BISTPlatform
CIMSA logo

CIMSA

Çimsa Çimento Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 37,44 ₺ (2026-10-23)
F/K (P/E)
7,52
F/DD (P/B)
0,87
Piyasa Değeri
35,4 Mr ₺35.402.930.559 ₺
PD/DD
0,87
FD (Firma Değeri)
61,24 Mr ₺61.238.108.559 ₺
FD/FAVÖK (Yıllıklandırılmış)
6,02
FD/FAVÖK (Çeyreklik)
20,21

Bilanço

CIMSAKonsolide42 dönemson güncel: 2026/Q3

Kalem2026/Q32026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
——————————————————————————————————————————
DÖNEN VARLIKLAR
——————————————————————————————————————————
Nakit ve Nakit Benzerleri
7.575.485.0004.805.495.0005.135.651.0009.736.641.0925.400.339.0005.716.582.0004.939.213.0007.687.513.90119.867.165.0005.703.081.0005.060.573.0006.306.692.3971.602.597.0001.910.011.0002.206.681.0004.194.606.1642.002.225.536646.755.551372.727.077257.911.803440.994.826565.692.401355.069.673903.961.752417.035.297415.731.655756.319.454267.350.543239.889.393176.703.777144.733.613202.067.347200.218.04777.573.40629.913.963204.303.36762.049.17325.914.85266.304.85032.828.414—112.511.787
Finansal Yatırımlar
————————————900.558.000721.949.000210.889.0001.057.006.828639.621.818————————————————0000——0——
Ticari Alacaklar
10.404.021.0009.874.335.0008.742.966.0007.821.747.4458.403.377.0008.047.033.0006.549.070.0005.657.850.8494.031.231.0003.543.623.0003.203.018.0002.344.573.2133.007.853.0002.546.444.0001.701.184.0001.682.603.5631.665.852.9841.486.530.9641.067.860.725900.920.799775.208.659700.733.817355.589.244321.765.215613.361.092515.825.795514.374.772460.975.667467.356.797492.809.028441.071.119435.316.646600.227.025570.137.279481.905.485527.109.810514.207.441435.190.459329.275.592318.130.576—386.514.655
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————000———0——
Diğer Alacaklar
36.112.00039.620.00096.040.000122.929.74619.919.00023.011.000106.547.00034.282.98013.437.00012.695.00047.618.00021.780.9031.359.0001.257.0001.041.0006.665.5371.097.9401.079.9951.038.0021.057.6251.251.3441.157.9831.159.2142.489.7733.286.2212.923.2012.839.7523.972.1113.300.2772.986.6502.670.0911.593.8211.026.689694.45815.522.21419.426.487507.038468.651431.692535.607—439.569
Müşteri Sözleşmelerinden Doğan Varlıklar
——————————————————————————————————————————
Türev Araçlar
159.271.00055.472.00046.341.00026.428.33124.950.00027.853.00013.709.00021.946.17818.676.00033.966.00045.416.00026.298.18763.043.00088.988.000—5.974.2830—027.108.34126.261.75942.008.52453.399.02442.587.85157.129.04028.927.75234.388.08217.099.68611.921.63715.176.71925.125.36022.511.10228.079.53312.868.123138.6933.581.475———0—302.437
Stoklar
8.746.296.0008.066.352.0007.319.332.0006.786.708.4757.083.907.0006.362.275.0006.382.240.0005.168.082.8363.645.669.0003.617.527.0002.792.454.0002.861.190.0211.476.745.0001.284.811.0001.251.029.0001.732.989.8771.254.786.6021.366.312.2241.021.680.968697.558.413343.404.230299.088.112279.242.485228.653.262237.788.753224.888.492265.157.468205.947.421232.435.924295.390.531260.221.611190.255.123266.790.217217.202.329226.954.025146.774.920153.459.872183.016.960204.143.243176.903.829—92.109.968
Canlı Varlıklar
——————————————————————————————————————————
Peşin Ödenmiş Giderler
820.723.000694.921.000674.215.000250.027.052466.202.000508.005.000485.370.000427.545.055272.624.000358.277.000385.295.000286.629.39682.895.000107.636.000280.220.000108.439.54346.386.50477.984.584142.094.60259.162.499181.256.70650.613.85443.290.67359.158.32325.924.36419.032.17823.864.76112.154.69410.730.78212.603.93314.174.1789.539.3537.755.8309.189.17110.725.1947.751.79216.436.97617.967.96126.693.87222.170.864—14.910.234
