BISTPlatform
ISMEN logo

ISMEN

İş Yatırım Menkul Değerler A.Ş.

Oranlar

Fiyat: 38,08 ₺ (2026-05-26)
F/K (P/E)
7,57
F/DD (P/B)
1,82
Piyasa Değeri
57,12 Mr ₺57.120.000.000 ₺
PD/DD
1,82
FD (Firma Değeri)
38,44 Mr ₺38.435.870.000 ₺
FD/FAVÖK
1,62

Bilanço

ISMENKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
41.090.525.0003.603.321.1344.942.915.0006.435.555.00011.947.398.0008.564.213.1548.557.580.0002.153.981.0006.734.407.0002.474.460.8968.687.773.0001.347.926.0001.434.213.000745.695.355636.003.607648.906.822488.290.0551.552.493.809704.473.669409.574.711411.015.727500.747.020311.419.471270.680.4471.540.141.8961.560.252.8862.470.834.1232.104.072.2314.249.097.4443.260.526.2052.321.013.7253.584.232.8842.617.539.9393.879.420.9644.268.199.9734.043.853.8793.761.829.7153.938.348.5403.792.119.5213.257.347.014
Finansal Yatırımlar
23.801.597.00017.451.136.26511.202.349.00010.379.761.00013.802.744.0007.587.414.8837.473.087.00015.077.145.00011.379.917.00012.800.849.70412.577.263.00010.246.449.00010.215.393.00014.668.974.8568.124.473.5855.583.397.4954.020.185.7982.934.296.9951.122.640.7651.411.677.6701.887.974.8421.863.105.0371.057.196.1051.451.936.2681.181.253.0981.341.726.478514.946.378787.155.6131.013.427.568758.591.597841.654.4261.181.063.0221.720.499.316760.714.160487.002.774429.898.213611.340.481400.939.020388.457.994447.110.440
Ticari Alacaklar
70.287.310.00067.238.060.66265.645.625.00066.878.920.00049.057.915.00049.589.303.53844.346.934.00037.957.239.00031.992.592.00023.794.668.01821.672.848.00023.054.018.00014.339.779.00018.429.448.39310.078.719.85710.405.008.80912.016.706.5138.424.740.8544.899.898.4345.574.951.6835.908.578.3045.570.028.4955.413.974.8284.428.504.9343.610.626.5933.139.055.1483.468.674.1992.274.007.7492.330.711.8161.682.373.6192.872.422.7622.785.423.4562.716.867.9302.499.512.6712.261.737.7512.141.605.4641.687.376.3721.737.538.7021.694.431.9291.709.008.440
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
5.017.734.0008.354.024.7755.796.789.0001.764.811.0003.199.573.0001.491.504.5251.401.787.000932.055.000917.358.000762.639.0421.328.111.0001.236.751.0001.135.682.0001.246.598.663755.956.5151.257.469.090987.361.937817.293.053253.535.524402.199.512408.592.271414.434.097404.833.975181.032.482217.197.365105.450.164135.794.794139.979.864356.044.115172.636.610847.357.147299.177.025230.292.767146.316.108127.949.976131.821.00179.918.762108.799.34356.428.62954.091.559
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
350.967.000157.156.976198.822.00091.557.00072.483.00055.450.156107.570.00058.804.000173.145.00023.295.24699.003.00025.449.00056.946.00052.050.42277.494.81585.385.84549.905.551106.295.15337.355.93732.636.15557.583.156109.293.507164.056.65756.727.869178.970.57126.629.080120.835.98293.459.02074.120.181156.278.927411.148.119153.001.23066.183.133108.779.93934.152.46016.859.01584.144.86624.892.33019.452.37544.913.042
Stoklar
51.806.00042.737.23978.881.00068.606.000153.393.000121.639.673594.695.000611.989.000563.075.000501.024.800383.822.000227.178.000217.262.000186.151.94998.712.83581.677.04276.648.39260.445.12573.973.08571.222.46175.661.22967.075.05974.536.27464.494.18772.286.67665.629.42580.041.98171.203.82777.818.89164.897.92764.476.61764.147.74665.939.75361.699.11466.098.16164.163.06766.095.30468.476.57171.460.21970.716.844
Canlı Varlıklar
Peşin Ödenmiş Giderler
