BISTPlatform
GUBRF logo

GUBRF

Gübre Fabrikaları T.A.Ş.

Oranlar

Fiyat: 298,50 ₺ (2026-10-23)
F/K (P/E)
20,09
F/DD (P/B)
4,06
Piyasa Değeri
159,9 Mr ₺159.902.500.000 ₺
PD/DD
4,06
FD (Firma Değeri)
154,6 Mr ₺154.595.899.795 ₺
FD/FAVÖK (Yıllıklandırılmış)
10,60
FD/FAVÖK (Çeyreklik)
48,21

Bilanço

GUBRFKonsolide41 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
—————————————————————————————————————————
DÖNEN VARLIKLAR
—————————————————————————————————————————
Nakit ve Nakit Benzerleri
15.043.448.93112.966.563.67010.063.416.1086.411.818.9765.806.759.2115.732.256.8414.249.235.2453.263.900.8283.006.274.0191.279.497.3502.268.838.1832.605.997.3811.345.441.0912.718.440.0561.083.379.1412.039.257.1751.764.803.3872.505.680.8611.179.720.584672.683.282932.840.152696.780.183659.990.037904.762.241633.996.393534.666.940174.457.909223.780.401410.875.347669.496.994368.851.076531.105.722473.654.973288.255.997227.960.860191.183.720287.459.831224.794.558136.519.570—184.323.205
Finansal Yatırımlar
—1.343.767.020—2.043.185.26100473.644.071917.728.075494.544.663—44.715.998894.348.229793.432.3771.261.719.439447.610.756483.903.726331.433.031234.936.812191.032.590113.275.485115.857.36092.881.46719.087.38012.126.28132.910.43234.325.62139.543.79741.225.48639.741.47359.906.46135.397.72040.304.78143.309.41890.606.13679.972.35454.601.15333.424.15625.770.96624.961.482—7.540.326
Ticari Alacaklar
2.524.940.7796.398.257.4284.852.302.5115.428.797.3755.115.969.6907.922.166.1254.826.008.4326.002.103.1133.460.777.4957.327.700.6173.928.415.9632.687.410.2123.194.206.3643.561.461.0691.563.744.3802.714.970.2522.024.695.7901.949.297.0611.908.401.5221.127.981.757944.025.010939.212.811822.799.526585.827.948445.233.185698.416.884511.258.953464.240.584701.479.524729.532.351647.319.086870.303.084548.725.263561.830.812414.159.582329.627.540436.576.439501.974.482386.499.874—377.941.271
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
310.128.253455.960.114345.246.534211.804.130254.174.9271.500.557.6661.384.286.0152.536.230.4501.918.182.3611.927.157.4461.305.102.8431.363.950.2121.203.543.199600.503.517457.885.900437.029.511325.561.192317.974.681230.134.594188.039.778152.431.900131.214.41671.106.86583.443.208294.545.073308.874.832215.648.595236.594.712213.046.562230.482.996216.078.981210.692.233282.637.868264.749.455198.841.575217.564.695207.553.444195.276.551170.524.480—193.286.406
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Türev Araçlar
———————————7.052.476———00039.424.7931.021.984—00—014.174.7229.462.872——4.280.940027.100.82913.572.0008.978.66985.9161.484.88019.222.82526.776.43316.743.178——
Stoklar
15.954.360.4559.852.953.5857.772.395.4257.253.384.1745.627.502.3747.612.083.5226.835.405.0246.381.117.5015.232.160.7005.848.791.0085.846.132.4704.650.403.0514.078.808.5685.560.144.6128.020.298.2585.243.201.5846.107.211.2774.890.673.9625.018.321.8502.923.004.3431.315.185.684957.055.4161.389.767.975893.407.666766.803.040728.466.2371.231.329.1351.111.858.631819.921.683847.637.3181.108.978.9051.022.535.0071.065.085.418691.980.143972.164.142738.176.158803.967.695690.903.427814.012.500—628.261.117
Canlı Varlıklar
—————————————————————————————————————————
Peşin Ödenmiş Giderler