Cari Dönem Vergisiyle İlgili Varlıklar
————0078.595.00086.511.48621.636.00015.651.00029.826.00094.143.34218.396.00018.743.000127.138.000126.056.51620.397.35820.376.7891.742.88217.153.6921.558.8991.553.980383.945200.7172.453.0251.324.18611.695.9943.078.501526.158717.6622.295.5172.526.43016.664.8603.339.4683.541.7653.606.2072.062.1523.477.6154.452.0244.666.210—334.829
Diğer Dönen Varlıklar
498.864.000447.886.000456.801.000251.605.271138.066.000150.992.000293.157.000198.398.16552.556.000121.769.000131.875.000144.789.98495.919.00072.604.000171.698.000156.003.791145.210.843211.863.995139.394.93598.709.69036.153.58269.974.91966.213.48066.663.718128.644.663115.560.874101.403.101104.203.590118.747.136101.265.76595.234.89076.159.06673.950.89659.283.59561.996.42243.187.06647.418.02344.734.10854.359.48227.423.658—23.036.349
ARA TOPLAM
28.240.772.00023.984.081.00022.471.346.00024.996.087.41121.536.760.00020.835.751.00018.847.901.00019.282.131.44827.922.994.00013.406.589.00011.696.075.00012.086.097.4437.249.365.0006.752.443.0005.949.880.0009.070.346.1025.775.579.5853.810.904.1022.746.539.1912.059.582.8621.806.090.0051.730.823.5901.154.347.7381.625.480.6111.485.622.4551.324.214.1331.710.043.3841.074.782.2131.084.908.1041.097.654.065985.526.379939.968.8881.194.713.097950.287.829830.697.761955.741.124796.140.675710.770.606685.660.755582.659.158—630.159.828
Satış Amaçlı Sınıflandırılan Duran Varlıklar
2.0002.0002.0001.6092.0002.0002.0001.5952.0002.0002.0002.0782.0002.0002.0001.8211.803175.250.480180.747.925180.248.206180.846.133344.2951.052.923.813931.420.95911.334.81811.398.387129.89111.865.457133.376230.303—280.706——————————
TOPLAM DÖNEN VARLIKLAR
28.240.774.00023.984.083.00022.471.348.00024.996.089.01921.536.762.00020.835.753.00018.847.903.00019.282.133.04327.922.996.00013.406.591.00011.696.077.00012.086.099.5207.249.367.0006.752.445.0005.949.882.0009.070.347.9235.775.581.3883.986.154.5822.927.287.1162.239.831.0681.986.936.1381.731.167.8852.207.271.5512.556.901.5701.496.957.2731.335.612.5201.710.173.2751.086.647.6701.085.041.4801.097.884.368985.526.379940.249.5941.194.713.097950.287.829830.697.761955.741.124796.140.675710.770.606685.660.755582.659.158—630.159.828
DURAN VARLIKLAR
——————————————————————————————————————————
Finansal Yatırımlar
2.827.405.0002.969.494.0002.722.657.0002.607.632.8442.661.499.0002.723.524.0002.413.606.0002.805.978.2872.856.052.0002.941.222.0002.308.082.00082.857.74964.00064.00064.00016.295.76064.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47856.978—56.978
Ticari Alacaklar
——————————————————————————0—700.600700.6001.237.097700.6001.898.6472.065.6472.190.8973.651.6583.517.5342.396.53702.067.255——
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————0000——0——
Diğer Alacaklar
30.715.00020.382.00020.827.00013.611.93818.841.00016.333.00015.589.00014.698.28616.645.00015.948.00014.593.00016.291.8694.835.0004.835.0004.835.00020.842.0174.834.8534.835.6584.985.6584.985.6584.930.0024.930.0024.930.0026.398.1026.496.0786.205.7524.312.6924.009.2813.997.3783.997.7773.997.3553.682.9654.054.2864.065.6334.070.6193.497.7963.461.7973.315.8855.299.1373.280.920—5.040.742
Müşteri Sözleşmelerinden Doğan Varlıklar
——————————————————————————————————————————
Stoklar
——————————————————————————————————————————
Türev Araçlar