13.917.627.00010.664.307.4703.292.005.0006.614.793.0007.105.043.00060.864.53090.900.000152.075.000155.108.000104.101.75695.016.000133.655.00081.475.00047.901.68258.442.31837.379.44756.026.52222.241.73317.729.19213.618.84219.306.38314.927.51016.944.42314.751.52317.093.2975.402.5638.458.6939.144.99613.206.1808.019.2085.219.0896.081.8976.808.4569.113.9348.272.52710.360.27710.486.0389.584.3497.281.33211.769.646
Cari Dönem Vergisiyle İlgili Varlıklar
14.423.0003.831.25723.957.00021.573.0001.265.000253.6441.467.0001.466.00040.038.0007.431.16116.910.00014.031.000575.0005.271.4971.933.9831.189.9621.360.0055.087.475210.348240.070229.198208.742215.673180.299244.609450.94315.552.66911.477.5265.690.20562.641.40489.65557.02741.935.03821.224.8898.431.75432.748.90821.841.84116.180.68622.192.06723.918.289
Diğer Dönen Varlıklar
211.854.00094.622.78779.745.000262.442.0002.660.170.00039.837.32395.871.00074.504.00058.271.00047.431.06084.651.00044.232.00031.973.00031.677.53632.840.07024.925.42516.971.70015.099.61817.394.35414.070.51812.016.58910.681.63315.430.13717.107.62617.643.48013.714.80616.280.56814.609.75616.852.95116.900.47920.999.07714.959.84917.498.68612.089.18813.265.7586.622.1106.754.11410.869.14210.023.49811.048.486
ARA TOPLAM
154.743.843.000107.609.198.56491.261.088.00092.518.018.00087.999.984.00067.510.481.42562.669.891.00057.019.258.00052.013.911.00040.515.901.68244.945.397.00036.329.689.00027.513.298.00035.413.770.35419.864.577.58518.125.339.93717.713.456.47313.937.993.8157.127.211.3087.930.191.6228.780.957.6998.550.501.1007.458.607.5436.485.415.6356.835.457.5856.258.311.4936.831.419.3875.505.110.5828.136.969.3516.182.865.9767.384.380.6178.088.144.1367.483.565.0187.498.870.9677.275.111.1346.877.931.9346.329.787.4936.315.628.6836.061.847.5645.629.923.760
Satış Amaçlı Sınıflandırılan Duran Varlıklar
15.783.00013.049.5398.223.0005.397.0005.091.0005.075.16413.852.00012.891.00010.750.0009.377.2772.276.0002.649.0002.860.00010.215.8783.534.8343.806.9344.136.9335.182.7567.448.5367.742.9367.117.7446.709.1949.585.79410.417.74910.535.34911.320.59911.372.69911.399.49912.021.58812.042.18812.021.58811.664.08811.736.38311.312.48811.612.28811.706.45811.563.65812.007.94912.016.13311.915.755
TOPLAM DÖNEN VARLIKLAR
154.759.626.000107.622.248.10391.269.311.00092.523.415.00088.005.075.00067.515.556.58962.683.743.00057.032.149.00052.024.661.00040.525.278.95944.947.673.00036.332.338.00027.516.158.00035.423.986.23219.868.112.41918.129.146.87117.717.593.40613.943.176.5717.134.659.8447.937.934.5588.788.075.4438.557.210.2947.468.193.3376.495.833.3846.845.992.9346.269.632.0926.842.792.0865.516.510.0818.148.990.9396.194.908.1647.396.402.2058.099.808.2247.495.301.4017.510.183.4557.286.723.4226.889.638.3926.341.351.1516.327.636.6326.073.863.6975.641.839.515
DURAN VARLIKLAR
Finansal Yatırımlar
746.705.000723.337.928678.520.000630.352.000451.130.000467.990.758439.317.000412.220.000368.968.000357.757.825368.664.000179.422.000157.485.000236.307.643114.773.832228.903.402209.220.00889.612.25569.755.50767.885.23567.018.60573.510.26664.429.83065.884.540332.517.235269.158.60560.779.93547.554.03058.067.97457.207.76854.277.71849.620.75853.165.84834.491.29136.084.11835.649.31133.966.94934.782.88845.502.52346.249.930
Ticari Alacaklar
0
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
90.00092.692772.000772.000965.000258.228107.604.000107.573.0001.426.000632.267480.0002.175.0004.041.0005.161.6492.511.5662.160.7114.173.121196.9111.839.3722.360.492561.2521.270.3861.364.8261.125.1291.344.9241.094.747680.9301.150.108533.6811.083.1131.215.7061.133.2501.059.486377.340450.346454.692450.153707.340343.931337.456
