BISTPlatform
IZMDC logo

IZMDC

İzmir Demir Çelik Sanayi A.Ş.

Oranlar

Fiyat: 5,84 ₺ (2026-10-23)
F/K (P/E)
—
F/DD (P/B)
0,98
Piyasa Değeri
20,18 Mr ₺20.175.000.000 ₺
PD/DD
0,98
FD (Firma Değeri)
49,12 Mr ₺49.115.133.357 ₺
FD/FAVÖK (Yıllıklandırılmış)
39,18
FD/FAVÖK (Çeyreklik)
-255,98

Bilanço

IZMDCKonsolide41 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
—————————————————————————————————————————
DÖNEN VARLIKLAR
—————————————————————————————————————————
Nakit ve Nakit Benzerleri
344.272.0101.118.057.5812.330.484.899722.507.944551.477.1212.356.951.9443.442.899.6642.808.372.6372.202.367.1842.479.628.5531.405.397.3821.675.736.277411.233.6291.395.533.0771.494.578.8632.191.803.773899.508.7021.780.110.8062.038.466.872725.130.493477.285.813625.555.246255.835.616303.249.355214.896.371272.222.816341.578.70686.964.61484.484.469299.887.380116.080.037199.040.54946.141.766351.731.248180.180.845153.882.215141.296.490346.909.584276.259.554—70.072.051
Finansal Yatırımlar
2.003.894.1332.281.401.6892.122.699.2732.281.169.6511.540.471.453989.708.2741.439.518.474409.318.479368.826.759328.775.166292.252.833577.016.940950.461.379286.809.00028.098.900———0——————————————————————
Ticari Alacaklar
4.446.091.5023.715.282.1773.592.870.8335.506.868.7304.736.125.3512.969.758.2951.854.905.9691.998.498.0371.460.915.9021.123.366.634982.422.473919.322.911801.966.738593.179.468936.754.833685.421.280919.907.573326.396.469258.790.289230.359.895154.885.11991.436.33486.470.527118.401.863136.262.671189.021.241121.670.586214.501.418267.651.292220.386.200248.858.138245.078.484222.737.305281.594.558245.307.362239.278.812277.352.167298.794.567297.625.817—234.326.683
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
23.530.945171.415.647131.740.368108.506.95795.541.14983.569.90372.074.30662.675.92654.108.41246.907.22959.459.78652.663.00718.776.216383.981.6805.107.8034.466.0684.363.80489.381.210107.711.62256.211.74670.003.76139.423.54966.014.88744.232.50864.380.23290.022.873105.687.15994.330.275148.929.844102.442.03368.284.15842.458.32134.932.2691.482.8431.156.16734.075.4581.984.0393.280.21611.936.309—2.678.696
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Türev Araçlar
16.347.72821.360.6748.031.0666.480.59716.162.34651.699.2133.809.641——1.207.1430————————0002.854.952136.3774.540.026974.2744.034.7853.369.8401.094.5951.807.176754.6844.483.5414.260.5675.483.7257.538.558255.2185.873.299122.363749.720—303.689
Stoklar
9.427.427.5769.447.095.8457.694.170.9296.026.148.1666.793.049.0497.595.142.0537.610.931.6446.109.300.9707.119.059.7716.266.819.7846.006.495.8045.590.956.8544.606.231.1913.834.513.3513.575.121.6053.305.792.1312.958.222.6292.693.157.2731.812.214.0711.529.694.0951.860.473.7351.320.149.033935.300.544825.167.524904.195.458711.230.874797.689.792778.217.376701.583.540737.319.636847.537.9091.062.978.614958.004.322502.004.001613.620.253400.067.748379.408.916364.322.360353.276.922—252.565.588
Canlı Varlıklar
—————————————————————————————————————————
Peşin Ödenmiş Giderler
360.557.767375.364.318136.836.280451.884.214944.919.639525.581.668449.342.7431.563.713.215612.896.464531.156.332325.821.836197.392.634207.858.410164.376.371172.488.46188.772.108164.263.715134.995.29884.734.360198.941.78091.598.14299.737.73650.124.649110.681.99831.014.71744.577.88431.808.71745.587.97258.766.35020.727.13611.797.95912.165.58719.380.05812.649.2609.893.74018.565.20416.097.32721.300.1156.244.149—9.747.379
Cari Dönem Vergisiyle İlgili Varlıklar
—————————————————————————————————————————
Diğer Dönen Varlıklar
