BISTPlatform
FRIGO logo

FRIGO

Frigo-Pak Gıda Maddeleri Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 3,17 ₺ (2026-05-26)
F/K (P/E)
F/DD (P/B)
1,91
Piyasa Değeri
2,69 Mr ₺2.694.500.000 ₺
PD/DD
1,91
FD (Firma Değeri)
3,13 Mr ₺3.128.349.972 ₺
FD/FAVÖK

Nakit Akış

FRIGOKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
(62.802.177)262.379.205177.537.959(22.776.506)(237.882.840)(32.756.564)(34.331.091)(96.602.990)(186.286.080)(83.708.714)(129.520.590)(118.462.405)(31.896.510)(25.118.716)(24.905.903)(72.827.890)(71.398.567)(26.422.598)(12.964.713)(23.429.292)(18.229.992)46.259.35416.976.0597.693.7214.568.1156.327.3628.688.0075.096.572(2.889.824)4.284.246(530.302)406.143384.9201.061.6224.216.9485.211.829(726.043)652.6062.816.5942.324.229
Dönem Karı (Zararı)
(101.180.902)(296.513.427)(359.473.802)(307.881.627)(110.242.914)109.140.88497.719.95971.281.288(52.637.036)(52.637.036)(79.558.987)74.974.75057.425.16319.417.64010.148.9927.178.65114.616.0373.652.921(1.246.648)17.896.7346.215.2944.248.2592.331.62211.432.3857.835.0705.695.5341.787.3013.710.752(4.424.543)(278.114)13.271867.799234.433311.544196.460(1.409.199)(761.752)(724.413)
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
409.009.041482.993.565461.973.187240.634.512103.962.002449.453.327346.454.074229.032.20375.167.106160.285.86030.239.53736.405.89521.617.98414.539.5027.335.24210.0119.287.2271.319.6902.029.0877.852.8485.458.3563.965.4982.298.8225.400.6034.343.7423.559.5871.631.1622.657.7091.553.239748.672536.7643.586.0203.041.8982.828.819637.1921.737.9812.006.6022.260.052
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
27.559.63190.433.20163.119.89238.468.71721.178.36046.034.79530.249.94018.312.12317.194.20225.613.8809.988.97915.875.23011.745.3687.695.8143.545.7514.144.7292.682.0391.942.024941.3632.421.3992.136.2051.465.539674.5992.674.0921.839.9171.328.850515.4501.561.4571.141.286755.300383.2111.371.3661.007.889661.134331.3811.301.038979.045656.097
İşletme Sermayesinde Gerçekleşen Değişimler
(370.630.316)75.899.067111.007.56380.439.598(195.626.218)(553.849.566)(374.335.135)(325.616.071)(208.816.150)(191.357.538)(50.514.963)(133.233.590)(102.824.783)(105.660.765)(90.362.840)(34.629.871)(34.293.219)(29.708.759)(15.552.306)22.733.4426.890.703331.448707.252(10.109.627)(3.114.449)(3.972.882)(6.252.203)(1.631.717)2.734.37387.139(109.629)(3.209.541)1.125.7322.211.301(1.483.919)860.5102.037.3691.146.903
Faaliyetlerden Elde Edilen Nakit Akışları
(62.802.177)262.379.205213.506.94813.192.483(201.907.130)4.744.64569.838.897(25.302.580)(186.286.080)(83.708.714)(99.834.413)(21.852.945)(23.781.636)(71.703.623)(72.878.606)(27.441.209)(10.389.955)(24.736.148)(14.769.867)48.483.02418.564.3538.545.2055.337.6966.723.3619.064.3635.282.239(2.833.740)4.736.744(136.931)557.697440.4061.244.2784.402.0635.351.664(650.267)1.189.2923.282.2192.682.542
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(55.065.621)(127.536.939)(89.771.851)(42.788.674)(9.048.515)(113.068.878)(32.836.476)(14.163.017)(415.671)(14.830.056)4.635.8713.369.8311.717.341(30.172.821)(11.737.462)(6.976.007)(4.335.636)(20.466.037)(11.306.321)(6.655.674)(283.783)(2.554.507)(917.064)(386.209)(368.187)(7.023.183)(5.911.091)(4.106.133)(261.561)(2.397.295)(901.519)(398.989)(103.886)(1.913.225)(1.277.358)(57.779)(10.920)(447.683)(150.630)(150.630)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
