BISTPlatform
IDGYO logo

IDGYO

İdealist Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 4,05 ₺ (2026-05-26)
F/K (P/E)
8,73
F/DD (P/B)
1,21
Piyasa Değeri
607,5 Mn ₺607.500.000 ₺
PD/DD
1,21
FD (Firma Değeri)
932,48 Mn ₺932.475.790 ₺
FD/FAVÖK

Nakit Akış

IDGYOSolo40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
(66.805.121)247.631.019(30.692.638)(14.953.377)(3.275.666)23.216.17734.151.140(36.659.141)(688.705)(72.822.663)(6.904.420)(4.187.039)2.349.460(20.172.979)(14.755.609)(16.365.752)(16.881.069)10.219.515949.1981.428.913454.7472.696.7083.321.912(1.410.809)(2.393.262)(2.108.794)(1.318.873)(667.114)123.214(1.764.375)(1.776.354)(1.766.105)(689.581)(1.213.064)(1.096.067)(238.928)(120.920)(309.698)(230.607)(145.047)
Dönem Karı (Zararı)
(2.270.847)58.506.856(34.807.493)(11.412.407)(5.707.232)(156.017.438)(131.963.532)(109.245.217)(88.558.683)(6.177.667)(219.092)58.374.055606.499(1.841.306)(1.236.146)3.653.338(1.311.633)(756.758)753.6257.104.7386.496.820(475.206)(379.300)273.605(985.714)(441.413)(236.264)(1.008.898)(673.978)(404.889)(154.025)(697.763)(344.134)(229.081)(125.959)(309.741)(225.087)(148.574)
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
(35.818.072)77.558.46130.442.18912.938.7028.261.41431.727.5427.468.5557.633.8527.083.002(37.587.247)(6.360.550)(69.048.224)(3.498.623)(350.460)457.514(5.098.089)59.194(14.634)(40.068)93.87245.2926.352(7.620)(86.537)16.85214.6717.44912.0408.9256.4334.9257.7157.6907.0085.7535.1434.5134.149
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
0(90.129)312.226192.13198.52868.64240.92817.57845.18529.14112.27232.08655.22527.63451.73424.0766.3202.1569.4007.2424.9322.2932.3766.4794.2722.0665.7314.1871.8357153.4932.4691.837632328570246
İşletme Sermayesinde Gerçekleşen Değişimler
(28.794.200)111.565.702(26.327.334)(17.016.474)(6.651.925)147.506.072158.646.117103.906.59980.703.004(57.632.600)(5.346.923)(20.889.959)(11.839.289)(14.154.654)(16.085.410)11.664.2662.201.6372.200.305(258.810)(4.501.902)(3.220.200)(941.955)(2.006.342)(2.289.024)(348.871)(240.416)352.029(770.951)(1.114.735)(1.371.084)(543.959)(507.466)(759.623)(16.855)(714)(6.283)7.33311.271
Faaliyetlerden Elde Edilen Nakit Akışları
(66.883.119)247.631.019(30.692.638)(15.490.179)(4.097.743)23.216.17734.151.1402.295.233(772.677)(101.397.513)(11.926.565)(31.564.128)(14.731.413)(16.346.420)(16.864.042)10.219.515949.1981.428.913454.7472.696.7083.321.912(1.410.809)(2.393.262)(2.101.956)(1.317.733)(667.158)123.214(1.767.809)(1.779.788)(1.769.540)(693.059)(1.197.514)(1.096.067)(238.928)(120.920)(310.881)(213.241)(133.154)
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(45.245.347)(395.931.653)(51.193.145)(28.442.155)(11.098.111)(78.045.894)(41.916.701)(16.347.008)(3.535.579)(9.485.906)(6.633.880)(3.379.443)(1.785.875)5.854.094(293.706)(2.846.250)(2.846.250)(31.471.140)(18.972.654)(1.710.731)0(43.964)(3.964)(3.964)(3.964)(2.254)(2.254)(2.254)0(36.288)(34.523)(19.904)(1.054)409.150400.46700(563.707)(128.530)(1.322)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
(252.488.711)(37.132.064)9.918.1416.947.844000
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(45.245.347)(143.442.942)(51.193.145)(28.442.155)(10.102.209)(40.913.830)(3.416.811)(1.101.934)(35.814)(4.731.059)00000(4.896.654)(18.972.654)(1.710.731)0(43.964)(3.964)(3.964)(3.964)(2.254)(2.254)(2.254)0(36.288)(34.523)(19.904)(1.054)(1.317)0(7.753)(4.492)(1.322)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
110.735.084146.597.09479.330.87744.538.00312.436.70457.134.58753.741.63352.767.09326.474.65974.311.1037.246.3341.599.6131.066.6854.991.803(3.546.075)(2.267.649)(1.150.025)43.342.55844.466.869655.613(522.819)(4.494.413)(4.002.143)70.650332.9714.131.3544.299.4154.125.440(147.781)1.844.5911.792.5291.773.487744.4030000000
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
Ödenen Temettüler
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(1.393.383)(1.703.540)(2.554.906)1.142.471(2.757.593)2.304.86945.976.072(239.056)22.250.375(7.997.466)(6.291.966)(5.966.869)1.630.270(9.327.082)(18.595.390)(21.479.651)(20.877.344)22.090.93326.443.413373.795(68.072)(1.841.669)(684.195)(1.344.123)(2.064.255)2.020.3062.978.2883.456.072(24.567)43.928(18.348)(12.522)53.768(803.914)(695.600)(238.928)(120.920)(873.405)(359.137)(146.369)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
(18.906.434)000000
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(273.948)(546.258)(536.802)(161.384)(119.790)(77.194)(314.627)(5.654.418)(5.060.259)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(1.393.383)(1.703.540)(2.554.906)1.142.471(2.757.593)2.304.86945.976.072(239.056)22.250.375(7.997.466)(6.291.966)(5.966.869)1.630.270(28.233.516)(18.595.390)(21.479.651)(20.877.344)22.090.93326.443.413373.795(68.072)(1.841.669)(684.195)(1.344.123)(2.064.255)2.020.3062.978.2883.456.072(24.567)43.928(18.348)(12.522)53.768(803.914)(695.600)(238.928)(120.920)(873.405)(359.137)(146.369)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
1.580.7513.413.9843.271.5023.043.1332.870.699464.753437.332401.519370.38813.973.78212.708.65910.157.5929.542.54136.714.14622.349.93422.349.93422.349.934259.001259.001259.001259.0012.100.6702.100.6702.100.6702.100.67080.36480.36480.36480.36436.43636.43636.43636.436840.350840.350840.350840.3501.713.7551.713.7551.713.755
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
187.3681.436.496170.3383.648.802113.1062.608.23846.293.61585.26922.306.136321.8981.356.435882.2295.117.3898.480.6303.754.544870.2831.472.59022.349.93426.702.414632.796190.929259.0011.416.475756.54736.4152.100.6703.058.6523.536.43655.79780.36418.08823.91490.20436.436144.750601.422719.430840.3501.354.6181.567.386