————————————————————00573.74110.907.69721.649.74923.314.20413.514.89624.287.72128.914.00550.504.95964.439.03457.332.437121.677.97645.543.51323.204.1656.794.412304.9891.957.604852.9390——
Canlı Varlıklar
——————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
92.314.00088.297.00084.852.00083.903.81777.253.00073.926.00064.635.00060.039.263———0——————————————————————————————
Maddi Duran Varlıklar
50.850.318.00049.006.523.00045.683.876.00042.919.441.10139.687.083.00037.048.973.00030.228.138.00028.109.342.15022.043.820.00019.500.737.00017.728.935.00015.529.424.2912.655.376.0002.329.456.0001.873.451.0008.157.062.5281.518.884.3301.504.495.7671.468.779.4611.447.367.9671.389.659.7531.578.970.9591.581.964.9521.579.599.8802.145.647.3222.098.240.3582.107.971.2352.078.408.8192.078.804.2532.085.231.5802.032.937.9181.982.238.6681.951.562.5841.880.405.6051.857.949.6981.812.560.0811.711.199.7971.688.752.8741.611.808.6811.486.537.379—1.179.372.411
Maddi Olmayan Duran Varlıklar
21.366.731.00020.297.950.00019.096.361.00019.119.189.20517.649.370.00016.854.982.00014.093.915.00013.789.929.7136.518.034.0006.033.222.0005.711.899.0005.364.056.588244.264.000244.070.000245.636.0003.109.724.610172.065.802173.668.104175.112.176176.081.895166.035.738167.095.705163.978.030164.773.022164.731.871164.784.650165.529.967166.153.834168.671.336169.628.991169.833.767170.034.768164.464.120165.233.819164.390.998164.960.610165.397.737165.994.128166.234.639167.065.970—166.255.505
Peşin Ödenmiş Giderler
208.791.000142.768.000160.786.000178.787.598656.212.000817.940.0001.206.335.000930.593.0291.063.068.0001.253.540.0001.155.385.0001.174.118.59322.251.000116.651.000300.931.000394.778.466376.895.480344.735.9295.168.15610.174.12614.404.44811.972.1642.796.6093.067.0603.959.2042.003.5362.226.8941.582.4521.203.2761.065.3454.712.816912.9712.410.3931.620.9462.990.7031.831.1083.812.21613.116.30624.362.49932.201.791—50.754.028
Ertelenmiş Vergi Varlığı
2.052.004.0001.602.512.0001.799.065.0001.757.638.0392.195.792.0001.990.946.0002.328.306.0002.111.908.3991.670.565.0001.611.526.0001.614.865.0001.303.816.3311.158.578.0001.087.052.000963.774.000548.332.218862.540.542786.101.002285.034.764315.181.19854.849.48953.361.19656.795.86355.463.78890.867.60773.598.45367.579.29559.162.44565.924.23148.635.34743.339.16340.740.89526.578.05021.700.73218.999.1797.414.56921.065.14622.213.1177.089.0996.973.708—6.530.310
Kullanım Hakkı Varlıkları
1.342.716.0001.170.931.000906.490.000895.022.309848.295.000797.084.000682.466.000475.253.894337.939.000374.641.000339.037.000356.482.46348.318.00032.562.00025.277.000206.937.52516.221.02517.256.70714.211.25117.033.79216.703.79718.870.06322.251.92124.879.99148.775.41545.600.56947.660.05040.381.29643.825.87247.122.51550.157.1860——————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
————————0002.425.542.1803.554.764.0003.325.148.0002.507.593.0001.426.055.9441.467.132.8181.296.139.3931.164.746.3961.022.220.528779.367.611785.234.244766.256.386708.350.343374.212.837345.285.139320.152.531310.993.227301.930.904296.027.461281.846.470270.207.613277.984.478259.500.030254.859.163254.063.121241.497.212244.099.484235.342.851227.204.764—224.553.187
Diğer Duran Varlıklar
23.980.00033.312.00020.576.00029.291.16523.019.00021.789.00019.188.00024.470.30357.050.00055.022.00061.345.00047.491.05431.777.00019.398.0005.642.0002.555.6385.172.1837.799.81621.170.20615.823.52712.338.91213.180.78920.587.97018.776.48216.837.64222.617.76028.704.54924.239.06530.606.50839.607.85130.677.34617.824.36728.199.12433.239.32332.716.53131.870.60640.296.90043.800.41831.963.06832.464.362—10.653.589