155.359.558124.421.84886.729.94368.491.787159.714.340139.748.45587.732.117114.918.772181.318.10337.246.07159.381.55440.532.17838.710.78742.803.84637.501.639184.650.944169.361.63819.762.01915.604.33518.330.52013.302.31013.601.17712.690.10312.270.98312.170.57716.513.05513.565.15224.939.54421.737.07836.826.36132.083.22741.678.87332.674.0078.053.6911.445.4483.135.0477.566.1002.532.8652.847.464—2.232.442
ARA TOPLAM
16.777.481.21917.254.399.77916.103.563.59015.172.058.04614.837.460.44814.712.159.80514.961.214.55813.066.798.03611.999.492.59510.815.106.9129.131.231.6689.053.620.8017.035.238.3506.701.196.7936.249.652.1036.460.906.3045.115.628.0615.043.803.0754.317.521.5492.758.668.5292.667.548.8802.189.903.0751.409.291.2781.414.140.6081.367.460.0521.324.563.0171.416.034.8971.247.911.0391.284.247.1681.419.395.9221.325.396.1121.607.883.9691.318.130.2941.162.999.3261.059.142.373849.259.702829.578.3381.037.262.070948.939.935—571.926.528
Satış Amaçlı Sınıflandırılan Duran Varlıklar
820.402.370760.655.732691.240.000———0——565.443.155———————————————————————————————
TOPLAM DÖNEN VARLIKLAR
17.597.883.58918.015.055.51116.794.803.58915.172.058.04614.837.460.44814.712.159.80514.961.214.55813.066.798.03611.999.492.59511.380.550.0679.131.231.6689.053.620.8017.035.238.3506.701.196.7936.249.652.1036.460.906.3045.115.628.0615.043.803.0754.317.521.5492.758.668.5292.667.548.8802.189.903.0751.409.291.2781.414.140.6081.367.460.0521.324.563.0171.416.034.8971.247.911.0391.284.247.1681.419.395.9221.325.396.1121.607.883.9691.318.130.2941.162.999.3261.059.142.373849.259.702829.578.3381.037.262.070948.939.935—571.926.528
DURAN VARLIKLAR
—————————————————————————————————————————
Finansal Yatırımlar
3.340.8124.920.7644.471.7074.285.0824.518.91715.659.86114.228.11913.388.65212.292.24111.339.1949.854.7171.019.6931.019.6931.019.6935.980.7871.019.6921.023.0561.023.0561.023.0561.023.0561.023.0561.023.056937.679937.6794.291.013937.678930.073930.073930.073930.073930.073931.043931.043931.043931.043931.043931.043931.043931.043—931.043
Ticari Alacaklar
—————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
13.906.10121.498.76013.269.85720.568.08014.415.55012.911.60413.722.62718.088.83821.917.83521.705.26620.532.76219.390.00617.385.38817.371.21813.634.0029.669.1478.050.1215.664.5654.655.4683.599.1413.218.0632.478.0502.575.0902.525.2062.695.8662.441.4962.699.564945.9932.050.5112.891.3992.178.7302.094.7821.644.546880.5871.297.1932.711.14253.807920.7611.060.056—2.725.940
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Stoklar
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Canlı Varlıklar
—————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
140.428.688131.225.328119.250.000490.605.17388.730.52483.702.73476.050.00068.881.19363.240.437446.550.416388.090.000202.895.000202.895.000202.895.000202.895.000133.359.000133.359.000133.359.000138.875.00087.991.00087.991.00087.991.00087.991.00076.625.00081.790.00095.860.00095.860.00087.515.00087.515.000143.650.000143.650.00084.185.00084.185.00084.185.00084.185.00084.185.00084.185.00084.185.00078.470.000—46.034.000
Maddi Duran Varlıklar
43.228.232.70340.728.332.22137.248.294.56036.054.975.97333.681.246.78631.251.193.89128.092.192.96530.480.372.57927.852.448.26525.885.432.14122.235.918.0666.408.963.1345.368.225.4674.789.981.8527.686.585.2933.285.406.3623.105.711.6252.969.031.2912.937.901.5052.932.631.7682.965.287.8702.991.957.0793.029.301.3722.319.388.5242.331.388.0382.356.979.5192.364.876.8302.336.983.5032.332.856.0071.661.939.5331.686.226.5101.705.131.2461.724.959.1581.737.741.5391.767.479.0381.773.235.1641.798.825.5621.809.164.9211.828.978.139—1.170.339.739
Maddi Olmayan Duran Varlıklar