Müşteri Sözleşmelerinden Doğan Varlıklar
Stoklar
Türev Araçlar
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
140.646.000128.456.169
Maddi Duran Varlıklar
447.576.000398.902.406378.230.000367.462.000481.204.000288.138.354427.498.000399.055.000353.787.000264.879.360138.490.000125.405.00096.109.00099.360.38155.857.46952.355.33936.591.73635.390.43830.143.35828.682.82130.626.46532.450.55530.821.56133.381.42132.905.12436.530.45934.872.89632.256.48032.727.28435.168.88935.739.89339.506.49641.304.84141.684.11837.194.43832.095.78331.453.48534.190.94836.675.42638.741.703
Maddi Olmayan Duran Varlıklar
8.410.864.0007.801.874.8037.074.575.0006.643.408.0004.976.158.000206.049.509341.085.000315.917.000303.483.000258.531.66565.792.00061.843.00061.795.000191.522.37159.014.91563.698.10962.268.23661.340.02762.594.46562.657.45361.904.43957.745.30158.380.52755.932.18656.891.13158.245.57752.112.04853.430.51155.718.34655.091.74057.040.88655.271.86956.500.69857.472.59857.285.01156.106.28758.050.44857.095.14457.756.52758.941.381
Peşin Ödenmiş Giderler
27.676.0001.587.573167.00068.0006.745.0001.428.6552.886.0002.709.0004.055.0001.380.0944.486.0005.662.0002.559.0001.829.1844.510.734663.459569.886368.604543.268519.123496.716591.4751.561.000744.045759.3901.841.9062.572.3491.150.665172.658249.439410.980331.491305.491453.096542.624469.830381.7871.025.113723.103746.874
Ertelenmiş Vergi Varlığı
32.852.00085.894.31732.514.00018.963.00049.366.00058.494.64339.986.00040.326.00055.624.000101.722.8422.703.0002.368.00055.992.000932.1928.192.01229.249.1345.907.15717.968.01832.729.92226.813.37613.979.70013.760.18119.206.2369.802.73017.556.58922.893.86213.605.67514.590.20638.669.71812.336.01684.814.51023.169.30124.296.2589.496.35213.445.4607.667.7967.870.84740.579.06027.863.26428.490.154
Kullanım Hakkı Varlıkları
528.582.000474.618.810455.058.000398.749.000315.377.000233.124.434555.477.000529.004.000414.938.000285.761.09797.190.00082.902.00089.899.000153.526.44262.754.73560.177.13557.886.51649.622.00643.391.04046.447.98451.401.73235.945.43440.022.40139.594.87043.835.13647.940.40437.098.03040.696.32871.929.037
Özkaynak Yöntemiyle Değerlenen Yatırımlar
584.905.000477.380.478420.894.000375.908.000395.137.0001.887.574.338364.257.000344.266.000231.280.000197.699.34374.673.00042.571.00043.089.00076.120.51951.991.74824.828.1728.741.50315.569.31116.374.3361.791.7821.675.0132.960.5182.698.3755.210.7578.240.0629.768.40013.362.18510.114.51012.301.78014.637.46718.898.81817.071.32917.580.69719.335.28820.518.29818.210.99320.553.39321.883.55324.709.76421.921.079
Diğer Duran Varlıklar
TOPLAM DURAN VARLIKLAR
10.919.896.00010.092.145.1759.040.730.0008.435.682.0006.676.082.0003.143.058.9192.278.110.0002.151.070.0001.733.561.0001.468.364.493752.478.000502.348.000510.969.000764.760.381359.607.011462.035.461385.358.163270.067.570257.371.268237.158.266227.663.922218.234.116218.484.756211.675.678494.049.591447.473.960215.084.048200.942.838270.120.478175.774.432252.398.511186.104.494194.213.319163.310.083165.520.295150.654.692152.727.062190.264.046193.574.538195.428.577
TOPLAM VARLIKLAR
165.679.522.000117.714.393.278100.310.041.000100.959.097.00094.681.157.00070.658.615.50864.961.853.00059.183.219.00053.758.222.00041.993.643.45245.700.151.00036.834.686.00028.027.127.00036.188.746.61220.227.719.43018.591.182.33218.102.951.56914.213.244.1417.392.031.1128.175.092.8249.015.739.3658.775.444.4107.686.678.0936.707.509.0627.340.042.5256.717.106.0527.057.876.1345.717.452.9198.419.111.4176.370.682.5967.648.800.7168.285.912.7187.689.514.7207.673.493.5387.452.243.7177.040.293.0846.494.078.2136.517.900.6786.267.438.2355.837.268.092
