BISTPlatform
KAPLM logo

KAPLM

Kaplamin Ambalaj Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 85,50 ₺ (2026-10-23)
F/K (P/E)
—
F/DD (P/B)
3,45
Piyasa Değeri
8,12 Mr ₺8.115.000.000 ₺
PD/DD
3,45
FD (Firma Değeri)
8,12 Mr ₺8.121.303.859 ₺
FD/FAVÖK (Yıllıklandırılmış)
-93,76
FD/FAVÖK (Çeyreklik)
340,03

Bilanço

KAPLMKonsolide23 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q4
Varlıklar
———————————————————————
DÖNEN VARLIKLAR
———————————————————————
Nakit ve Nakit Benzerleri
23.367.49513.671.0906.329.1765.813.55747.282.21051.563.2388.978.85810.358.85028.650.43812.025.1236.354.6409.247.2146.071.1569.569.4056.895.24910.429.24312.538.4756.818.3874.315.770———3.432.900
Finansal Yatırımlar
————————————1.336.595—66.729—175.221——————
Ticari Alacaklar
771.729.555906.228.490756.839.983969.944.1111.023.635.375813.633.253568.825.281472.287.049461.947.718411.637.608366.793.731353.548.464310.024.694307.075.097280.194.628266.935.792298.116.041281.868.943194.227.563———88.130.678
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————
Diğer Alacaklar
41.553.64152.467.61743.140.6737.753.82458.448.21291.352.1456.512.87211.715.18615.952.4324.906.8645.686.3526.129.3817.119.6135.931.7177.681.02714.781.8284.842.0937.329.2005.537.341———3.372.356
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————————
Türev Araçlar
———————————————————————
Stoklar
224.934.795218.607.838140.308.708138.663.178200.256.332154.867.540148.665.783146.791.573142.539.840106.420.172130.698.757102.685.989115.857.008115.960.538139.934.155146.191.620116.287.26290.183.02072.792.677———32.132.997
Canlı Varlıklar
———————————————————————
Peşin Ödenmiş Giderler
14.768.85914.240.36812.700.41128.997.52112.870.75130.868.90922.505.38223.896.40732.734.87522.429.80811.166.68115.005.90820.061.75726.032.26119.521.60022.435.40723.893.6589.468.6906.548.937———1.427.712
Cari Dönem Vergisiyle İlgili Varlıklar
736.888604.430430.709310.853239.817151.15436.69326.423132.906123.554122.08653.0391.982.7741.740.317815.50801.374—305———191
Diğer Dönen Varlıklar
16.721.03714.012.1802.107.963145.401556.8376.271.9835.643.1913.352.0168.520.6205.084.8617.282.64010.936.18712.392.48222.957.77223.329.58416.478.70818.011.28210.952.9126.630.168———1.670.381
ARA TOPLAM
1.093.812.2701.219.832.013961.857.6231.151.628.4451.343.289.5341.148.708.222761.168.060668.427.504690.478.829562.627.990528.104.886497.606.182474.846.079489.267.107478.471.747477.252.598473.865.406406.621.152290.052.761———130.167.215
Satış Amaçlı Sınıflandırılan Duran Varlıklar
———————————————————————
TOPLAM DÖNEN VARLIKLAR
1.093.812.2701.219.832.013961.857.6231.151.628.4451.343.289.5341.148.708.222761.168.060668.427.504690.478.829562.627.990528.104.886497.606.182474.846.079489.267.107478.471.747477.252.598473.865.406406.621.152290.052.761———130.167.215
DURAN VARLIKLAR
———————————————————————
Finansal Yatırımlar
———59.812.16655.636.95752.484.36747.685.85144.872.35841.197.78338.003.55633.028.298784.888784.888784.88820.044.737784.888784.888784.888784.888———784.888
Ticari Alacaklar
———————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————
Diğer Alacaklar
———————————————————————
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————————
Stoklar
———————————————————————
Türev Araçlar
———————————————————————
Canlı Varlıklar
———————————————————————
Yatırım Amaçlı Gayrimenkuller
———————————————————————
Maddi Duran Varlıklar
1.788.340.5991.668.342.7141.529.762.2371.482.738.1141.389.500.4631.325.203.2741.218.090.366977.122.779909.891.810850.550.437750.192.602405.636.948397.329.302389.618.627459.354.49498.966.05084.336.80279.957.00277.627.428———70.832.261
Maddi Olmayan Duran Varlıklar
1.420.97264.174109.129105.197263.136569.579694.71832.010100.919445.283647.8601.086.356691.298787.238943.955352.156400.890314.781350.680———221.060
Peşin Ödenmiş Giderler
