BISTPlatform
CIMSA logo

CIMSA

Çimsa Çimento Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 50,65 ₺ (2026-05-26)
F/K (P/E)
12,95
F/DD (P/B)
1,38
Piyasa Değeri
47,89 Mr ₺47.894.188.911 ₺
PD/DD
1,38
FD (Firma Değeri)
71,27 Mr ₺71.270.290.911 ₺
FD/FAVÖK
7,83

Nakit Akış

CIMSAKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
(3.241.204.000)8.404.187.0003.464.903.000405.253.000(712.512.527)6.372.766.1565.548.927.457716.026.372(234.684.296)2.833.281.4862.110.733.427343.561.055(563.665.329)2.395.863.370876.566.000152.479.00032.894.000(122.447.521)(216.990.892)(162.959.209)(173.853.706)554.045.161286.872.668179.231.83710.950.772335.165.250197.813.95653.342.517(25.782.338)357.643.049209.975.66710.115.86418.538.665223.486.232(21.848.200)(98.481.428)(89.226.241)262.413.973119.940.41430.573.154
Dönem Karı (Zararı)
1.256.125.0004.552.399.0003.421.144.0001.552.973.000504.064.8843.904.499.2673.772.708.8752.189.716.701505.262.6002.937.401.3631.593.854.8703.261.121.8442.848.081.000724.995.824139.071.932966.742.066773.037.982698.213.142199.423.706210.454.034151.174.47831.138.297(19.906.149)(32.001.189)(957.504)(5.770.807)6.831.763175.110.867220.385.834147.495.23543.524.484295.945.663159.466.72994.899.54737.245.252306.257.063211.607.717138.856.787
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
(961.127.000)3.323.353.0002.969.655.0001.005.166.0002.158.395.2615.636.143.1535.994.226.5312.433.444.4122.105.086.449536.796.3674.888.744.720(1.760.090.646)(1.610.405.000)(34.062.647)3.526.677(104.190.019)(218.907.377)(313.232.074)(37.045.200)281.546.616243.151.165185.449.784101.413.268361.554.511262.903.475183.333.55781.216.232155.864.895129.248.39738.342.34677.688.28175.487.805106.024.52268.495.50926.934.93680.953.49883.346.51356.764.683
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
1.155.005.0004.173.642.0002.565.614.0001.601.598.000750.366.7371.959.104.1221.152.911.510720.410.718385.541.0831.138.325.935716.395.919157.620.945116.038.00066.328.38632.444.323132.381.16398.672.57064.966.67841.172.965144.361.179117.943.10879.075.83237.618.697142.555.454109.074.69570.442.40832.427.649109.016.50579.679.72049.530.76524.578.88681.557.84356.581.72835.565.39517.117.70158.535.45445.942.82330.301.524
İşletme Sermayesinde Gerçekleşen Değişimler
(3.127.833.000)1.083.189.000(2.723.338.000)(2.016.216.000)(3.162.303.214)(2.881.116.906)(4.053.728.251)(3.798.202.151)(2.774.019.385)(199.904.042)(4.139.824.785)(214.368.766)(297.838.000)(581.696.132)(124.163.984)(889.065.188)(692.848.270)(531.163.617)(315.101.122)91.502.654(91.695.230)(32.509.323)(67.106.220)27.330.852(52.066.025)(112.957.205)(111.826.962)50.197.958(118.937.183)(154.622.715)(88.863.461)(99.746.039)(254.839.766)(237.661.910)(137.591.707)(60.253.759)(131.529.330)(139.138.609)
Faaliyetlerden Elde Edilen Nakit Akışları
(2.832.835.000)8.958.941.0003.667.461.000541.923.000(499.843.069)6.659.525.5145.713.207.155824.958.962(163.670.335)3.274.293.6882.342.774.8061.286.662.432939.838.000109.237.04518.434.625(26.513.141)(138.717.665)(146.182.549)(152.722.616)583.503.304302.630.413184.078.75814.400.899356.884.174209.879.94664.605.545(23.778.967)381.173.720230.697.04831.214.86632.349.304271.687.42910.651.485(74.266.854)(73.411.519)326.956.802163.424.90056.482.861
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(685.683.000)(8.577.795.000)(4.738.627.000)(3.355.948.000)(2.155.445.721)(14.581.312.934)(1.318.678.147)(675.120.375)(241.288.023)(1.705.212.599)(1.615.250.594)(1.116.039.476)(208.647.272)(773.852.288)1.333.451.000(250.577.000)(38.123.000)(99.004.643)(17.619.186)7.190.365(301.052.256)(24.555.779)(2.984.118)(3.383.624)(4.106.289)(120.258.258)(123.662.457)(99.564.694)(37.788.825)(225.493.961)(154.430.386)(89.893.478)(67.471.065)(322.264.094)(219.797.542)(201.904.594)(116.395.264)(600.082.500)(432.428.468)(312.829.482)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
82.00031.153.00023.610.00017.033.00019.835.273116.507.974171.120.966130.117.547175.181.9634.232.617127.456.57718.363.21814.131.00013.714.3205.640.25748.628.62036.062.44234.568.97024.175.39843.134.33727.325.61916.481.1615.442.59652.932.65042.200.77735.334.39923.284.75935.219.58514.114.80614.598.137248.79363.764.15041.502.547808.905237.7792.001.0834.016.8312.339.872
