BISTPlatform
CLEBI logo

CLEBI

Çelebi Hava Servisi A.Ş.

Oranlar

Fiyat: 1.657,00 ₺ (2026-05-26)
F/K (P/E)
11,46
F/DD (P/B)
4,93
Piyasa Değeri
40,27 Mr ₺40.265.100.000 ₺
PD/DD
4,93
FD (Firma Değeri)
46,84 Mr ₺46.842.130.161 ₺
FD/FAVÖK
7,75

Nakit Akış

CLEBIKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
283.089.1293.723.721.1581.115.877.8031.878.225.700476.963.3093.713.101.2902.574.773.887950.858.811281.042.9331.850.437.1031.827.992.984325.805.551173.562.1481.033.283.6111.262.301.917493.143.777102.253.829627.218.008400.008.35232.379.194(173.457.463)423.381.185312.302.280144.487.30028.369.089319.778.575243.234.891110.564.41431.658.334322.036.26985.287.54035.975.15415.902.444183.518.445130.150.91256.697.91716.296.66950.452.07474.707.56028.686.942
Dönem Karı (Zararı)
(70.950.936)3.724.105.3572.416.750.6661.012.805.888439.963.7192.741.420.3512.021.924.774916.008.383411.034.8561.264.771.0371.390.544.2781.153.990.161965.532.542407.366.191141.628.817564.923.397269.523.15679.472.664(46.298.031)(149.946.056)(190.949.928)(150.704.499)(38.460.150)195.463.901166.013.49331.559.3026.633.707208.450.271153.986.56459.839.9879.919.07186.401.17578.806.52223.574.156629.07127.539.72532.788.08410.293.946
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
487.566.2782.752.250.6802.440.750.6701.403.159.602398.956.4491.517.029.8131.323.075.579765.294.986239.214.3611.225.727.0271.295.299.474855.529.087615.314.289378.589.226155.992.607232.799.893241.950.682133.073.949151.668.862520.477.875463.231.019252.550.62348.411.033255.322.232178.262.579157.339.67459.431.600290.764.169205.222.41272.638.54530.775.421142.065.21980.962.27745.468.38017.391.07026.295.50856.918.19638.872.683
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
263.172.4451.045.980.510758.833.651576.034.419216.686.148723.109.637509.470.821325.413.853157.579.440434.203.999435.553.252366.282.358261.384.580166.042.23478.504.231206.052.038131.269.42986.070.82041.713.636154.426.575114.565.50974.588.25437.109.464127.438.46891.696.25859.419.74028.605.91566.961.94433.451.79321.729.7739.870.88538.492.67428.848.80918.224.8119.437.54836.347.83726.272.11517.498.413
İşletme Sermayesinde Gerçekleşen Değişimler
(1.423.714)(1.996.096.402)(2.714.426.842)(57.860.494)(142.946.029)(102.590.071)(308.823.025)(533.826.462)(248.504.580)(237.182.764)(640.226.388)(105.334.191)(249.298.948)(227.491.389)(166.747.705)(103.509.462)(54.913.993)(133.472.788)(237.106.910)70.957.36956.974.12956.675.86929.074.736(60.084.966)(70.141.279)(55.404.356)(18.279.192)(142.798.748)(257.919.147)(82.822.985)(6.877.565)(8.843.165)(10.840.666)(4.687.741)(957.218)25.791.3691.991.311(7.145.715)
Faaliyetlerden Elde Edilen Nakit Akışları
415.191.6284.480.259.6352.143.074.4942.358.104.996695.974.1394.155.860.0933.036.177.3281.147.476.906401.744.6372.253.315.3002.045.617.3641.904.185.0571.331.547.883558.464.028130.873.719694.213.828456.559.84579.073.825(131.736.079)441.489.188329.255.220158.521.99339.025.619390.701.167274.134.793133.494.62047.786.115356.415.692101.289.82949.655.54733.816.927219.623.229148.928.13364.354.79517.062.92379.626.60291.697.59142.020.914
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(250.837.805)(4.420.791.834)(1.674.260.971)(1.247.410.579)(334.578.603)(1.511.309.484)(1.248.488.117)(502.933.027)(364.057.142)(1.267.132.768)(1.405.636.815)(574.903.310)(56.236.548)(200.373.853)(179.307.716)(177.633.203)(47.560.327)(66.612.483)(37.253.351)(75.141.568)2.150.268(22.213.580)(34.983.570)20.909.179(29.610.126)(170.152.403)(138.384.933)(122.146.173)(60.151.650)(209.267.856)(116.990.702)(44.554.196)(7.732.093)(50.247.320)(43.088.941)(34.104.356)(4.669.170)(29.034.297)(17.468.537)(12.175.578)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
22.902.713158.572.8361.814.02211.628.3391.008.94018.467.09133.041.48015.426.7471.958.79921.750.18432.850.819953.0742.741.106823.70210.978.28419.030.69113.389.825112.9854.260.58913.453.8604.589.4493.316.5797.554.4849.101.46516.125.5125.280.4163.823.3739.109.3657.255.8865.028.38837.790935.439512.124118.113224.6291.877.237(1.324.519)367.660