———————————————————————
Ertelenmiş Vergi Varlığı
———————————————66.377———————
Kullanım Hakkı Varlıkları
56.746.03957.299.95058.109.28358.305.25962.657.72864.126.16363.637.7609.691.21111.313.22311.325.54910.408.8781.560.0111.136.9741.563.6873.724.9561.245.9241.575.4752.353.0932.125.613———3.037.936
Özkaynak Yöntemiyle Değerlenen Yatırımlar
———————————————————————
Diğer Duran Varlıklar
————————130.000——————————————
TOPLAM DURAN VARLIKLAR
1.846.507.6101.725.706.8381.587.980.6491.600.960.7361.508.058.2841.442.383.3831.330.108.6961.031.718.358962.633.735900.324.825794.277.638409.068.203399.942.462392.754.440484.068.142101.415.39587.098.05583.409.76480.888.609———74.876.145
TOPLAM VARLIKLAR
2.940.319.8802.945.538.8512.549.838.2722.752.589.1812.851.347.8182.591.091.6052.091.276.7561.700.145.8621.653.112.5641.462.952.8151.322.382.524906.674.385874.788.541882.021.547962.539.889578.667.993560.963.461490.030.916370.941.370———205.043.360
KAYNAKLAR
———————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
———————————————————————
Kısa Vadeli Borçlanmalar
14.292.82491.003.386600.006.405801.583.750649.744.885507.473.572300.132.862192.459.169211.631.251138.767.979107.512.917113.472.63997.689.30983.495.31073.256.05048.791.00827.646.41133.577.93137.933.924———35.579.125
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
————————109.402942.7931.041.299416.540443.986507.0431.209.4802.404.0633.534.6075.362.0065.205.185———5.004.583
Diğer Finansal Yükümlülükler
———————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————
Kiralama İşlemlerinden Borçlar
——————————3.841.334————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————
Kiralama İşlemlerinden Borçlar
14.042.82415.702.38311.843.84115.232.58615.896.77711.549.53029.288.0223.662.1939.188.7524.955.690—2.351.6792.071.1211.883.9411.433.7541.548.4581.607.8162.605.1022.190.740———1.760.152
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————————
Ticari Borçlar
355.747.103463.556.396302.594.398521.581.825736.275.577706.676.759507.511.063476.500.836456.903.734390.458.630383.803.781373.069.081358.635.866338.956.122330.489.371358.885.085348.124.992286.890.851206.822.211———84.762.953
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————————
Diğer Borçlar
15.650.666114.191.1052.583.86912.019.20315.665.2962.124.0471.741.507990.239910.6831.126.782951.602931.436909.157922.379776.8182.987.1959.585.104349.552288.654———1.706.190
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————
Türev Araçlar
———————————————————————
Devlet Teşvik ve Yardımları
———————————————————————
Ertelenmiş Gelirler
002.347.564———10.222.0893.522.0644.441.3537.829.54814.910.6176.854.7575.147.3452.976.2355.636.8281.716.3692.125.7955.047.8879.855.310———4.455.670
Dönem Karı Vergi Yükümlülüğü
———————————116.591———181.1216.702.53812.597.0815.231.205———1.546.564
Kısa Vadeli Karşılıklar
32.078.05622.705.54312.888.48319.179.44919.340.25120.530.15314.860.64819.791.81421.317.38223.635.71013.277.70211.646.69710.677.77310.261.9838.938.9077.253.3644.875.8995.120.0514.861.571———3.523.817
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
———————————————————————
Diğer Kısa Vadeli Yükümlülükler
——————————1.971.662———292.42721.852—16.67957.645———59.900
ARA TOPLAM
433.541.784728.149.524940.778.0871.429.069.3171.476.745.1501.273.974.533845.653.998714.733.793721.736.905584.609.829533.466.418521.865.653486.753.271465.088.531429.210.083428.482.199408.143.902352.473.254274.172.606———138.408.352
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
433.541.784728.149.524940.778.0871.429.069.3171.476.745.1501.273.974.533845.653.998714.733.793721.736.905584.609.829533.466.418521.865.653486.753.271465.088.531429.210.083428.482.199408.143.902352.473.254274.172.606———138.408.352
UZUN VADELİ YÜKÜMLÜLÜKLER
———————————————————————
Uzun Vadeli Borçlanmalar