360.488.452395.012.798182.938.721362.907.963432.416.6591.253.506.0381.082.058.571459.558.487442.805.846965.189.3071.044.151.653980.985.079885.306.691891.101.424555.818.145223.454.2201.256.530.8781.549.171.366590.944.195306.559.356257.181.511275.895.069163.416.237248.078.987201.935.520162.727.36575.440.33661.395.65841.772.48958.955.95527.772.06430.290.22151.836.96329.593.38968.232.46257.117.20341.594.67434.001.44075.887.364—46.246.671
Cari Dönem Vergisiyle İlgili Varlıklar
0103.141.78672.624.49960.279.57819.212.19030.402.77922.593.69316.858.72512.407.1305.720.154011.362.8426.996.4722.330.82349.897.04873.874.3273.937.6001.507.24752.85931.15123.501799.0252.959.7034.860.7684.154.1013.413.9423.087.2612.854.2554.321.5892.925.3172.113.4861.345.249838.619605.453482.023290.322120.4486.3815.687.893—19.794
Diğer Dönen Varlıklar
702.877.690193.112.501169.044.660473.489.302325.896.376435.922.085266.444.166250.964.313322.843.928175.087.607147.866.710253.722.885142.367.733243.439.586126.741.22568.474.74898.489.73072.789.504101.697.25496.589.60466.657.35443.491.36628.709.57128.983.27019.068.50014.847.89217.710.88517.219.47525.746.65039.822.57121.373.13318.984.89420.001.39520.419.28327.602.26015.383.33614.558.87013.364.19817.452.274—1.952.841
ARA TOPLAM
34.896.244.56031.708.768.90223.457.968.45722.245.666.75917.581.931.42724.486.895.05619.139.675.21819.828.461.49214.889.996.14217.529.143.48914.585.223.82013.455.232.36711.650.102.49514.839.140.52612.255.478.89211.284.165.54311.912.662.88511.522.031.4949.259.730.2415.429.186.7403.784.202.4723.137.329.7533.157.837.2942.761.490.3692.398.646.2442.499.914.4352.277.939.7432.159.169.2022.256.905.3172.643.040.9032.427.884.4512.752.662.0202.499.661.9171.957.019.3371.989.501.1741.605.429.0071.844.478.3821.712.868.4361.648.288.615—1.439.571.631
Satış Amaçlı Sınıflandırılan Duran Varlıklar
14.092.220.88813.009.903.74016.233.762.37016.628.637.45013.888.393.950—0—————————————————0—520.307.521———0——————————
TOPLAM DÖNEN VARLIKLAR
48.988.465.44844.718.672.64239.691.730.82738.874.304.20931.470.325.37724.486.895.05619.139.675.21819.828.461.49214.889.996.14217.529.143.48914.585.223.82013.455.232.36711.650.102.49514.839.140.52612.255.478.89211.284.165.54311.912.662.88511.522.031.4949.259.730.2415.429.186.7403.784.202.4723.137.329.7533.157.837.2942.761.490.3692.398.646.2442.499.914.4352.798.247.2642.159.169.2022.256.905.3172.643.040.9032.427.884.4512.752.662.0202.499.661.9171.957.019.3371.989.501.1741.605.429.0071.844.478.3821.712.868.4361.648.288.615—1.439.571.631
DURAN VARLIKLAR
—————————————————————————————————————————
Finansal Yatırımlar
105.152.81098.135.43589.485.33684.475.02778.626.616193.659.566185.401.346195.207.690119.498.599117.805.161418.435.948326.180.695244.738.03364.711.377104.206.30429.928.23327.289.47925.912.60622.967.16217.328.07018.181.48615.118.91013.744.88716.473.79320.253.70622.426.36521.869.44022.679.40521.961.5475.651.2236.662.88769.025.38143.517.30131.994.50842.585.94842.771.53743.865.43845.495.72244.152.656—38.648.316
Ticari Alacaklar
———————000299.999600.000627.835967.1851.133.4241.439.263——0——————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