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
20.261.788.0009.548.005.7665.116.199.0004.845.882.00011.348.418.0001.392.187.7802.851.490.0006.242.839.00011.455.755.0005.839.987.57012.589.756.0006.821.330.0005.698.946.00010.311.491.1997.827.224.9255.546.554.4347.390.117.2474.594.784.270429.246.3211.167.984.1131.560.108.052979.106.453518.224.826742.068.9252.273.853.5591.964.909.4772.237.780.4612.114.634.0524.136.497.8143.342.129.1392.873.288.4824.241.612.9514.081.884.2184.193.023.8144.263.377.1423.993.269.7583.898.254.5113.821.551.9653.753.389.5463.256.733.833
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
1.889.494.0001.713.354.4481.740.456.00060.830.00079.903.0002.699.16544.527.00045.883.00058.054.00043.845.02524.868.00023.690.00023.614.00026.274.94943.318.80037.198.00531.074.25726.093.66513.993.21814.632.58514.478.4517.886.1598.869.92412.677.5708.456.17624.157.61426.989.36821.411.37121.811.14823.769.85023.502.646110.372.38423.590.75624.714.69714.572.95510.703.69810.203.32721.550.584122.965.502116.350.010
Diğer Finansal Yükümlülükler
872.877.000733.827.540760.206.000196.519.000622.460.00000340.000150.71952.055.46627.788.57312.974.18432.249.477131.602.21606.228.28814.865.11621.085.84218.409.0868.970.1151.611.08014.456.692309.9954.432.6688.940.0852.863.59010.687.96611.485.88311.964.1319.356.44514.715.344
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
57.498.00052.169.98460.761.00026.826.00036.940.00040.064.22720.877.0004.081.1251.617.753489.875551.104516.825474.784441.588444.222355.155281.3997.973.265
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
16.009.00024.881.3636.336.0006.863.00035.009.0006.874.35250.121.00026.213.6903.660.3783.211.0923.523.5363.344.0543.394.2282.799.5079.002.22410.764.81613.237.54012.458.19811.931.4662.354.801
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
548.082
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
24.608.0002.239.14122.720.00017.957.0001.858.0002.699.1653.190.0004.686.66251.329
Ticari Borçlar
91.427.544.00061.068.209.69453.752.189.00054.987.944.00044.493.282.00037.575.776.69432.936.657.00028.365.968.00018.885.108.00016.531.524.88116.594.797.00016.802.334.00011.167.040.00015.369.514.1256.627.918.9767.912.839.9926.276.454.8175.841.748.2223.720.494.4404.006.693.1184.642.866.4835.032.047.6654.678.596.6493.974.429.4323.269.552.9993.034.398.2593.198.922.7012.073.258.4682.706.658.4161.586.588.1302.678.425.7742.578.723.6492.268.007.8562.210.529.5541.993.538.4871.924.102.2211.493.777.7491.421.438.9771.369.293.5411.446.213.984
Finans Sektörü Faaliyetlerinden Borçlar
000
Diğer Borçlar
1.946.597.000672.470.172546.808.0001.365.785.000464.729.000283.941.011317.056.000157.586.000155.437.000132.012.771152.717.000106.965.000837.879.00077.734.86169.654.45138.288.799441.574.05060.204.14418.169.00623.928.510149.964.16134.613.15326.438.28322.628.85727.933.19722.865.88237.466.62820.371.02528.149.27818.433.50819.052.33016.861.35818.827.11415.338.32710.191.59711.410.29117.309.91114.622.8557.777.3308.190.392
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