7.128.4073.022.6922.252.2182.279.8302.356.1712.448.0672.503.6842.182.4892.158.3992.085.6981.994.970566.256617.565609.9111.475.320544.760585.403336.327364.210380.059413.108383.181357.402393.176463.396535.717489.812557.271625.634716.792800.399889.387926.2481.049.7461.181.862777.395845.970931.222979.958—919.699
Peşin Ödenmiş Giderler
97.323.033132.101.624117.345.451116.088.63463.299.297239.767.580201.740.018298.142.962522.004.3481.104.578.1081.372.498.6001.331.967.599819.825.630630.649.200753.732.678501.086.768356.742.876275.232.945184.572.40468.791.856——0—00—4.308.1807.342.704001.797.6802.572.8642.572.8652.120.3534.271.5234.271.4954.031.5002.825.618—2.049.737
Ertelenmiş Vergi Varlığı
0—0000179.466.54500083.180.0231.514.862.820865.649.886677.222.5605.130.245589.289.517179.781.62897.536.923120.397.553305.768.17866.306.13288.219.18473.914.362184.760.62252.450.224344.964.08649.185.497306.782.936301.018.488282.082.707236.358.982298.794.631182.770.685137.759.360126.791.462116.277.987120.882.105134.674.963130.686.435—98.584.373
Kullanım Hakkı Varlıkları
299.841.368289.637.700290.260.919271.768.879271.277.504249.100.152196.659.742188.822.908236.913.918214.196.242196.399.03871.531.26575.574.17577.545.150138.608.55077.324.41975.063.24873.383.28245.807.05013.519.46715.503.70817.197.51417.753.11717.032.09516.668.297—11.714.644——————————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
—————————————————————————————————————————
Diğer Duran Varlıklar
—————————————————————————————————————————
TOPLAM DURAN VARLIKLAR
43.790.201.11241.310.739.08937.795.144.71236.960.571.65134.125.844.74931.854.783.88928.776.563.70031.069.879.62128.710.975.44327.685.887.06524.308.468.1769.551.195.7737.351.192.8046.397.294.5848.808.041.8754.597.699.6653.860.316.9573.555.567.3893.433.596.2463.413.704.5253.139.742.9373.189.249.0643.212.830.0222.601.662.3022.489.746.8342.801.718.4962.525.756.4202.738.022.9562.732.338.4172.092.210.5042.070.144.6942.093.823.7691.997.989.5441.965.120.1401.983.985.9511.982.389.2542.009.994.9822.034.839.4102.043.931.249—1.321.584.531
TOPLAM VARLIKLAR
61.388.084.70159.325.794.60054.589.948.30152.132.629.69748.963.305.19746.566.943.69443.737.778.25744.136.677.65740.710.468.03839.066.437.13233.439.699.84418.604.816.57414.386.431.15413.098.491.37715.057.693.97811.058.605.9698.975.945.0188.599.370.4647.751.117.7956.172.373.0545.807.291.8175.379.152.1394.622.121.3004.015.802.9103.857.206.8864.126.281.5133.941.791.3173.985.933.9954.016.585.5853.511.606.4263.395.540.8063.701.707.7383.316.119.8383.128.119.4663.043.128.3242.831.648.9562.839.573.3203.072.101.4802.992.871.184—1.893.511.059
KAYNAKLAR
—————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Kısa Vadeli Borçlanmalar
23.401.098.43822.183.077.43321.592.906.67320.434.381.37319.686.644.14718.319.540.93318.394.134.79716.724.703.71414.402.890.41610.975.168.5129.270.206.9618.831.018.2078.658.046.4225.359.166.8955.559.788.8635.861.977.7515.298.185.0984.079.285.1804.335.121.3622.638.426.0052.329.540.4452.145.535.4442.161.008.2132.578.210.2252.503.823.1422.630.752.2872.589.289.9931.129.483.3661.325.341.2041.144.363.8051.056.993.4781.059.572.455723.311.502446.308.042393.985.710228.991.530272.502.439286.180.281313.458.516—230.365.626
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
1.866.598.3671.541.047.1261.389.204.0261.240.535.0881.141.603.507718.353.100908.616.696957.948.3321.013.427.250805.877.1301.045.166.848982.199.646768.515.696742.265.997613.334.954779.902.151745.013.5031.211.338.2251.094.465.732691.046.746672.927.042337.851.959305.513.113280.477.157249.268.519235.150.392209.137.945186.640.594197.603.075193.540.694181.843.935204.929.119157.713.739141.828.624195.334.391180.800.222187.974.080277.416.804266.022.855—211.192.750
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Ticari Borçlar
