BISTPlatform
IZMDC logo

IZMDC

İzmir Demir Çelik Sanayi A.Ş.

Oranlar

Fiyat: 7,53 ₺ (2026-05-26)
F/K (P/E)
F/DD (P/B)
0,59
Piyasa Değeri
11,3 Mr ₺11.295.000.000 ₺
PD/DD
0,59
FD (Firma Değeri)
37,11 Mr ₺37.107.743.977 ₺
FD/FAVÖK
25,12

Nakit Akış

IZMDCKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
(529.647.627)4.150.051.9061.408.469.047(463.574.203)566.586.081799.975.702(2.845.618.635)(2.428.747.375)1.484.134.267(58.469.317)(143.122.066)513.179.2941.111.228.690(201.538.129)148.238.352(1.008.656.294)65.918.620445.020.009(711.447.987)(666.917.086)(380.760.767)519.099.942234.848.37728.501.732105.067.992201.330.118(110.840.162)(150.265.055)207.172.392(242.550.449)(152.468.371)(317.149.531)181.804.519153.155.024218.776.95287.598.785124.953.579490.973.598338.493.034285.347.278
Dönem Karı (Zararı)
(705.417.106)(1.633.650.824)(621.700.014)(718.552.940)(706.979.560)(2.432.106.741)(3.374.700.494)(2.323.503.916)(1.124.486.815)1.409.056.3021.199.156.296426.406.303207.933.469181.087.717(782.513.004)83.101.09129.210.096(130.272.213)(462.523.662)(665.904.260)(458.852.444)(205.925.626)(528.810.419)(376.775.336)(346.935.100)(198.344.636)(362.037.382)(641.007.522)(194.941.699)(23.582.951)9.356.44859.880.28545.500.937(5.495.794)(82.392.280)30.264.94757.056.345
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
628.982.1804.074.533.6152.207.233.0251.372.390.6941.057.060.8522.124.033.697331.870.853322.675.380905.547.982(1.520.222.454)1.223.238.6161.489.491.9981.180.207.396416.392.1202.235.835.272604.218.101453.914.113357.811.964503.513.784716.882.601455.878.954308.821.260445.951.237180.010.728143.333.655131.908.563490.471.429958.257.235313.147.085116.131.415262.676.944152.364.38270.934.15890.061.541377.027.147152.446.88976.104.406
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
642.372.9652.238.673.8021.688.652.8131.051.540.010535.306.5611.783.832.4871.176.086.959556.051.070236.113.194711.905.674200.173.595149.363.97697.655.24646.805.240193.425.623140.386.82391.066.93449.476.625158.552.376117.676.56776.910.28636.963.016124.642.83889.643.83448.857.42224.389.139105.723.84379.383.58353.125.57427.299.520113.830.44084.680.33356.168.64431.324.23086.728.15664.351.10942.712.001
İşletme Sermayesinde Gerçekleşen Değişimler
(350.056.114)1.845.421.302(88.619.040)(1.062.108.718)246.448.0111.257.152.302308.926.746(364.702.358)1.729.673.008233.849.316(2.272.158.889)(1.739.222.974)(2.388.014.489)(528.753.646)(988.635.879)(1.384.005.639)(1.142.209.634)(603.650.230)492.643.740196.239.32236.202.6555.250.369298.606.53595.778.05360.296.322277.614.160(365.750.112)(465.757.699)(432.680.007)90.453.866(113.923.889)9.816.663(26.957.584)41.325.776200.758.506159.375.582154.806.044
Faaliyetlerden Elde Edilen Nakit Akışları
(426.491.040)4.286.304.0931.496.913.971(408.270.964)596.529.303949.079.258(2.733.902.895)(2.365.530.894)1.510.734.175122.683.164150.236.023176.675.327(999.873.624)68.726.191464.686.389(696.686.447)(659.085.425)(376.110.479)533.633.862247.217.66333.229.165108.146.003215.747.353(100.986.555)(143.305.123)211.178.087(237.316.065)(148.507.986)(314.474.621)183.002.330158.109.503222.061.33089.477.511125.891.523495.393.373342.087.418287.966.795
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(227.685.181)(3.301.611.794)(2.677.089.481)(1.691.606.898)(464.500.584)(2.038.999.095)237.927.255679.092.667(886.281.509)(5.589.623.731)(746.699.935)(2.639.046.344)(1.217.155.571)(1.641.854.044)(742.234.303)(393.453.850)(153.993.458)(283.777.938)(43.161.474)(32.707.893)(10.910.611)(147.265.967)(90.704.361)(57.567.076)(32.796.208)(151.631.273)16.214.97880.523.433(487.971)(78.501.035)(50.336.198)(14.757.569)1.011.779(62.298.239)(40.210.022)(32.499.361)(14.453.657)(76.189.641)(69.672.393)(66.287.957)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
2.624.1305.856.3563.192.9351.663.2411.568.996908.247.831853.748.037782.129.15402.480.7332.581.5781.073.523678.669677.9661.445.9391.445.939372.593122.5933.721.5151.594.765123.762123.762830.543713.409150.9702.119246.048246.048246.04878.814158.202158.20257.4250614.794577.098374.264