557.271.000330.502.286265.041.000268.490.000203.691.000133.809.981249.315.000155.633.000273.872.000187.173.828443.133.000201.668.000206.907.000974.751.199209.953.073205.596.266154.018.675211.472.97589.948.05874.446.286124.860.069184.926.984227.448.507164.447.697244.607.61867.435.31182.449.69845.154.640192.523.286112.128.647728.362.944221.941.262137.020.48760.398.96350.560.51717.127.62022.757.602101.465.64014.499.3429.126.400
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
00
Dönem Karı Vergi Yükümlülüğü
383.248.0001.358.505.1401.124.186.0001.189.836.0002.390.206.0001.439.266.1691.079.380.000950.118.0001.800.227.0001.071.360.4831.019.032.000343.958.000793.642.000164.920.305109.967.128284.967.641137.543.25916.096.44771.812.126114.977.61997.709.07674.713.81189.439.20156.987.56841.145.46738.760.0372.634.9921.612.097856.1292.275.93269.013.3787.964.86258.435.4881.992.3991.405.0099.512.6941.025.2591.378.3461.107.646694.229
Kısa Vadeli Karşılıklar
364.488.000452.784.460309.037.000348.617.000292.963.000296.849.330175.404.000245.613.000279.000.000452.762.740223.346.0001.171.857.0001.122.454.0001.153.532.398153.303.673172.545.849123.994.445135.801.85765.712.39796.000.52588.086.978105.355.26247.292.43332.628.03227.382.78841.300.50725.984.81423.458.11317.138.62928.018.41222.794.10117.546.30221.214.71925.586.38622.339.88317.655.00913.665.51816.314.08210.980.47114.000.546
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
Diğer Kısa Vadeli Yükümlülükler
7.782.866.0001.236.530.121557.096.0004.373.147.0006.865.553.000124.299.8751.109.506.000200.372.000402.458.000150.032.746103.816.00088.227.00071.527.00058.256.53954.322.94592.440.97735.094.71272.226.30562.350.96155.243.39916.221.79625.190.90527.109.74524.799.05221.372.85719.164.59430.124.90744.647.27622.125.39913.133.63014.187.43111.854.93924.515.63428.104.19323.408.89621.216.44212.137.13112.578.2037.472.0487.235.383
ARA TOPLAM
125.716.501.00077.175.852.33264.261.917.00067.713.034.00066.865.867.00041.279.293.21238.814.837.00036.428.112.00033.379.162.00024.440.549.66131.188.217.00025.584.534.00019.938.697.00028.147.008.25415.106.400.27214.297.365.82514.598.231.70610.963.103.3414.529.092.1415.586.336.8646.712.128.6036.479.655.7225.759.104.9535.033.929.9405.925.788.9115.233.251.1045.668.456.0444.368.821.7857.140.158.8495.132.642.8736.447.929.5537.212.309.0616.642.584.3516.571.650.2726.385.946.5876.018.880.9225.483.511.3045.427.759.2385.300.800.8624.877.331.447
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
125.716.501.00077.175.852.33264.261.917.00067.713.034.00066.865.867.00041.279.293.21238.814.837.00036.428.112.00033.379.162.00024.440.549.66131.188.217.00025.584.534.00019.938.697.00028.147.008.25415.106.400.27214.297.365.82514.598.231.70610.963.103.3414.529.092.1415.586.336.8646.712.128.6036.479.655.7225.759.104.9535.033.929.9405.925.788.9115.233.251.1045.668.456.0444.368.821.7857.140.158.8495.132.642.8736.447.929.5537.212.309.0616.642.584.3516.571.650.2726.385.946.5876.018.880.9225.483.511.3045.427.759.2385.300.800.8624.877.331.447
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
255.113.000260.555.486234.426.0001.860.887.0001.780.802.00084.354.829331.479.000327.028.000276.205.000151.286.97584.198.00094.895.00099.870.00078.872.79174.449.98975.629.02559.369.24360.560.61956.747.53861.685.37566.340.56953.586.20657.089.24152.449.39549.631.05966.629.92769.359.913128.978.092183.709.109127.869.163178.640.64497.358.267115.739.59495.620.834111.809.251120.452.645154.085.728171.035.58550.736.82655.066.269
Diğer Finansal Yükümlülükler
Ticari Borçlar