1.031.285.9091.144.389.721707.361.657783.184.2821.020.751.869839.016.760671.331.562808.862.929896.576.610881.432.705744.927.099688.602.005516.658.081440.221.906422.446.492331.331.997257.663.261219.015.068136.581.90384.923.91888.223.17595.551.696100.378.28897.263.787145.720.12593.261.23683.215.6981.207.449.9371.028.941.1741.042.054.795959.307.7691.222.002.278925.800.292885.218.109873.678.060822.353.848802.648.865921.400.274845.005.512—549.197.643
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
16.219.16217.105.77630.251.43414.964.77014.534.07213.597.94113.216.49479.221.56914.089.27416.861.19820.115.4759.798.98114.660.9016.063.3634.975.6645.907.9475.911.0952.891.1601.783.5711.633.683852.0501.965.4571.722.8481.779.4631.891.8151.030.464730.3361.161.6361.253.521928.2231.668.6791.628.3361.107.9462.260.1271.796.5132.270.9912.723.2662.519.9452.380.337—5.451.739
Müşteri Sözleşmelerinden Doğan Yükümlülükler
930.170.1872.146.978.3661.772.104.050594.814.695571.693.605921.295.628959.248.844828.517.154616.694.2391.808.121.267481.424.402937.287.572448.785.6421.473.743.832470.423.277656.039.784175.796.214845.446.987576.510.903198.593.404481.774.908455.852.851610.595.918———85.127.065——————————————
Türev Araçlar
4.836.2034.046.6096.939.464434.31344.321.97910.486.4693.710.3572.805.0852.875.5336.695.7672.180.4620010.002.4799.462.54825.795.53525.060.213—00001.655.49820.602.5927.222.1942.888.870311.4903.632.510834.06022.009.76714.638.158106.117.16416.643.785600.850662.98413.509654.8141.223.8812.947.966—209.128
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
20.809.1942.887.6784.548.4647.805.85710.122.41311.628.07910.424.8998.920.0328.729.9117.322.4677.221.4104.594.8637.566.666—322.509——————————————————————————
Dönem Karı Vergi Yükümlülüğü
19.790.062—014.185.0468.712.288928.09501.889.6588.578.59258.189.96964.250.55957.117.06164.262.88795.319.37160.374.03423.276.03612.801.0741.887.07303.432.3255.558.926815.8813.177.19201.649.788305.260350.5522.043.6081.673.6420000617.926401.665830.407527.20552.73380.128—336.368
Kısa Vadeli Karşılıklar
———————————————————————00929.7364.500.785242.4691.359.254252.9051.138.344436.763973.925539.1964.045.68145.972605.76445.97245.972—45.972
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
—————————————————————————————————————————
Diğer Kısa Vadeli Yükümlülükler
141.892.037190.075.27456.939.356216.182.356152.623.703172.856.159100.015.19048.323.43029.347.792116.322.7084.855.61817.459.74431.341.92978.102.95299.553.998189.079.989239.940.545206.363.971113.568.28871.247.877102.472.86270.905.53678.838.078375.807.213194.521.334113.717.84718.255.53466.399.77143.584.663134.530.54039.970.42179.720.46887.201.705170.728.780126.185.21168.235.71562.096.38950.613.01339.533.191—28.802.953
ARA TOPLAM
27.789.557.21827.709.582.24725.932.020.96923.582.729.31922.935.430.87021.347.232.11121.275.055.60219.679.157.79417.222.576.43914.883.318.75911.811.953.96411.635.174.95610.602.568.8828.334.480.9077.298.100.5897.921.761.7566.793.318.2066.600.098.4566.287.039.5283.712.106.6943.700.995.8253.127.510.5543.278.780.2283.385.060.2643.132.883.3763.094.608.8993.004.640.0622.610.532.1682.617.474.4922.554.376.4192.267.584.7212.691.910.5341.928.597.2621.663.543.0981.608.725.1561.319.064.0791.341.254.3481.551.439.6741.480.867.762—1.034.830.476
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
27.789.557.21827.709.582.24725.932.020.96923.582.729.31922.935.430.87021.347.232.11121.275.055.60219.679.157.79417.222.576.43914.883.318.75911.811.953.96411.635.174.95610.602.568.8828.334.480.9077.298.100.5897.921.761.7566.793.318.2066.600.098.4566.287.039.5283.712.106.6943.700.995.8253.127.510.5543.278.780.2283.385.060.2643.132.883.3763.094.608.8993.004.640.0622.610.532.1682.617.474.4922.554.376.4192.267.584.7212.691.910.5341.928.597.2621.663.543.0981.608.725.1561.319.064.0791.341.254.3481.551.439.6741.480.867.762—1.034.830.476
