371.284.222536.840.156529.290.975508.308.480490.003.196303.169.502301.710.700281.699.229264.684.696261.479.129259.255.710258.836.745257.289.455234.712.681228.646.721229.742.576236.072.425238.518.016241.568.277245.072.134254.061.630257.892.019287.433.543378.483.382334.506.033—279.432.928
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————429.093.714232.902.535151.678.39017.978.8249.317.7321.454.7853.326.10111.476.87611.264.81310.292.2639.370.76818.388.514519.486585.574352.368286.468124.09773.17873.178370.9443.197.3312.700.1307.220.4912.838.779——————————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————————10.00020.00030.00026.69250.00060.00070.00080.00090.000100.000130.937120.000150.000140.000150.0000——————————————
DIPNOT
——————————————————————————————————————————
Net YPP (Hedge Dahil)
——18.270.016——————4.353.076———123.699.92942.279.85319.479.63358.879.52546.337.80522.493.31416.126.1701.447.153(1.061.393)(1.412.902)(1.835.203)(2.318.626)(2.224.960)(2.465.816)(2.367.590)(1.865.970)234.107(3.289.060)(11.987.658)(2.440.077)(9.467.826)(7.128.467)(14.611.068)(23.741.375)(35.909.019)(76.370.373)(77.380.096)(53.442.475)—