1.296.973.0001.252.017.8151.212.447.00027.00026.942524.35800235.518
Finans Sektörü Faaliyetlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
122.650.000118.212.827104.769.00070.858.00072.265.00037.514.80410.403.00020.184.06420.956.17718.384.79221.459.10821.470.23919.753.92520.398.7046.703.69319.721.54319.885.96312.823.76914.876.16814.829.2796.628.682746.822716.276
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
105.228.000107.222.49859.545.00093.722.00038.497.00033.451.922180.658.00038.726.38929.503.05030.502.95323.079.95123.670.12620.659.24622.848.21239.321.04916.135.52417.779.82718.378.40519.056.93323.572.68421.443.36030.745.78971.366.160
Diğer Borçlar
670.332.000378.00025.174.0000144.0662.447.0001.922.0001.855.0001.788.5221.876.0781.935.8611.877.5022.010.8363.477.9193.269.1453.165.3622.910.8857.098.1856.028.8665.838.9300298.436410.231451.480590.4421.175.8301.450.4721.567.1071.766.7511.875.8522.092.8782.442.4502.404.0442.282.5102.729.308
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
Ertelenmiş Vergi Yükümlülüğü
795.008.000692.196.240339.973.000213.058.000133.926.00031.931.589235.289.000124.445.00020.902.00032.691.660194.037.000135.819.0009.292.000235.420.36185.998.7906.769.51747.932.29653.502.5957.226.4111.302.78313.325.68824.991.7893.134.4373.744.7423.085.6071.918.06312.391.82611.311.7142.213.7118.506.7771.982.5631.982.5631.982.56317.122.8921.982.5632.623.2232.274.68425.047.12723.073.73428.884.675
Uzun Vadeli Karşılıklar
90.444.00075.764.56764.898.00058.027.00070.162.00043.555.64745.325.00041.601.00035.829.00024.809.30037.947.00034.974.00035.883.00033.245.14821.546.85519.265.49918.219.07516.168.78414.034.41415.397.20414.598.83813.308.33212.628.69012.927.91412.156.60413.949.38212.398.71311.929.66411.887.75210.856.6589.753.5089.377.8799.952.5947.758.8136.109.4155.881.1596.036.8646.071.4625.490.0695.418.907
Diğer Uzun Vadeli Yükümlülükler
794.478.000772.854.385785.448.000761.757.000368.608.000368.606.019363.357.000363.357.00093.357.00093.357.63494.765.00094.636.00069.333.00073.387.06074.169.38873.243.20545.498.67945.782.43040.792.65840.689.14416.654.45316.576.34117.917.22317.173.7166.478.2748.222.1635.242.0944.083.4984.788.3135.124.2706.447.9335.219.9894.555.5633.782.2733.917.0434.218.0954.740.0775.021.5985.400.739402.965
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
3.232.016.0003.053.388.4932.637.192.0003.564.061.0002.353.498.000528.448.083975.828.000881.605.000426.320.000302.316.333413.394.000362.246.000216.233.000423.238.240258.041.100176.843.107172.896.795178.025.264122.278.940122.343.651114.084.910111.373.55397.867.77692.324.63377.190.47490.719.53599.690.982156.713.199203.050.365152.947.310198.000.478115.389.170133.797.421126.051.563125.694.124135.268.000169.579.803209.815.33486.983.87892.502.124
TOPLAM YÜKÜMLÜLÜKLER
128.948.517.00080.229.240.82566.899.109.00071.277.095.00069.219.365.00041.807.741.29539.790.665.00037.309.717.00033.805.482.00024.742.865.99431.601.611.00025.946.780.00020.154.930.00028.570.246.49315.364.441.37214.474.208.93214.771.128.50111.141.128.6054.651.371.0815.708.680.5156.826.213.5136.591.029.2755.856.972.7295.126.254.5736.002.979.3855.323.970.6395.768.147.0264.525.534.9847.343.209.2145.285.590.1836.645.930.0317.327.698.2316.776.381.7726.697.701.8356.511.640.7116.154.148.9225.653.091.1075.637.574.5725.387.784.7404.969.833.571
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
