BISTPlatform
DNISI logo

DNISI

Dinamik Isı Makina Yalıtım Malzemeleri Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 3,66 ₺ (2026-10-23)
F/K (P/E)
47,22
F/DD (P/B)
1,54
Piyasa Değeri
2,47 Mr ₺2.471.188.500 ₺
PD/DD
1,54
FD (Firma Değeri)
2,45 Mr ₺2.452.388.328 ₺
FD/FAVÖK (Yıllıklandırılmış)
28,12
FD/FAVÖK (Çeyreklik)
144,35

Bilanço

DNISISolo32 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42017/Q4
Varlıklar
————————————————————————————————
DÖNEN VARLIKLAR
————————————————————————————————
Nakit ve Nakit Benzerleri
133.232.35792.108.10679.499.43271.258.41462.334.92771.451.551121.936.47585.885.25989.695.59579.674.70478.966.58283.531.37969.749.60960.621.68054.517.59354.617.12260.460.81449.534.74844.494.43945.348.36550.016.74955.211.45132.065.85341.133.844——15.041.745—————
Finansal Yatırımlar
60.922.665113.150.075106.056.82181.283.47649.120.85445.674.78838.079.393134.327.365139.927.639134.135.264103.590.832107.000.31988.263.20176.974.85074.811.08971.230.38749.336.89945.011.5997.445.7716.490.9776.449.42615.374.22213.149.5991.045.878——802.740—————
Ticari Alacaklar
143.681.060115.791.792107.117.317109.082.520104.750.68687.733.51468.842.76483.056.71982.592.46977.654.06970.439.08972.351.38767.681.70555.881.79844.349.02245.792.68938.604.85238.363.81929.860.85725.250.00223.811.25022.044.53816.267.13915.274.418——13.513.305—————
Finans Sektörü Faaliyetlerinden Alacaklar
————————————————————————————————
Diğer Alacaklar
5194854412.538.6412.772.218228.697228.697228.697965.317965.317965.3171.070.2171.859.309519.790519.790239.563306.76611.55511.5554414414411.9716.126.771——38.754—————
Müşteri Sözleşmelerinden Doğan Varlıklar
————————————————————————————————
Türev Araçlar
————————————————————————————————
Stoklar
96.870.56296.648.44572.626.66377.023.00474.492.50764.156.00456.967.75777.409.97862.429.42250.371.65444.891.98534.211.47037.325.83534.681.00724.805.82227.194.23426.980.05523.038.90411.756.45912.705.55912.829.50612.210.81610.812.0128.246.811——6.049.677—————
Canlı Varlıklar
————————————————————————————————
Peşin Ödenmiş Giderler
27.932.5416.940.02414.214.8615.025.6397.295.9628.088.4656.879.1419.415.4786.788.1072.549.5977.981.9137.367.6862.018.64714.446.18713.542.9904.827.36423.004.43714.061.4659.122.78917.790.31510.738.451484.138802.4381.383.571——1.289.353—————
Cari Dönem Vergisiyle İlgili Varlıklar
0588.4133.026.958003.466.7252.680.6942.116.8883.150.341709.955705.5270—979.361975.432———0—————————————
Diğer Dönen Varlıklar
—86.725——463.243——0150154.728——2.202.5370576.0461.039.624969.9971.307.580207.9310189.782323.97265.485————————
ARA TOPLAM
462.639.704425.314.065382.542.492346.211.694301.230.397280.799.744295.614.921392.440.384385.548.905346.060.560307.695.973305.532.458266.898.306246.307.210213.521.738204.477.405199.733.447170.992.087103.999.450107.793.590103.845.823105.515.38873.422.98473.276.778——36.735.574—————
Satış Amaçlı Sınıflandırılan Duran Varlıklar
————————————————————————————————
TOPLAM DÖNEN VARLIKLAR
462.639.704425.314.065382.542.492346.211.694301.230.397280.799.744295.614.921392.440.384385.548.905346.060.560307.695.973305.532.458266.898.306246.307.210213.521.738204.477.405199.733.447170.992.087103.999.450107.793.590103.845.823105.515.38873.422.98473.276.778——36.735.574—————
DURAN VARLIKLAR
————————————————————————————————
Finansal Yatırımlar
————————————————————————————————
Ticari Alacaklar
————————————————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
————————————————————————————————
Diğer Alacaklar
————————————————————————————————
Müşteri Sözleşmelerinden Doğan Varlıklar
————————————————————————————————
Stoklar
————————————————————————————————
Türev Araçlar
————————————————————————————————
Canlı Varlıklar
————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
————————————————————————————————
Maddi Duran Varlıklar
1.463.175.6941.383.739.7391.274.170.8331.234.787.6941.165.190.6491.112.896.3741.023.922.128963.241.281894.805.773834.563.134734.397.623375.156.566375.509.429367.849.121337.057.000216.890.479197.449.056108.986.83494.506.63528.232.81326.261.30426.282.06626.482.09821.689.587——22.427.509—————
Maddi Olmayan Duran Varlıklar
937.458930.85465.33059.71821.29121.46320.75320.7077.53212.21911.1696.1626.4516.7409.3548.96610.5354.2075.4876.7668.0469.32610.60611.885——15.724—————
Peşin Ödenmiş Giderler
———————000164.147———68.095————————82.375————————