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(346.742.655)(2.171.187.333)(1.614.133.822)(1.044.761.523)(396.534.687)(2.623.392.398)(877.194.586)(377.025.498)(822.142.967)(3.360.455.034)(937.277.805)(433.688.462)(228.857.047)(70.905.883)(106.217.473)(50.173.413)(33.080.486)(13.399.554)(114.851.483)(73.079.089)(44.691.489)(15.620.394)(138.289.246)(69.974.470)(20.406.087)(1.815.347)(30.923.127)(23.737.486)(16.775.335)(2.805.983)(60.829.766)(37.150.488)(33.547.554)(19.010.992)(22.349.883)(15.726.359)(10.362.134)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
(488.856.198)(2.592.221.163)(2.004.091.097)(1.231.359.954)(1.343.525.112)3.603.824.2053.829.367.4522.641.283.933553.401.2515.666.773.7301.070.979.4151.011.905.4465.570.947834.375.031747.332.852263.151.974(170.281.228)1.621.389.1851.223.904.338921.075.176761.391.000(457.577.065)(182.473.367)(97.616.991)(141.627.674)175.799.82465.509.76138.146.054(22.877.078)256.950.676221.664.273197.868.021(11.265.895)(186.935.494)(300.944.269)(190.062.488)(39.849.892)(361.928.507)(372.367.040)(372.391.374)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
(20.193.393)(70.438.922)(51.407.904)(35.783.740)(14.669.619)(54.608.159)(40.303.431)(27.941.743)(11.143.830)(38.976.255)(21.120.903)(13.932.934)(8.425.509)(3.244.163)(17.767.477)(3.137.907)(2.615.712)(656.993)(3.382.953)(2.545.596)(2.043.127)(265.949)(2.392.163)0000
Ödenen Temettüler
0(22)(26)(12)(12)(12)00
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(1.246.189.006)(1.743.781.051)(3.272.711.531)(3.386.541.055)(1.241.439.615)2.364.800.8131.221.676.072891.629.2251.151.254.00918.680.682181.157.414(1.113.961.604)(100.355.934)(1.009.017.142)153.336.901(1.138.958.170)(258.356.066)1.782.631.256469.294.877221.450.197369.719.622(85.743.090)(38.329.351)(126.682.335)(69.355.890)225.498.669(29.115.423)(31.595.568)183.807.343(64.100.808)18.859.704(134.039.079)171.550.403(96.078.709)(122.377.339)(134.963.064)70.650.03052.855.450(103.546.399)(153.332.053)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
(200.270.364)(432.225.582)(323.195.383)(78.948.184)(190.959.060)(950.996.623)(322.681.103)(442.278.689)(288.726.607)(1.075.944.512)(264.922.046)(185.835.035)(844.985.315)
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(1.446.459.370)(2.176.006.633)(3.595.906.914)(3.465.489.239)(1.432.398.675)1.413.804.190898.994.969449.350.536862.527.402(1.057.263.830)181.157.414(1.378.883.650)(286.190.970)(1.854.002.457)153.336.901(1.138.958.170)(258.356.066)1.782.631.256469.294.877221.450.197369.719.622(85.743.090)(38.329.351)(126.682.335)(69.355.890)225.498.669(29.115.423)(31.595.568)183.807.343(64.100.808)18.859.704(134.039.079)171.550.403(96.078.709)(122.377.339)(134.963.064)70.650.03052.855.450(103.546.399)(153.332.053)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
2.564.516.9514.506.491.5324.318.414.8584.016.966.3603.789.350.6202.029.095.4741.909.377.6691.753.016.6481.617.101.1502.462.661.2121.494.578.8631.790.117.2811.681.724.0563.348.581.3202.038.466.8722.038.466.8722.038.466.872255.835.616255.835.616255.835.616255.835.616341.578.706341.578.706341.578.706341.578.706116.080.037116.080.037116.080.037116.080.037180.180.845180.180.845180.180.845180.180.845276.259.554276.259.554276.259.554276.259.554223.404.104223.404.104223.404.104
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
1.118.057.5812.330.484.899722.507.944551.477.1212.356.951.9453.442.899.6642.808.372.6382.202.367.1842.479.628.5521.405.397.3821.675.736.277411.233.6301.395.533.0871.494.578.8632.191.803.773899.508.7021.780.110.8062.038.466.872725.130.493477.285.813625.555.238255.835.616303.249.355214.896.371272.222.816341.578.70686.964.61484.484.469299.887.380116.080.037199.040.54946.141.766351.731.248180.180.845153.882.215141.296.490346.909.584276.259.554119.857.70570.072.051