15.378.53019.323.96220.395.44030.541.95833.337.53021.263.71926.969.7162.753.0312.753.0312.212.4284.934.717812.383575.783936.9311.363.2361.056.8952.092.2442.106.7271.696.999———4.533.960
Diğer Finansal Yükümlülükler
———————————————————————
Ticari Borçlar
———————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————
Kiralama İşlemlerinden Borçlar
———30.541.958—————————0—722.919———————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————
Kiralama İşlemlerinden Borçlar
15.378.53019.323.96220.395.44030.541.95833.337.530—26.969.7162.753.0312.753.0312.212.4284.934.717812.383485.989761.672738.393722.9191.684.8171.629.208825.171———1.868.817
Diğer Borçlar
———————————————————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————
Türev Araçlar
———————————————————————
Devlet Teşvik ve Yardımları
———————————————————————
Ertelenmiş Gelirler
——————————————————————166.594
Ertelenmiş Vergi Yükümlülüğü
100.537.132182.423.087148.851.112162.299.241170.831.519194.450.535152.594.629111.535.43297.577.82091.295.40071.765.72543.971.72221.269.74920.053.69952.342.730274.542613.567594.133811.341———1.900.904
Uzun Vadeli Karşılıklar
37.132.93333.758.14826.237.77318.628.55518.249.19124.793.541—24.217.80224.606.70823.056.629—13.299.3368.834.22513.039.89012.039.5437.956.0537.453.5417.181.8025.701.645———6.014.464
Diğer Uzun Vadeli Yükümlülükler
———————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
153.048.595235.505.197195.484.325211.469.754222.418.240240.507.795193.326.292138.506.265124.937.559116.564.45793.797.86758.083.44130.679.75734.030.52065.745.5099.287.49010.159.3529.882.6628.209.985———12.615.922
TOPLAM YÜKÜMLÜLÜKLER
586.590.379963.654.7211.136.262.4131.640.539.0711.699.163.3901.514.482.3281.038.980.290853.240.058846.674.464701.174.286627.264.285579.949.094517.433.028499.119.051494.955.592437.769.689418.303.254362.355.916282.382.591———151.024.274
ÖZKAYNAKLAR
———————————————————————
Ana Ortaklığa Ait Özkaynaklar
2.353.729.5011.981.884.1301.413.575.8601.056.065.7651.098.481.4381.035.099.2411.007.030.490804.437.847767.115.845725.416.323660.831.713313.274.840344.674.328369.864.893447.095.877140.898.304142.660.207127.675.00088.558.779———54.019.086
Ödenmiş Sermaye
20.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.00020.000.000———20.000.000
Geçmiş Yıllar Karları veya Zararları
(507.902.079)(474.606.619)(17.964.640)(68.601.197)(63.812.462)(60.196.622)47.539.94544.734.81041.071.72937.887.26793.661.192104.438.462104.438.462104.438.46119.456.12129.604.52729.604.52738.401.2223.869.431———(3.893.952)
Net Dönem Karı veya Zararı
(31.559.740)(83.036.840)(413.338.422)(205.644.898)(75.340.428)(74.476.718)(102.232.939)(83.250.373)(48.311.348)(30.505.227)(60.733.952)(19.406.179)(19.997.283)2.381.56149.641.19558.490.22160.845.70137.495.43934.531.791———7.763.383
Kontrol Gücü Olmayan Paylar
———55.984.34553.702.99041.510.03645.265.97542.467.95739.322.25536.362.20634.286.52513.450.45112.681.18513.037.60320.488.420————————
TOPLAM ÖZKAYNAKLAR
2.353.729.5011.981.884.1301.413.575.8601.112.050.1101.152.184.4281.076.609.2771.052.296.465846.905.804806.438.100761.778.529695.118.239326.725.291357.355.513382.902.496467.584.297140.898.304142.660.207127.675.00088.558.779———54.019.086
TOPLAM KAYNAKLAR
2.940.319.8802.945.538.8512.549.838.2722.752.589.1812.851.347.8182.591.091.6052.091.276.7561.700.145.8621.653.112.5641.462.952.8151.322.382.524906.674.385874.788.541882.021.547962.539.889578.667.993560.963.461490.030.916370.941.370———205.043.360
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————4.441.3537.829.54814.910.6436.854.757—2.976.2358.983.8831.716.3692.125.7955.047.8879.855.310———4.455.670
DIPNOT
———————————————————————
Net YPP (Hedge Dahil)
—(21.509.542)————————10.873.18521.523.367975.3398.258.3056.539.49610.477.95930.948.26535.747.5869.421.14319.548.50414.606.61620.236.9898.826.009