9.548.0528.062.1335.318.9545.266.7886.350.10951.949.21627.114.06934.117.137527.086.997519.324.07132.511.68152.136.40625.062.65419.147.45134.371.49013.301.66323.816.72822.600.49818.937.47112.826.22912.786.91110.214.0579.000.55310.441.67162.280.37963.527.89578.669.23166.479.96264.485.83466.031.04259.948.50071.028.714111.545.22498.275.33474.395.87876.596.83776.434.624113.573.337117.641.163—150.845.073
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Stoklar
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Canlı Varlıklar
—————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
1.134.293.8331.060.032.385963.225.833920.819.259856.538.836966.928.769883.099.539688.868.138622.358.120689.326.608599.079.538267.963.745267.963.745267.963.745316.788.817191.215.160191.303.835191.391.546191.478.293139.241.969139.332.571139.420.282139.506.06684.691.47784.779.18984.866.90084.478.87663.698.58163.732.12363.809.82580.145.50369.638.99969.638.99969.638.99969.638.99957.028.00057.028.00057.028.00057.028.000—14.266.000
Maddi Duran Varlıklar
22.484.327.04420.145.031.23318.599.054.62317.029.860.81815.937.602.61919.709.898.35616.903.447.89717.879.784.39016.953.555.12215.828.857.54613.173.767.9079.292.087.2898.599.558.7037.449.714.3587.631.878.2485.013.748.3664.324.111.4113.497.073.7113.081.727.0652.149.756.0442.129.366.6171.873.244.5901.685.905.2901.050.617.6441.049.778.1371.067.526.6211.070.283.8981.560.780.5401.550.649.2901.564.469.4091.536.317.7811.584.913.3071.605.450.8071.524.222.7521.222.887.0661.217.730.7031.243.755.2821.243.599.9231.219.905.720—1.147.177.325
Maddi Olmayan Duran Varlıklar
3.163.766.4042.911.926.8962.681.923.9332.524.429.1312.340.970.9362.391.172.1191.760.630.7031.993.048.0681.873.763.1861.667.955.3071.224.844.9591.067.847.384672.698.877521.124.898504.919.874404.716.305348.094.675270.416.376202.070.743155.651.655116.668.85292.564.98579.284.95877.906.26893.806.216106.375.658109.249.500111.820.528106.172.437138.986.283142.309.759206.021.304213.999.729229.977.998210.282.198209.990.802216.049.948224.589.619217.591.062—163.860.568
Peşin Ödenmiş Giderler
1.609.261.5311.631.455.8371.389.931.8121.155.483.982740.276.838638.028.332415.948.24995.749.122123.980.846171.655.484260.980.248197.079.966295.055.974180.838.617187.093.478483.970.241452.047.843326.234.219232.022.89595.330.04183.031.84527.626.93530.680.42512.998.14125.502.36832.666.04834.489.28018.571.44616.732.02720.720.37519.573.12715.914.62923.350.78418.224.96319.837.30416.139.57615.886.52644.705.13940.975.917—23.597.947
Ertelenmiş Vergi Varlığı
———0380.565.600822.280.648682.428.0481.385.494.6031.214.562.239388.600.532433.522.723425.257.490353.406.949—163.652.47700—000029.360.84868.512.72264.292.74064.478.62668.585.42257.651.15854.687.29859.114.62743.521.271187.888.73692.175.59957.540.83255.978.83732.591.47127.459.95725.605.03028.524.082—27.866.603
Kullanım Hakkı Varlıkları
—————————————————————————————————————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
1.003.932.805921.738.363825.579.930883.809.077828.489.174677.057.605629.613.621590.820.883572.577.392510.689.994400.227.729342.137.285226.575.130226.423.683222.675.394115.102.598126.417.85862.509.79240.676.02131.558.12733.281.33024.923.73523.582.63021.577.47221.343.76919.830.69219.765.95220.043.47520.946.57319.792.33218.904.33516.776.88417.311.27614.195.87912.879.76010.992.34810.997.3289.783.4539.025.166—9.451.294
Diğer Duran Varlıklar
240.728.973223.460.451210.177.200———0——————————————————————————————————