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(135.903.975)(2.607.249.897)(1.517.690.770)(703.307.075)(211.584.033)(1.068.717.796)(798.806.031)(282.363.964)(86.664.380)(479.039.652)(464.432.063)(364.440.342)(184.088.593)(128.239.710)(63.381.959)(90.471.984)(27.878.708)(11.461.495)(2.190.966)(72.868.016)(56.522.609)(48.108.984)(35.995.554)(190.877.547)(149.647.839)(124.308.200)(63.975.023)(226.921.893)(124.246.588)(49.582.584)(7.769.883)(44.678.510)(36.046.816)(26.668.220)(4.921.966)(25.924.108)(16.144.018)(12.543.238)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
(113.163.116)(3.373.176.768)(2.608.052.473)(2.834.466.759)535.883.256(1.835.261.189)(1.421.869.071)(1.501.884.861)(206.946.331)(560.601.622)(609.395.837)(325.435.601)114.839.628(612.501.607)(773.999.845)(607.763.986)(151.860.770)(498.536.736)(428.741.571)(289.860.247)(147.230.896)(118.723.983)(18.948.864)117.782.893109.413.196(203.739.201)(104.731.263)(94.071.087)49.290.10540.316.391152.657.90742.881.912(1.685.184)(60.980.418)(10.996.733)30.053.94560.568.157(84.422.927)(101.344.731)(108.943.988)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
(160.324.912)(600.449.899)(439.787.908)(299.454.497)(93.307.104)(337.675.741)(258.046.741)(183.327.421)(80.881.959)(232.590.120)(230.551.624)(185.916.269)(127.207.630)(79.836.657)(36.604.513)(119.119.474)(83.188.376)(62.164.830)(43.260.440)(70.424.046)(58.478.547)(48.608.889)(23.360.300)(73.943.183)(55.108.190)(36.979.369)(20.912.322)
Ödenen Temettüler
(3.584.250.000)(3.584.250.000)(3.584.250.000)(1.325.760.964)(1.148.537.439)(1.133.614.846)(904.174.809)(1.146.795.632)(164.025.000)(164.025.000)(164.025.000)0(57.712.500)(57.712.500)(57.712.500)(47.992.500)(47.992.500)(47.992.500)(128.803.766)(128.803.767)(128.803.767)(76.545.000)(76.545.001)(76.545.000)(30.375.001)(30.375.000)(30.375.000)(72.900.000)(72.900.000)(72.900.000)
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(80.911.792)(4.070.247.444)(3.166.435.641)(2.203.651.638)678.267.962366.530.617(95.583.302)(1.053.959.078)(289.960.540)22.702.713(187.039.668)(574.533.359)232.165.227220.408.152308.994.356(292.253.412)(97.167.268)62.068.789(65.986.570)(332.622.621)(318.538.091)282.443.622258.369.846283.179.372108.172.159(54.113.029)118.695(105.652.846)20.796.789153.084.804120.954.74534.302.8706.485.16772.290.70776.065.23852.647.50672.195.656(63.005.150)(44.105.708)(92.432.624)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
818.236.5773.580.692.8073.466.015.5761.051.464.603281.058.470281.512.274164.353.614257.524.458219.131.313979.085.3261.110.408.442436.115.48376.970.368285.716.118305.323.599228.462.905128.769.292460.077.22681.165.050250.178.187210.917.80780.042.568115.851.24330.550.52078.577.47766.324.88329.181.01427.264.73835.151.096(69.758.446)21.866.911(8.925.704)12.649.365(24.347.035)(11.547.231)(14.882.104)(11.537.959)606.330(5.969.612)2.292.082
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
737.324.785(489.554.637)299.579.935(1.152.187.035)959.326.432648.042.89168.770.312(796.434.620)(70.829.226)1.001.788.039923.368.774(138.417.876)309.135.595506.124.270614.317.955(63.790.507)31.602.024522.146.01515.178.480(82.444.434)(107.620.284)362.486.190374.221.089313.729.892186.749.63612.211.85429.299.709(78.388.108)55.947.88583.326.358142.821.65625.377.16619.134.53247.943.67264.518.00737.765.40260.657.697(62.398.820)(50.075.320)(90.140.542)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
3.732.583.6184.222.138.2554.360.995.1054.222.138.2553.226.260.2812.577.614.6462.531.171.3472.498.284.6172.443.016.8511.335.051.2301.927.530.5631.123.288.1761.143.966.465663.686.0241.093.574.8321.093.574.8321.093.574.832571.428.817571.428.818571.428.818571.428.818208.942.627208.942.627208.942.627208.942.627196.730.773196.730.773196.730.773196.730.773113.404.415113.404.415113.404.415113.404.41565.460.74365.460.74365.460.74365.460.743127.859.563127.859.564127.859.564
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
4.469.908.4033.732.583.6184.660.575.0403.069.951.2204.185.586.7143.225.657.5382.599.941.6601.701.849.9972.372.187.6252.336.839.2692.850.899.337984.870.3001.453.102.0601.169.810.2941.707.892.7871.029.784.3251.125.176.8561.093.574.832586.607.298488.984.384463.808.534571.428.817583.163.716522.672.519395.692.263208.942.627226.030.482118.342.665252.678.658196.730.773256.226.071138.781.581132.538.947113.404.415129.978.750103.226.145126.118.44065.460.74377.784.24437.719.022