TOPLAM DURAN VARLIKLAR
78.794.974.00075.332.169.00070.495.490.00067.604.518.01663.817.364.00060.345.497.00051.052.178.00048.322.213.32334.563.173.00031.785.858.00028.934.141.00026.300.081.1187.720.227.0007.159.236.0005.927.203.00013.882.584.7074.423.811.5114.135.096.8543.139.272.5463.008.933.1692.438.354.2282.633.679.6002.620.199.9522.572.280.8432.873.242.2032.781.714.8992.757.716.5872.709.282.6182.724.642.8412.742.586.9042.683.242.6302.543.739.7622.578.894.1362.413.439.7262.361.436.4312.286.708.4392.190.617.8062.185.710.8312.083.017.3911.957.853.127—1.643.216.750
TOPLAM VARLIKLAR
107.035.748.00099.316.252.00092.966.838.00092.600.607.03685.354.126.00081.181.250.00069.900.081.00067.604.346.36662.486.169.00045.192.449.00040.630.218.00038.386.180.63814.969.594.00013.911.681.00011.877.085.00022.952.932.63010.199.392.8998.121.251.4366.066.559.6625.248.764.2374.425.290.3664.364.847.4854.827.471.5035.129.182.4134.370.199.4764.117.327.4194.467.889.8623.795.930.2883.809.684.3213.840.471.2723.668.769.0093.483.989.3563.773.607.2333.363.727.5553.192.134.1923.242.449.5632.986.758.4812.896.481.4372.768.678.1462.540.512.285—2.273.376.578
KAYNAKLAR
——————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
——————————————————————————————————————————
Kısa Vadeli Borçlanmalar
7.137.286.0003.735.461.0003.960.608.0004.092.518.9264.036.493.0003.776.703.0003.201.994.0007.114.566.9499.392.387.0003.363.190.0002.546.215.0002.505.876.7052.074.968.0002.536.363.0002.064.130.0002.293.525.5571.478.402.5641.532.162.8501.763.471.273768.195.351788.166.436799.746.929911.393.0841.111.893.7151.196.959.420897.290.2141.228.373.540674.684.295536.066.157901.011.502697.314.268788.523.502644.015.817631.375.417657.010.036649.286.713699.347.239653.112.181619.653.592375.016.168—377.530.317
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
6.575.433.0006.407.073.0005.329.647.0003.378.501.9262.388.148.0002.147.158.0001.545.029.0006.756.656.9797.581.805.0002.001.086.0001.355.105.0001.102.157.183215.535.000154.858.000946.458.000951.424.550573.700.945734.942.08912.037.940188.630.17555.598.04864.552.71569.749.429194.026.817203.621.824179.166.331206.155.744205.671.050354.241.774257.338.317254.335.184240.587.041270.391.682238.218.926104.630.135177.801.905257.315.476292.162.312252.025.926200.064.509—96.193.042
Diğer Finansal Yükümlülükler
——————————————————————————————————000——0——
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
294.326.000278.106.000284.213.000209.643.307231.932.000222.136.000207.039.00097.072.79050.313.00057.146.00057.821.00055.792.82824.964.00036.731.00027.132.00017.699.76327.768.67024.970.27024.414.89924.534.87822.056.22521.938.27921.458.808—16.221.95615.235.2274.006.4644.343.2484.172.382—2.982.232———————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————————12.755.410——————————————————
Ticari Borçlar
10.351.732.00010.342.045.0007.266.181.0008.551.132.3736.527.814.0006.969.803.0005.998.917.0006.646.206.1663.634.928.0003.336.398.0002.669.214.0003.198.982.0631.274.271.0001.185.219.0001.192.393.0002.159.656.4721.758.404.9131.361.647.7861.102.285.217647.108.794527.784.211499.396.196436.092.654572.397.678432.285.356408.239.267444.698.597352.762.993356.425.611366.933.600290.376.838296.068.427357.225.976250.423.678230.978.386290.746.264187.261.026174.749.598194.712.699275.714.203—147.849.438