TOPLAM DURAN VARLIKLAR
29.751.011.45226.999.842.73324.764.697.62222.604.144.08221.169.420.72825.450.974.61121.487.683.47222.863.090.03122.007.382.50119.894.214.70316.543.670.73311.971.290.26010.685.687.9008.730.891.3149.166.719.5056.253.421.8295.493.081.8294.396.138.7483.789.879.6502.601.692.1352.532.649.6122.183.113.4942.011.065.6571.343.219.1881.422.036.5041.461.698.8051.487.391.5991.921.725.0951.899.367.1291.938.575.1161.907.383.1632.221.207.9542.176.989.7192.044.071.2651.708.485.9901.663.841.2741.691.477.1031.764.380.2231.734.843.766—1.575.713.126
TOPLAM VARLIKLAR
78.739.476.90071.718.515.37564.456.428.45061.478.448.29152.639.746.10549.937.869.66740.627.358.69042.691.551.52336.897.378.64337.423.358.19231.128.894.55325.426.522.62722.335.790.39523.570.031.84021.422.198.39717.537.587.37217.405.744.71415.918.170.24213.049.609.8918.030.878.8756.316.852.0845.320.443.2475.168.902.9514.104.709.5573.820.682.7483.961.613.2404.285.638.8634.080.894.2974.156.272.4464.581.616.0194.335.267.6144.973.869.9744.676.651.6364.001.090.6023.697.987.1643.269.270.2813.535.955.4853.477.248.6593.383.132.381—3.015.284.757
KAYNAKLAR
—————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Kısa Vadeli Borçlanmalar
9.624.353.2109.633.456.0069.499.925.5318.548.093.0259.352.048.80910.721.428.7388.508.032.8229.069.954.2288.040.036.5598.127.608.7586.523.001.3357.183.908.6098.348.615.6357.589.707.9335.515.982.5924.401.999.4234.470.216.2242.980.346.5312.559.498.5551.531.305.1061.130.060.8741.100.681.3221.542.470.4261.657.104.0791.405.022.0831.468.858.8841.465.961.4741.291.110.6981.178.723.5541.598.088.2821.352.015.8441.190.221.243695.383.799781.684.718912.317.544479.188.974702.009.553697.592.257798.391.047—618.684.056
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
51.241.55470.957.30879.255.97439.783.55948.657.14155.503.08754.672.474———60.002.714—————0——34.926.36731.722.03629.241.09125.739.36612.720.64910.098.85522.281.09655.885.64147.306.46385.207.68882.815.557198.437.22658.523.965192.694.33514.375.48154.914.04953.312.65753.959.96942.618.74342.297.246—36.815.175
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Ticari Borçlar
10.219.206.4537.675.716.8964.702.824.3856.618.859.8493.404.335.5088.057.670.1686.506.910.5257.223.415.0554.659.810.3106.051.453.7964.536.799.4814.815.987.1072.537.628.4864.479.255.4325.158.972.8203.924.555.0774.850.282.2676.313.876.3604.703.871.5052.744.481.8791.751.146.1011.453.760.6281.432.271.7121.118.723.0831.102.833.9841.073.383.354987.839.5961.032.392.8421.234.545.095953.750.761779.632.4151.228.045.9211.452.668.545974.083.454832.398.546741.599.393815.589.950781.456.025632.250.973—408.064.911
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
93.286.472104.535.78357.761.93448.505.34750.785.6101.536.471.9871.034.457.6041.062.089.7921.198.859.1001.359.491.360837.823.4641.252.482.2631.057.319.908690.563.839419.417.325298.650.868310.113.495195.671.776192.789.251127.270.139154.568.96868.876.15558.688.79742.020.20590.104.342100.494.995111.375.47265.324.14351.484.606125.420.53434.850.87698.842.170117.115.539147.423.094221.497.832180.822.465182.522.816175.700.870153.941.939—256.964.683
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