UZUN VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Uzun Vadeli Borçlanmalar
4.016.708.5623.206.676.9993.007.707.9173.124.142.6553.039.270.6332.966.185.6152.321.035.2132.315.796.4682.470.485.0392.765.517.0642.498.335.7782.057.782.4112.152.111.2151.543.061.3341.562.748.8361.222.017.952893.843.780828.351.483500.374.949346.914.647326.212.616766.721.164696.372.354892.235.451774.682.120588.153.161536.384.251569.264.128557.992.605634.674.936606.119.033773.288.912704.094.768605.154.284551.528.197580.450.154578.866.941651.139.445637.322.532—535.183.563
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
Ticari Borçlar
—————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
—————————————————————————————————————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
41.108.420—000956.1603.474.9666.907.7138.597.5818.946.1689.626.1128.607.2027.007.863—0——————————————————————————
Ertelenmiş Vergi Yükümlülüğü
1.028.881.2262.153.412.0381.163.509.681763.068.554192.297.112785.570.5220874.499.271643.046.5821.571.949.885784.031.14928.545.96323.392.24319.356.825121.918.15921.275.022212.251.486123.805.002106.616.045403.897.476132.014.584135.349.460157.489.45838.233.20843.005.242288.095.26741.752.058295.787.580301.492.975173.939.680175.574.769171.273.738172.973.837174.761.614176.638.172174.706.006176.668.531178.911.685180.845.129—41.891.944
Uzun Vadeli Karşılıklar
619.723.071539.415.102491.260.486437.719.842381.990.368362.391.745334.076.274340.620.574270.544.319252.160.707174.405.799195.639.295174.303.705156.613.179151.147.166113.619.54381.598.13778.875.48456.619.16258.168.18053.939.96554.291.49447.262.04144.032.26843.123.46735.763.14331.926.34231.756.20332.021.52231.404.12129.585.33927.432.09425.767.23325.422.08422.634.74021.279.96220.853.45420.305.98117.653.472—15.916.217
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
5.706.421.2795.899.504.1394.662.478.0844.324.931.0513.613.558.1134.115.104.0422.658.586.4523.537.824.0263.392.673.5214.598.573.8243.466.398.8382.290.574.8712.356.815.0261.719.031.3381.835.814.1611.356.912.5171.187.693.4031.031.031.969663.610.156808.980.303512.167.165956.362.118901.123.853974.500.927860.810.829912.011.571610.062.651896.807.911891.507.102840.018.737811.279.141971.994.744902.835.838805.337.982750.801.109776.436.122776.388.926850.357.111835.821.133—592.991.724
TOPLAM YÜKÜMLÜLÜKLER
33.495.978.49733.609.086.38630.594.499.05327.907.660.37026.548.988.98325.462.336.15323.933.642.05423.216.981.82020.615.249.96019.481.892.58315.278.352.80313.925.749.82712.959.383.90810.053.512.2459.133.914.7509.278.674.2737.981.011.6097.631.130.4256.950.649.6844.521.086.9974.213.162.9904.083.872.6724.179.904.0814.359.561.1913.993.694.2054.006.620.4703.614.702.7133.507.340.0793.508.981.5943.394.395.1563.078.863.8623.663.905.2782.831.433.1002.468.881.0802.359.526.2652.095.500.2012.117.643.2742.401.796.7852.316.688.895—1.627.822.200
ÖZKAYNAKLAR
—————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
20.635.283.96319.079.519.51317.821.508.95218.441.731.68317.207.037.21516.223.525.68015.282.854.87017.415.016.23416.893.635.77816.497.539.09815.348.031.3903.413.975.0821.309.051.5142.923.935.6355.726.833.9091.684.762.225952.923.077943.042.158778.281.7551.616.807.6041.566.791.3571.266.838.250409.106.429(358.993.294)(155.450.275)97.153.300303.176.309453.916.942484.987.427104.500.516301.262.27432.019.519462.297.678627.207.758647.903.884688.373.613673.444.007616.626.725619.564.279—253.612.512