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————000———0——
Diğer Borçlar
662.806.000875.164.0001.578.681.000529.101.537441.293.000514.556.0001.220.666.000358.003.249202.473.000122.416.000218.688.000159.064.93681.396.00092.611.000487.674.00060.290.85435.726.08445.093.573130.125.85429.505.48322.521.97417.928.86730.325.671337.850.94217.047.73917.334.16322.952.32626.554.73214.352.40312.090.40115.338.98313.266.90511.604.46411.251.54514.131.83310.818.3768.524.5949.188.42113.197.45210.239.295—11.001.803
Müşteri Sözleşmelerinden Doğan Yükümlülükler
——————————————————————————————————————————
Türev Araçlar
21.154.00056.928.00028.542.00040.409.48532.627.00087.269.00015.392.00066.520.98713.236.000300.0008.149.00016.768.393———19.073.523——027.566.08027.009.74342.261.79553.399.14842.587.97256.387.79827.707.76734.498.65617.038.22112.067.99114.865.95846.110.80841.562.03027.753.00111.182.56904.056.927555.688116.91430.13268.816——
Devlet Teşvik ve Yardımları
——————————————————————————————————————————
Ertelenmiş Gelirler
87.602.000185.454.00083.666.000154.400.01284.898.000108.900.00057.882.000177.313.028115.218.000159.785.000217.129.000191.936.80453.780.00064.692.00028.557.00021.091.70643.811.118232.460.60085.490.02424.281.42024.994.53124.071.29018.086.02211.301.69836.722.01929.222.08420.449.27423.577.12314.971.35427.536.69927.995.48915.389.57621.506.80511.186.88520.791.00315.813.1524.671.76613.475.2115.329.9627.503.693—6.074.975
Dönem Karı Vergi Yükümlülüğü
243.108.00072.458.00099.047.00093.015.980132.642.00081.979.00042.149.00088.148.26187.477.00030.935.0004.356.00047.252.792140.164.00036.818.00034.173.00015.575.98296.736.93089.324.45536.338.84123.664.20426.689.35257.600.78314.748.90617.061.16217.413.7915.722.827425.926287.3899.475.2985.462.6924.968.0776.111.4997.688.94813.116.9423.594.9999.247.69115.251.1748.717.2646.326.40211.201.977—17.744.643
Kısa Vadeli Karşılıklar
5.252.953.0004.543.753.0004.021.224.0004.802.306.4293.978.507.0003.623.515.0003.070.154.0002.850.042.8501.300.768.0001.058.082.000992.701.0001.084.481.454186.914.000149.179.000147.544.000729.129.526118.875.29353.772.33555.082.85566.055.78084.701.67363.451.06751.835.65037.387.98559.425.72838.055.54120.719.17028.730.89318.779.69918.555.78820.357.06220.256.71716.179.80615.369.87118.202.79319.430.29514.359.51513.818.84015.961.26618.652.900—13.114.664
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
————————————————————00662.310.344544.197.063——————————————————
Diğer Kısa Vadeli Yükümlülükler
1.111.992.000804.011.000521.750.000912.508.204485.273.000440.513.000904.424.000544.119.623738.966.000324.469.000136.496.000517.070.476368.028.000255.577.000701.000171.786.725632.006192.954.26210.717.418151.060.1875.199.8295.744.2235.152.48461.052.73449.347.34528.512.90118.636.91427.949.91617.361.67520.978.63516.393.4718.575.7079.756.2677.772.5849.301.1696.193.5706.027.3424.736.0178.212.4347.288.079—5.657.041
ARA TOPLAM
31.599.351.00027.299.406.00023.290.741.00022.653.259.92618.224.421.00017.865.156.00016.192.154.00024.737.041.34523.176.348.00010.486.698.0008.245.661.0008.876.835.4754.442.679.0004.505.784.0004.938.443.0006.455.299.2634.120.489.0044.255.583.3273.210.539.2151.935.739.7671.573.020.4461.584.720.3971.600.327.6122.394.145.6882.080.000.4501.641.056.6452.007.242.5471.366.716.2611.346.348.4181.637.876.1321.385.002.5491.436.408.1811.379.223.7411.199.689.6741.068.830.8951.192.121.7431.202.383.6431.177.408.7281.123.234.458912.841.889—680.968.262