3.018.98513.714.9621.310.3195.302.562017.989.2414.897.25225.424000266.711212.949118.53677.624244.00795.79784.74609.9019.9019.90100(1.277.358)
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(58.084.606)(141.251.901)(91.082.170)(42.788.674)(9.048.515)(118.371.440)(32.836.476)(14.163.017)(415.671)(32.819.297)(261.381)(21.463.366)(14.644.523)(11.210.043)(2.855.597)(20.732.748)(11.519.270)(6.774.210)(361.407)(2.798.514)(1.012.861)(470.955)(368.187)(7.033.084)(5.920.992)(4.116.034)(261.561)(2.397.295)(901.519)(398.989)(103.886)(1.913.225)(57.779)(10.920)(447.683)(150.630)(150.630)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
34.737.872(59.211.471)(48.649.259)229.979.303264.277.745183.323.176182.171.501114.913.443140.945.46072.266.886119.238.23884.479.15421.432.777(28.476.508)(6.788.605)(3.136.654)428.86498.611.327(895.165)677.5941.597.034(460.227)219.809(552.984)182.981(1.041.736)(1.410.717)938.4741.248.6171.005.9625.029.1691.214.429960.446666.596(31.794)1.560.499999.004(205.034)(1.944.652)(1.878.559)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
(81.828.768)(2.645.981)(2.177.240)(856.731)(198.132)(1.021.838)(338.856)(251.442)0(93.766)(176.434)(433.272)253.222(2.131.757)(1.956.805)(2.087.253)00
Ödenen Temettüler
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(83.129.926)75.630.79539.116.849164.414.12317.346.38937.497.734115.003.9344.147.436(45.756.291)(26.271.884)(5.646.481)(30.613.419)(8.746.393)(83.768.046)(43.431.970)(82.940.551)(75.305.339)51.722.692(25.166.199)(29.407.372)(16.916.741)43.244.62016.278.8046.754.5284.382.909(1.737.557)1.366.1991.928.913(1.902.768)2.892.9133.597.3481.221.5831.241.480(185.007)2.907.7966.714.549262.041(111)721.312295.040
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
(5.354.370)(33.807.721)
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(33.375.649)(16.336.404)(20.287.579)(18.871.397)(17.805.402)(6.827.240)(4.144.530)(3.805.130)(5.689.398)(25.173.804)(20.222.523)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(83.129.926)75.630.79539.116.849164.414.12317.346.38937.497.734115.003.9344.147.436(45.756.291)(26.271.884)(5.646.481)(30.613.419)(14.100.763)(117.575.767)(43.431.970)(82.940.551)(75.305.339)51.722.692(25.166.199)(29.407.372)(16.916.741)43.244.62016.278.8046.754.5284.382.909(1.737.557)1.366.1991.928.913(1.902.768)2.892.9133.597.3481.221.5831.241.480(185.007)2.907.7966.714.549262.041(111)721.312295.040
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
141.422.42669.222.14266.011.21961.403.28257.934.77522.214.30320.903.64619.191.82466.831.81766.831.81760.781.13135.313.16945.638.759158.135.71996.265.90196.265.90196.265.90144.543.20944.543.20944.543.20944.543.2091.298.5891.298.5891.298.5891.298.5893.036.1463.036.1463.036.1463.036.146143.233143.233143.233143.233328.240328.240328.240328.240328.351328.351328.351
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
24.916.851128.516.53384.840.489206.946.00857.475.76352.884.797131.763.05019.534.13015.386.12915.386.12834.912.128(9.116.391)31.537.99640.559.95252.833.93113.325.35020.960.56296.265.90119.377.01015.135.83727.626.46844.543.20917.577.3938.053.1175.681.4981.298.5894.402.3454.965.0591.133.3783.036.1463.740.5811.364.8161.384.713143.2333.236.0367.042.789590.281328.2401.049.663623.391