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(574.630.000)(7.570.221.000)(3.934.913.000)(2.850.109.000)(1.218.081.983)(3.580.038.693)(1.930.918.705)(1.428.267.441)(435.203.718)(3.343.335.694)(1.591.295.042)(442.528.280)(167.135.000)(109.761.602)(48.769.247)(180.891.844)(82.709.887)(58.839.148)(30.795.294)(67.690.116)(30.309.737)(19.864.785)(9.548.885)(173.190.908)(165.863.234)(134.899.093)(61.073.584)(257.008.287)(169.173.917)(104.330.893)(67.719.858)(355.636.782)(261.300.089)(202.713.499)(116.633.043)(611.559.637)(398.653.284)(264.512.432)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
(693.575.000)947.473.000(2.213.694.000)(381.362.000)(336.949.768)10.744.068.1829.145.010.992(2.174.797.634)(1.316.259.663)(581.331.308)837.768.2172.672.217.366833.803.3111.924.162.069(498.739.000)459.753.000120.719.000(442.004.576)(270.556.583)(223.741.188)(84.016.500)137.076.842(144.088.435)(28.432.095)487.096.276(69.829.113)27.929.78657.490.12737.001.523(162.782.678)(72.522.102)(58.337.389)(114.331.296)264.250.070264.085.197286.183.953243.212.255135.223.569123.045.209163.189.020
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
Ödenen Temettüler
(946.643.000)(907.138.000)(837.770.000)(1.311.443.552)(1.234.070.445)(1.133.013.858)(628.165.063)(584.922.205)(67.542.221)(67.542.221)(67.542.221)(67.542.221)(191.819.908)(191.819.908)(191.819.908)(191.819.908)(201.275.818)(201.275.819)(201.275.819)
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(4.620.462.000)773.865.000(3.487.418.000)(3.332.057.000)(3.204.908.017)2.535.521.40313.375.260.302(2.133.891.637)(1.792.231.982)546.737.5791.333.251.0511.899.738.94561.490.7093.546.173.1511.711.278.000361.655.000115.490.000(663.456.740)(505.166.661)(379.510.032)(558.922.462)666.566.224139.800.115147.416.118493.940.759145.077.879102.081.28511.267.950(26.569.640)(30.633.590)(16.976.821)(138.115.003)(163.263.696)165.472.20822.439.455(14.202.069)37.590.750(202.444.958)(189.442.845)(119.067.308)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
51.523.0001.655.005.0001.437.189.0001.184.384.000478.465.783406.408.081531.764.3251.486.517.558545.943.58777.798.834587.427.142(496.186.545)(172.147.754)(344.146.359)28.353.00025.100.000(1.093.000)17.313.12342.196.06340.709.1959.270.502(29.936.525)9.782.798852.801(4.982.338)(79.474.038)(66.066.847)(37.695.029)(47.553.093)27.966.86212.891.50111.385.042(14.059.041)6.002.7456.781.3047.288.507(4.114.314)11.201.5004.593.0307.507.223
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(977.579.000)(2.752.827.000)(2.206.426.000)(1.116.724.000)(773.562.652)(4.385.706.996)(2.656.212.354)(1.522.135.831)(950.011.310)(1.221.121.348)(3.522.379.902)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(4.568.939.000)2.428.870.000(2.050.229.000)(2.147.673.000)(2.726.442.234)2.941.929.48513.907.024.627(647.374.079)(1.246.288.395)624.536.4131.920.678.1931.403.552.400(110.657.045)3.202.026.7921.739.631.000386.755.000114.397.000(646.143.617)(462.970.598)(338.800.837)(549.651.960)636.629.699149.582.913148.268.919488.958.42165.603.84136.014.438(26.427.079)(74.122.733)(2.666.728)(4.085.320)(126.729.961)(177.322.737)171.474.95329.220.759(6.913.562)33.476.436(191.243.458)(184.849.815)(111.560.085)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
10.678.266.00010.027.942.0009.609.485.0008.938.668.0008.431.997.5749.104.991.9838.567.780.2597.866.221.1287.256.323.7676.902.924.0956.277.939.8115.017.769.6444.719.843.550987.322.440257.727.000257.727.000257.727.000903.870.179903.870.179903.870.179903.870.179267.240.480267.240.480267.240.480267.240.480201.636.639201.636.639201.636.639217.427.133204.303.367204.303.367204.303.367207.236.70032.828.41432.828.41432.828.41432.828.414224.071.872224.071.872224.071.872
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
5.131.748.0009.703.985.0005.352.830.0005.674.271.0004.931.992.6887.661.214.47219.818.592.5315.696.711.2185.060.024.0616.306.339.1604.676.238.1015.565.125.4524.609.186.5064.189.349.2321.997.358.000644.482.000372.124.000257.726.562440.899.581565.069.342354.218.219903.870.179416.823.393415.509.399756.198.901267.240.480237.651.077175.209.560143.304.400201.636.639200.218.04777.573.40629.913.963204.303.36762.049.17325.914.85266.304.85032.828.41439.222.057112.511.787