31.421.246.00032.382.243.94528.698.338.00025.333.063.00021.969.294.00026.609.203.49323.412.274.00020.279.714.00018.623.771.00015.972.845.28613.443.271.00010.362.044.0007.422.890.0006.970.576.8994.441.214.0103.774.862.6973.030.399.4342.761.918.2032.442.848.4752.196.705.6531.937.061.2341.909.258.3321.566.429.9731.319.164.5871.079.171.7641.106.992.9531.006.708.648921.108.330809.011.500805.284.982731.220.508685.191.048643.004.581681.877.659640.698.109598.437.836554.213.305572.605.055560.093.561546.961.896
Ödenmiş Sermaye
1.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.0001.500.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000355.000.000
Geçmiş Yıllar Karları veya Zararları
6.645.980.0004.639.176.4314.408.709.0004.126.034.0003.827.062.0007.730.885.4763.126.318.0001.396.868.1771.396.970.9811.396.970.9811.396.970.981779.106.909778.357.888778.357.888777.143.172337.460.212341.592.205353.889.017355.854.791193.856.773190.663.493191.333.177191.853.174107.790.822103.900.673103.900.673105.167.25990.642.34191.757.82992.327.62693.064.91292.979.66593.544.384
Net Dönem Karı veya Zararı
846.034.0007.445.283.4364.799.873.0003.056.380.0001.139.059.0005.506.123.3097.998.253.0004.331.632.3012.031.193.4831.265.382.755558.020.4961.170.903.975882.071.971636.516.916380.503.113941.974.320603.055.970345.558.244113.154.284382.874.162290.908.121203.188.44990.353.299221.701.017150.061.388105.189.68058.913.370156.975.157112.717.79470.599.14827.157.99753.891.82826.202.446
Kontrol Gücü Olmayan Paylar
5.309.759.0005.102.908.5084.712.594.0004.348.939.0003.492.498.0002.241.670.7211.758.914.0001.593.788.0001.328.969.0001.277.932.171655.269.000525.862.000449.307.000647.923.220422.064.048342.110.703301.423.634310.197.333297.811.556269.706.656252.464.618275.156.803263.275.391262.089.902257.891.376286.142.460283.020.460270.809.605266.890.703279.807.431271.650.177273.023.439270.128.367293.914.044299.904.897287.706.326286.773.801307.721.051319.559.934320.472.625
TOPLAM ÖZKAYNAKLAR
36.731.005.00037.485.152.45433.410.932.00029.682.002.00025.461.792.00028.850.874.21425.171.188.00021.873.502.00019.952.740.00017.250.777.45714.098.540.00010.887.906.0007.872.197.0007.618.500.1194.863.278.0584.116.973.4003.331.823.0683.072.115.5362.740.660.0312.466.412.3092.189.525.8522.184.415.1351.829.705.3641.581.254.4891.337.063.1401.393.135.4131.289.729.1081.191.917.9351.075.902.2031.085.092.4131.002.870.685958.214.487913.132.948975.791.703940.603.006886.144.162840.987.106880.326.106879.653.495867.434.521
TOPLAM KAYNAKLAR
165.679.522.000117.714.393.278100.310.041.000100.959.097.00094.681.157.00070.658.615.50864.961.853.00059.183.219.00053.758.222.00041.993.643.45245.700.151.00036.834.686.00028.027.127.00036.188.746.61220.227.719.43018.591.182.33218.102.951.56914.213.244.1417.392.031.1128.175.092.8249.015.739.3658.775.444.4107.686.678.0936.707.509.0627.340.042.5256.717.106.0527.057.876.1345.717.452.9198.419.111.4176.370.682.5967.648.800.7168.285.912.7187.689.514.7207.673.493.5387.452.243.7177.040.293.0846.494.078.2136.517.900.6786.267.438.2355.837.268.092
DIPNOT
Net YPP (Hedge Dahil)
(395.238.000)(1.656.170.559)5.722.480.0001.088.575.000868.403.0001.184.452.537940.675.0001.081.791.0001.435.296.0001.174.164.000812.128.000819.460.000685.753.000373.168.630232.752.882273.054.542149.527.13168.203.938(19.145.710)(17.238.160)(36.299.546)(38.031.477)(19.247.000)8.107.224(97.303.570)6.798.464(11.587.253)4.469.691(32.719.578)(4.789.159)(5.461.118)(31.392.523)12.294.86273.260.66030.580.853(7.159.051)(2.117.076)49.486.428(4.336.200)