Ertelenmiş Vergi Varlığı
———————————————————1.851.350————————————
Kullanım Hakkı Varlıkları
1.328.4263.266.8604.809.3896.372.5076.438.0388.178.3159.335.7639.397.5698.427.5778.841.5118.270.9847.077.059364.592538.8101.238.589553.7321.164.5661.306.5211.397.889983.0661.107.7741.232.4821.066.2051.479.089——1.656.248—————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
————————————————————————————————
Diğer Duran Varlıklar
————————————————————————————————
TOPLAM DURAN VARLIKLAR
1.465.441.5781.387.937.4531.279.045.5521.241.219.9191.171.649.9781.121.096.1521.033.278.644972.659.557903.240.882843.416.864742.843.923382.239.787375.880.472368.394.671338.373.038217.453.177198.624.157110.297.56295.910.01131.073.99527.377.12427.523.87427.558.90923.262.936——24.099.481—————
TOPLAM VARLIKLAR
1.928.081.2821.813.251.5181.661.588.0441.587.431.6131.472.880.3751.401.895.8961.328.893.5651.365.099.9411.288.789.7871.189.477.4241.050.539.895687.772.245642.778.778614.701.881551.894.776421.930.582398.357.604281.289.649199.909.461138.867.585131.222.947133.039.262100.981.89396.539.714——60.835.055—————
KAYNAKLAR
————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
————————————————————————————————
Kısa Vadeli Borçlanmalar
30.730.14553.001.20623.049.85922.037.102264.1021.730.0113.874.56379.730.30683.808.25677.721.35777.509.00477.759.32674.340.30279.136.08070.659.23175.162.80173.060.20960.276.080260.692235.496353.745765.0541.120.7151.703.298——2.896.696—————
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
16.581.70817.265.90713.072.38213.287.3209.752.9789.114.03134.136.83433.865.65322.959.63035.905.18135.350.59132.514.94418.292.13313.367.1418.972.0542.748.9142.894.6582.888.8706.063.7144.730.1074.788.3044.575.5984.447.9604.724.536——1.983.800—————
Diğer Finansal Yükümlülükler
————————————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
————————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
————————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
————————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
————————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————————
Ticari Borçlar
36.086.68523.517.13837.899.13527.384.32428.472.94724.840.90923.148.96824.735.52925.529.32316.243.74717.499.33023.258.94526.946.35828.848.79512.155.88413.536.2489.909.55415.737.13012.341.5488.543.4073.346.7988.269.3305.357.5383.658.582——6.579.933—————
Finans Sektörü Faaliyetlerinden Borçlar
————————————————————————————————
Diğer Borçlar
5.409.6202.143.1004.014.4706.508.1882.585.9302.847.6132.334.3361.009.2192.758.8192.800.520359.7932.571.494979.225366.8571.105.481120.939231.74575.133698.601155.794451.030130.207137.463240.678——1.792.581—————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
————————————————————————————————
Türev Araçlar
————————————————————————————————
Devlet Teşvik ve Yardımları
————————————————————————————————
Ertelenmiş Gelirler
11.832.48112.542.9436.312.2146.908.8909.496.41611.887.0875.315.3697.264.8715.538.21611.305.3626.020.8152.328.9425.035.4254.333.2412.888.5965.127.6497.714.8253.445.3862.516.3153.723.1291.619.3692.595.3411.621.9471.026.780——1.391.055—————
Dönem Karı Vergi Yükümlülüğü
504.768—0204.4374.819———0——575.840396.118——2.957.9401.152.4292.662.0791.888.479344.7232.283.7021.192.77951.1571.121.861————————
Kısa Vadeli Karşılıklar
4.689.4014.908.9953.964.5583.538.4003.644.2312.436.1451.965.1551.875.3301.745.7171.500.272688.540760.999627.840612.205528.232398.883203.328203.328187.849205.325227.515197.907151.618195.456——211.854—————
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
————————————————————————————————
Diğer Kısa Vadeli Yükümlülükler
————————————————————————————————
ARA TOPLAM
116.570.129127.787.23195.675.82289.285.84663.115.67162.195.99577.095.835155.310.669149.026.175152.080.573141.889.779143.159.906129.471.547131.717.40899.187.460101.593.67496.365.81186.370.24024.635.80118.590.01313.762.90918.241.74113.221.71113.189.656——15.100.591—————
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
116.570.129127.787.23195.675.82289.285.84663.115.67162.195.99577.095.835155.310.669149.026.175152.080.573141.889.779143.159.906129.471.547131.717.40899.187.460101.593.67496.365.81186.370.24024.635.80118.590.01313.762.90918.241.74113.221.71113.189.656——15.100.591—————
UZUN VADELİ YÜKÜMLÜLÜKLER
————————————————————————————————
Uzun Vadeli Borçlanmalar