Ödenmiş Sermaye
1.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000375.000.000—375.000.000
Geçmiş Yıllar Karları veya Zararları
(6.384.038.451)(6.021.793.952)(3.586.418.207)(3.137.281.386)(2.930.618.364)(2.796.264.226)(421.265.246)863.297.641733.516.046621.252.980(602.063.235)78.219.710(1.041.513.111)(1.063.561.868)(1.487.056.808)(2.181.632.822)(2.255.768.154)(2.269.588.608)(1.528.337.297)(1.553.476.617)(1.577.616.165)(1.600.827.169)(1.166.593.025)(1.182.493.958)(1.199.313.313)(1.218.302.464)(711.282.563)(728.544.258)(751.689.106)(774.436.248)(426.252.265)(432.561.842)(439.089.924)(442.424.183)(464.645.739)(467.454.459)(474.922.582)(477.952.795)(411.899.096)—(413.055.938)
Net Dönem Karı veya Zararı
(263.007.433)(547.642.419)(1.884.059.380)(734.836.905)(650.526.119)(611.111.535)(2.141.778.111)(3.145.341.775)(2.073.229.987)(1.027.644.216)1.093.165.766(903.310.511)(1.104.336.468)461.758.245762.328.816382.865.951188.027.642178.004.278(766.100.133)87.202.02434.960.559(125.621.977)(455.718.721)(657.245.903)(453.920.770)(204.523.711)(523.264.149)(371.993.833)(340.092.500)(194.065.922)(341.759.225)(611.097.950)(181.635.118)(19.917.947)14.988.96761.751.54746.663.913(2.559.020)(73.345.204)—55.238.840
Kontrol Gücü Olmayan Paylar
7.256.822.2416.637.188.7016.173.940.2975.783.237.6445.207.278.9994.881.081.8614.521.281.3343.504.679.6033.201.582.3003.087.005.4512.813.315.6521.265.091.665117.995.732121.043.497196.945.31995.169.47142.010.33225.197.88122.186.35634.478.45327.337.47028.441.21733.110.79015.235.01318.962.95622.507.74323.912.29524.676.97422.616.56412.710.75415.414.6705.782.94122.389.06032.030.62835.698.17547.775.14248.486.03953.677.97056.618.010—12.076.347
TOPLAM ÖZKAYNAKLAR
27.892.106.20425.716.708.21423.995.449.24824.224.969.32722.414.316.21421.104.607.54119.804.136.20320.919.695.83720.095.218.07819.584.544.54918.161.347.0424.679.066.7471.427.047.2463.044.979.1325.923.779.2281.779.931.696994.933.409968.240.039800.468.1111.651.286.0571.594.128.8271.295.279.467442.217.219(343.758.281)(136.487.319)119.661.043327.088.604478.593.916507.603.991117.211.270316.676.94437.802.460484.686.738659.238.386683.602.059736.148.755721.930.046670.304.695676.182.289—265.688.859
TOPLAM KAYNAKLAR
61.388.084.70159.325.794.60054.589.948.30152.132.629.69748.963.305.19746.566.943.69443.737.778.25744.136.677.65740.710.468.03839.066.437.13233.439.699.84418.604.816.57414.386.431.15413.098.491.37715.057.693.97811.058.605.9698.975.945.0188.599.370.4647.751.117.7956.172.373.0545.807.291.8175.379.152.1394.622.121.3004.015.802.9103.857.206.8864.126.281.5133.941.791.3173.985.933.9954.016.585.5853.511.606.4263.395.540.8063.701.707.7383.316.119.8383.128.119.4663.043.128.3242.831.648.9562.839.573.3203.072.101.4802.992.871.184—1.893.511.059
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———7.805.857——10.424.899—8.729.9117.322.4677.221.4104.594.8637.566.666—758.511——————————————————————————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———0——3.474.966—8.597.5818.946.1689.626.1128.607.2027.007.863—0——————————————————————————
DIPNOT
—————————————————————————————————————————
Net YPP (Hedge Dahil)
—(25.680.402.469)—(22.661.292.808)——————(5.300.952.282)—(6.888.344.924)(5.525.953.491)(5.300.714.725)(3.613.206.201)(4.343.850.153)(3.718.586.817)(3.698.925.363)(2.687.637.052)(2.613.555.374)(2.720.047.006)(2.461.459.843)(3.528.164.080)(2.916.718.521)(2.746.906.620)(2.379.055.241)(1.972.613.973)(2.175.121.698)(2.112.318.748)(2.302.276.552)(2.922.488.893)(2.307.052.123)(1.584.124.394)(1.607.036.994)(1.429.044.148)(1.363.101.287)(1.584.993.164)(1.775.549.382)(1.449.177.792)(1.257.079.644)