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
31.599.351.00027.299.406.00023.290.741.00022.653.259.92618.224.421.00017.865.156.00016.192.154.00024.737.041.34523.176.348.00010.486.698.0008.245.661.0008.876.835.4754.442.679.0004.505.784.0004.938.443.0006.455.299.2634.120.489.0044.255.583.3273.210.539.2151.935.739.7671.573.020.4461.584.720.3972.262.637.9562.938.342.7512.080.000.4501.641.056.6452.007.242.5471.366.716.2611.346.348.4181.637.876.1321.385.002.5491.436.408.1811.379.223.7411.199.689.6741.068.830.8951.192.121.7431.202.383.6431.177.408.7281.123.234.458912.841.889—680.968.262
UZUN VADELİ YÜKÜMLÜLÜKLER
——————————————————————————————————————————
Uzun Vadeli Borçlanmalar
19.697.944.00020.916.866.00019.221.498.00021.747.179.62620.248.316.00020.553.321.00018.335.386.0007.619.061.1536.043.215.0005.056.138.0004.949.848.0005.038.638.2491.211.574.0001.183.725.000503.521.0002.764.468.23830.692.21228.526.81924.091.586402.644.438402.124.374402.474.324488.568.164254.981.967393.534.796671.546.532878.006.266820.816.512815.135.739581.086.987669.440.797451.361.209719.356.873596.988.860635.641.680549.748.773373.463.585385.726.311379.880.747211.936.758—292.307.317
Diğer Finansal Yükümlülükler
—————————————————————————————————000———0——
Ticari Borçlar
————————————54.809.000——0—————————————————000———0——
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————000———0——
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
——————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
1.575.089.0001.404.873.0001.057.993.0001.040.835.426966.548.000890.779.000692.074.000482.764.083357.093.000348.688.000326.895.000351.872.36786.399.00056.660.00047.438.00034.639.45930.692.21228.526.81924.091.58624.336.05413.853.94013.691.27415.791.42725.472.91656.211.29546.557.86656.543.96244.632.25247.167.305—49.862.003———————————
Diğer Borçlar
—————————————————————————————————000———0——
Müşteri Sözleşmelerinden Doğan Yükümlülükler
——————————————————————————————————————————
Türev Araçlar
————————————————————0128.535—12.503.74121.183.39722.792.87012.266.20723.036.94627.427.58048.645.17362.860.75255.936.459120.263.00445.946.52624.002.3227.592.569511.4422.133.804852.9390——
Devlet Teşvik ve Yardımları
——————————————————————————————————————————
Ertelenmiş Gelirler
—————————————————————————————————000———0——
Ertelenmiş Vergi Yükümlülüğü
3.281.402.0002.912.445.0002.958.805.0002.493.964.8792.949.159.0002.601.699.0002.762.861.0002.776.407.9121.364.415.0001.238.320.0001.205.176.000857.984.860231.987.000318.469.000279.596.000676.870.331243.814.653130.335.2293.871.15260.335.29726.704.97728.364.12133.778.96131.795.93555.125.88754.378.14553.711.86052.259.70467.441.79145.015.16847.793.94650.701.39342.796.36044.323.75946.444.42533.250.30941.161.13640.251.76926.111.05925.116.199—24.777.537
Uzun Vadeli Karşılıklar
742.067.000726.831.000667.283.000608.977.759581.853.000565.377.000500.848.000434.662.195234.235.000229.100.000200.102.000178.433.434158.396.000158.329.000158.221.000173.431.412100.676.977103.231.08587.529.91277.190.63763.623.74560.849.13156.124.71452.713.68253.552.47352.230.08651.193.03747.337.62647.624.13445.591.94845.356.98138.102.73439.593.37142.225.38038.907.80437.386.35835.676.45435.497.38533.132.34431.630.841—30.919.638
Diğer Uzun Vadeli Yükümlülükler
001.643.384.0001.643.378.8451.643.384.0001.643.384.000—0———————————————————————————0———0——
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