67.120.33236.043.73237.134.88535.953.64137.082.21934.860.57251.407.67855.450.27274.683.65167.824.10457.005.86064.725.99754.959.98754.539.61325.839.23624.007.20016.818.90712.385.6103.254.6412.783.5474.503.7085.091.1356.232.1037.516.716——5.018.813—————
Diğer Finansal Yükümlülükler
————————————————————————————————
Ticari Borçlar
————————————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
————————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
————————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————————
Diğer Borçlar
————————————————————————————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
————————————————————————————————
Türev Araçlar
————————————————————————————————
Devlet Teşvik ve Yardımları
————————————————————————————————
Ertelenmiş Gelirler
————————————————————————————————
Ertelenmiş Vergi Yükümlülüğü
132.780.268134.321.892137.081.164214.308.971194.072.917181.135.875156.263.365118.977.616110.671.581116.720.70589.462.60614.919.01613.723.60413.416.62125.450.52111.440.71513.503.3642.190.6812.087.835—488.914500.974602.300463.242——582.518—————
Uzun Vadeli Karşılıklar
7.198.3446.499.0084.640.9604.300.6204.086.4274.241.3393.219.5643.922.3027.291.9001.693.3264.475.3103.986.4563.193.1893.495.5463.368.3682.875.0212.098.8812.012.3401.558.2991.344.6601.357.5631.340.9821.152.0361.204.842——861.590—————
Diğer Uzun Vadeli Yükümlülükler
————————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
207.098.944176.864.632178.857.010254.563.232235.241.563220.237.786210.890.608178.350.190192.647.132186.238.135150.943.77683.631.46971.876.78071.451.78054.658.12538.322.93632.421.15216.588.6316.900.7754.128.2076.350.1856.933.0917.986.4399.184.800——6.462.921—————
TOPLAM YÜKÜMLÜLÜKLER
323.669.073304.651.863274.532.832343.849.078298.357.234282.433.781287.986.443333.660.859341.673.307338.318.708292.833.555226.791.375201.348.327203.169.188153.845.584139.916.610128.786.963102.958.87131.536.57622.718.22020.113.09425.174.83221.208.15022.374.456——21.563.512—————
ÖZKAYNAKLAR
————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
1.604.412.2091.508.599.6551.387.055.2121.243.582.5361.174.523.1411.119.462.1151.040.907.1231.031.439.082947.116.480851.158.716757.706.340460.980.870441.430.451411.532.693398.049.192282.013.972269.570.641178.330.778168.372.885116.149.365111.109.853107.864.43079.773.74374.165.258——39.271.543—————
Ödenmiş Sermaye
119.728.125119.728.125119.728.125119.728.125119.728.125119.728.125119.728.125119.728.125119.728.125119.728.125119.728.125119.728.125119.728.12579.818.75079.818.75079.818.75079.818.75026.875.00026.875.00026.875.00026.875.00026.875.00025.150.00024.700.000——16.000.000—————
Geçmiş Yıllar Karları veya Zararları
262.348.892245.155.175198.868.914190.569.198177.266.445167.840.122206.317.259192.260.716178.245.724164.425.915127.608.86655.540.08855.540.088100.531.10625.345.44537.981.44437.981.44456.951.66523.263.09523.263.09523.263.09526.226.99317.613.85817.501.147——10.507.612—————
Net Dönem Karı veya Zararı
(28.982.702)(17.925.929)23.913.951(62.473.237)(40.238.893)(26.366.447)(53.822.344)2.016.6681.994.592(20.685.654)15.291.13252.119.49032.569.0712.671.31341.740.09338.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194——7.505.859—————
Kontrol Gücü Olmayan Paylar
———00000—0————0—————————————————
TOPLAM ÖZKAYNAKLAR
1.604.412.2091.508.599.6551.387.055.2121.243.582.5361.174.523.1411.119.462.1151.040.907.1231.031.439.082947.116.480851.158.716757.706.340460.980.870441.430.451411.532.693398.049.192282.013.972269.570.641178.330.778168.372.885116.149.365111.109.853107.864.43079.773.74374.165.258——39.271.543—————
TOPLAM KAYNAKLAR
1.928.081.2821.813.251.5181.661.588.0441.587.431.6141.472.880.3751.401.895.8961.328.893.5661.365.099.9411.288.789.7871.189.477.4241.050.539.895687.772.245642.778.778614.701.881551.894.776421.930.582398.357.604281.289.649199.909.461138.867.585131.222.947133.039.262100.981.89396.539.714——60.835.055—————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———————7.264.8715.538.21611.305.3626.020.8152.328.9425.035.4254.333.2414.328.7095.127.6497.714.8253.445.3862.516.3153.723.1291.619.3692.595.3411.621.9471.026.780——1.391.055—————
DIPNOT
————————————————————————————————
Net YPP (Hedge Dahil)
—38.284.170——————————15.831.7429.471.98324.396.80218.271.24816.646.45829.813.93935.083.09438.566.94742.490.74836.012.86021.277.92412.927.2983.469.4254.190.814281.9720————