———————0—7.032.7233.483.973—16.590.500—8.421.29931.305.046188.034.165—0——00037.930—01.509.38114.178.935—4.703.49742.627.176—————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
10.060.01224.860.65422.537.20618.807.15320.468.167128.195.31184.986.690192.430.88982.928.094433.122.491183.559.166327.663.055216.322.8102.084.175.07550.940.160145.303.667155.289.577211.956.092752.793.12968.105.56619.832.88174.035.12530.579.28199.650.89115.586.06068.508.22717.163.95115.950.5919.140.73716.227.50141.334.435391.898.00525.693.40725.184.52416.541.386119.617.14319.396.17440.074.48834.436.793—9.163.323
Dönem Karı Vergi Yükümlülüğü
360.765.5680466.964.94674.386.87856.363.067244.255.053222.240.549314.151.079329.558.682527.512.655628.665.755585.480.495520.502.737495.064.559570.484.50685.523.47515.439.77496.151.56172.397.61421.293.90129.474.03811.665.9549.252.0874.686.35464.4312.594.9572.641.9861.603.9884.446.1834.467.3014.680.65811.053.41910.247.68014.833.98217.143.78732.666.18542.001.43349.011.23353.959.350—72.620.052
Kısa Vadeli Karşılıklar
2.086.613.8992.504.547.9761.861.680.9251.305.573.174839.538.7021.094.716.421970.018.5871.815.453.3661.638.215.4091.418.393.135544.662.124943.898.241781.203.178462.780.299416.501.134553.748.832448.131.658333.632.707240.567.472198.303.437145.434.245185.587.489100.475.833133.015.431129.580.029157.370.178162.925.747128.057.87390.715.24683.788.52298.861.972125.036.463104.715.60485.617.38191.391.41791.426.29097.683.460107.144.318104.136.245—90.306.170
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
7.482.689.4637.278.133.04610.093.869.0729.941.794.7858.576.102.410—0——————————————00———358.058.558———0——————————
Diğer Kısa Vadeli Yükümlülükler
—————————————————————————————————————————
ARA TOPLAM
22.619.508.54320.273.973.83516.810.770.08816.729.939.00013.942.408.27521.931.801.30517.542.904.93919.891.283.89016.084.965.57518.049.258.44013.377.771.56515.172.540.26913.534.346.98915.868.574.48312.228.632.1359.539.485.22710.553.968.48910.212.330.6598.598.983.3564.765.661.1663.303.649.2672.955.152.9543.230.345.0663.101.331.8672.781.279.6372.921.552.0692.835.955.6272.606.976.2832.686.815.9432.885.391.4212.545.722.3273.176.498.8722.645.466.1012.088.306.1072.179.867.6921.729.207.6071.938.599.2781.925.471.4741.855.080.961—1.510.381.413
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
30.102.198.00627.552.106.88126.904.639.16026.671.733.78522.518.510.68521.931.801.30517.542.904.93919.891.283.89016.084.965.57518.049.258.44013.377.771.56515.172.540.26913.534.346.98915.868.574.48312.228.632.1359.539.485.22710.553.968.48910.212.330.6598.598.983.3564.765.661.1663.303.649.2672.955.152.9543.230.345.0663.101.331.8672.781.279.6372.921.552.0693.194.014.1852.606.976.2832.686.815.9432.885.391.4212.545.722.3273.176.498.8722.645.466.1012.088.306.1072.179.867.6921.729.207.6071.938.599.2781.925.471.4741.855.080.961—1.510.381.413
UZUN VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Uzun Vadeli Borçlanmalar
61.253.96270.729.89878.488.25119.764.36625.071.40231.548.84733.743.6434.068.0356.827.9898.836.38510.037.98223.905.38438.484.38441.624.51244.811.29551.793.71848.395.2666.643.9088.354.46556.623.65557.902.99269.306.61370.585.94992.071.95393.433.672112.715.713117.472.56430.642.60624.283.42528.199.41859.850.47667.943.62190.889.892108.459.87072.295.391114.136.959128.130.37083.845.78899.492.773—103.123.418
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
Ticari Borçlar
—————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
———————————————————————————345.205.100361.420.280363.594.640349.323.760407.932.620345.394.251306.934.897———————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
—————————————————————————————————————————
Ertelenmiş Vergi Yükümlülüğü
1.491.723.506982.459.682646.434.298237.644.424——0——————127.158.267—112.483.82854.500.06190.581.42075.809.33949.156.19751.707.24345.894.47810.887.38212.977.78515.786.25518.404.53319.577.92920.666.59019.167.44125.707.91026.528.48230.009.76840.562.29638.541.76441.992.83740.133.81841.230.44642.864.79441.518.380—36.000.319
Uzun Vadeli Karşılıklar
1.021.854.260989.435.176861.798.535788.146.091736.086.1211.248.857.5581.072.676.0671.384.090.8271.339.363.8551.167.508.3141.014.387.454988.705.522618.807.442499.886.812526.463.034514.252.488438.987.103373.725.739338.204.352228.256.062167.424.424104.618.25794.829.66997.310.055113.635.623111.710.297113.665.364124.847.870118.724.647135.612.868116.286.123155.887.787207.104.041192.261.137196.320.157199.492.641198.736.154186.474.874185.422.202—157.467.792
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
2.574.831.7282.042.624.7561.586.721.0841.045.554.881761.157.5231.280.406.4051.106.419.7101.388.158.8621.346.191.8441.176.344.6991.024.425.4361.012.610.906657.291.826668.669.591571.274.329678.530.034541.882.430470.951.067422.368.156334.035.914277.034.659219.819.348176.303.000202.359.793222.855.550242.830.543250.715.857521.362.166523.595.793553.114.836551.988.841661.773.796683.950.480646.197.668310.608.385353.763.418368.096.970313.185.456326.433.355—296.591.529
TOPLAM YÜKÜMLÜLÜKLER
32.677.029.73429.594.731.63728.491.360.24427.717.288.66623.279.668.20823.212.207.71018.649.324.64921.279.442.75217.431.157.41919.225.603.13914.402.197.00116.185.151.17514.191.638.81516.537.244.07412.799.906.46410.218.015.26111.095.850.91910.683.281.7269.021.351.5125.099.697.0803.580.683.9263.174.972.3023.406.648.0663.303.691.6603.004.135.1873.164.382.6123.444.730.0423.128.338.4493.210.411.7363.438.506.2573.097.711.1683.838.272.6683.329.416.5812.734.503.7752.490.476.0772.082.971.0252.306.696.2482.238.656.9302.181.514.316—1.806.972.942
ÖZKAYNAKLAR
—————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
39.361.378.96635.388.745.86429.794.698.80527.299.152.07223.701.354.45720.972.333.74316.668.489.13015.663.463.62514.145.146.46314.472.339.71812.073.095.7707.085.120.8535.934.610.4435.384.152.8106.588.056.8264.447.737.3883.935.072.3233.547.527.0632.718.613.9891.829.015.4471.722.433.6491.348.662.5291.080.254.626567.801.663571.867.550559.576.121554.588.165664.870.983705.482.705852.009.532850.797.121789.705.972996.599.418989.392.561970.486.597949.517.569976.902.653974.809.813947.158.874—986.823.815
Ödenmiş Sermaye
334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000334.000.000—334.000.000
Geçmiş Yıllar Karları veya Zararları
11.551.808.9519.296.847.0174.534.502.6784.637.653.2494.828.921.7655.252.513.4614.262.904.0078.952.358.4058.363.112.5794.946.036.4367.678.090.6253.474.804.0303.425.188.3053.205.430.1591.382.109.1841.818.503.2031.332.348.5811.494.059.430921.268.125906.139.753908.450.921886.926.949604.588.289160.147.657160.147.657159.677.552348.259.261348.259.261348.259.261368.154.821434.038.586420.473.851420.473.851420.473.851387.155.939398.072.667398.072.667398.072.667466.809.637—466.809.637
Net Dönem Karı veya Zararı
4.765.675.0863.070.462.8035.275.125.5464.036.907.3432.286.282.723998.100.074(298.302.243)(1.097.979.432)(1.815.321.165)(669.620.823)(1.088.707.462)565.107.870(476.875.019)(210.069.129)505.389.598865.718.362506.953.704575.746.802523.125.635307.765.841257.826.817123.229.701262.056.082153.969.653123.440.99969.655.779(149.740.564)(62.625.500)(17.227.302)(5.809.134)(84.235.696)(142.264.937)(23.906.488)(8.788.186)33.317.9129.927.58025.012.86210.738.394(68.736.970)—14.688.545
Kontrol Gücü Olmayan Paylar
6.701.068.2006.735.037.8746.170.369.4006.462.007.5535.658.723.4405.753.328.2145.309.544.9115.748.645.1465.321.074.7613.725.415.3354.653.601.7822.156.250.5992.209.541.1371.648.634.9562.034.235.1062.871.834.7232.374.821.4721.687.361.4531.309.644.3901.102.166.3481.013.734.509796.808.416682.000.259233.216.234244.680.011237.654.507286.320.656287.684.865240.378.005291.100.230386.759.325345.891.334350.635.637277.194.266237.024.490236.781.687252.356.584263.781.916254.459.191—221.488.000
TOPLAM ÖZKAYNAKLAR
46.062.447.16642.123.783.73835.965.068.20633.761.159.62529.360.077.89726.725.661.95721.978.034.04121.412.108.77119.466.221.22418.197.755.05316.726.697.5519.241.371.4528.144.151.5807.032.787.7668.622.291.9337.319.572.1116.309.893.7955.234.888.5164.028.258.3792.931.181.7952.736.168.1582.145.470.9451.762.254.885801.017.897816.547.561797.230.628840.908.821952.555.848945.860.7101.143.109.7621.237.556.4461.135.597.3061.347.235.0551.266.586.8271.207.511.0871.186.299.2561.229.259.2371.238.591.7291.201.618.065—1.208.311.815
TOPLAM KAYNAKLAR
78.739.476.90071.718.515.37564.456.428.45061.478.448.29152.639.746.10549.937.869.66740.627.358.69042.691.551.52336.897.378.64337.423.358.19231.128.894.55325.426.522.62722.335.790.39523.570.031.84021.422.198.39717.537.587.37217.405.744.71415.918.170.24213.049.609.8918.030.878.8756.316.852.0845.320.443.2475.168.902.9514.104.709.5573.820.682.7483.961.613.2404.285.638.8634.080.894.2974.156.272.4464.581.616.0194.335.267.6144.973.869.9744.676.651.6364.001.090.6023.697.987.1643.269.270.2813.535.955.4853.477.248.6593.383.132.381—3.015.284.757
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
——22.538.89518.807.153——84.986.690—82.928.094433.122.491183.557.299327.663.055216.322.8102.084.175.07577.055.113145.303.667155.289.577211.956.092752.793.12968.105.56619.832.88174.035.12530.579.28199.650.89115.586.06068.508.22717.163.95115.950.5919.140.73716.227.50141.334.435——————————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
—————————————————————————————————————————
DIPNOT
—————————————————————————————————————————
Net YPP (Hedge Dahil)
——(2.161.476.728)(4.435.590.919)————————(484.658.907)(1.764.792.303)(2.511.717.201)(2.069.858.862)(2.865.790.516)(1.737.162.110)(1.973.200.824)(1.408.356.312)25.067.099(82.286.945)(407.278.293)289.231.271(205.583.813)(389.329.283)(708.969.755)(625.226.983)(302.273.429)(322.991.404)(233.088.181)(705.124.576)(1.025.568.802)(1.027.321.885)(753.010.531)(553.854.940)(732.676.697)(756.479.817)(763.553.007)(501.766.534)(347.414.319)