23.721.413.00024.556.142.00024.490.970.00026.493.501.10925.422.712.00025.363.781.00021.599.095.00010.830.131.2607.641.865.0006.523.558.0006.355.126.0006.075.056.5431.656.766.0001.660.523.000941.338.0003.614.769.982375.183.842262.093.133115.492.650540.170.372492.453.096491.816.111578.471.839351.995.325523.396.553800.947.633995.177.370943.450.788957.629.244720.339.276825.452.476596.101.795922.009.608729.484.525744.996.231627.978.009450.812.617463.609.269439.977.089268.683.798—348.004.492
TOPLAM YÜKÜMLÜLÜKLER
55.320.764.00051.855.548.00047.781.711.00049.146.761.03543.647.133.00043.228.937.00037.791.249.00035.567.172.60530.818.213.00017.010.256.00014.600.787.00014.951.892.0186.099.445.0006.166.307.0005.879.781.00010.070.069.2454.495.672.8464.517.676.4603.326.031.8652.475.910.1392.065.473.5422.076.536.5082.841.109.7953.290.338.0762.603.397.0032.442.004.2783.002.419.9172.310.167.0492.303.977.6622.358.215.4082.210.455.0252.032.509.9762.301.233.3491.929.174.1991.813.827.1261.820.099.7521.653.196.2601.641.017.9971.563.211.5471.181.525.687—1.028.972.754
ÖZKAYNAKLAR
——————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
40.762.920.00037.399.824.00034.760.766.00033.222.936.80532.054.005.00029.006.103.00024.959.477.00024.745.381.48324.895.929.00022.432.084.00020.642.436.00018.564.673.8348.310.583.0007.259.269.0005.586.573.0009.620.752.6915.354.102.9763.284.968.7662.463.823.0242.494.801.5922.080.023.4822.014.070.7161.714.973.9391.580.535.9481.515.075.7561.431.323.8181.373.100.8841.387.934.1131.401.610.8471.369.709.8341.339.131.8561.326.025.8511.339.295.7751.301.539.8601.253.019.4531.294.841.8131.219.169.8391.149.880.2951.098.657.4721.250.990.158—1.134.301.782
Ödenmiş Sermaye
945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000135.084.000135.084.000135.084.000135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442—135.084.442
Geçmiş Yıllar Karları veya Zararları
36.127.264.00034.200.008.00032.330.635.00026.977.507.57225.852.462.00024.048.749.00022.683.501.00018.547.993.66217.452.546.00016.024.329.00015.843.444.00011.278.369.9714.172.615.0004.983.122.0005.022.447.0001.328.532.5981.990.873.4151.990.873.4151.990.873.4151.174.272.6451.174.272.6451.174.272.6451.174.272.645998.526.403998.526.403998.526.403998.526.403985.356.923985.356.923985.356.923985.356.923830.431.391830.431.391830.431.391830.431.391675.700.470675.700.470675.700.469675.264.500640.007.495—640.007.494
Net Dönem Karı veya Zararı
3.899.710.0002.014.779.000640.668.0003.102.152.7232.349.017.0001.004.798.000271.369.0002.687.852.2512.983.074.0001.670.635.000362.608.0002.490.893.8932.209.243.0001.258.554.000251.709.0002.289.927.2352.974.705.285982.701.227124.303.5451.016.600.770629.874.890580.463.810160.882.885175.746.242135.532.01037.824.031(8.192.016)13.169.48031.455.53523.201.46418.192.174154.925.532216.670.076117.436.24537.143.176228.351.942153.424.12681.334.62531.374.426246.019.452—133.421.552
Kontrol Gücü Olmayan Paylar
10.952.064.00010.060.880.00010.424.361.00010.230.909.1969.652.988.0008.946.210.0007.149.355.0007.291.792.2786.772.027.0005.750.109.0005.386.995.0004.869.614.785559.566.000486.105.000410.731.0003.262.110.695349.617.077318.606.210276.704.773278.052.506279.793.342274.240.261271.387.769258.308.389251.726.717243.999.32392.369.06197.829.126104.095.812112.546.030119.182.128125.453.529133.078.109133.013.496125.287.613127.507.998114.392.382105.583.145106.809.127107.996.440—110.102.042
TOPLAM ÖZKAYNAKLAR
51.714.984.00047.460.704.00045.185.127.00043.453.846.00141.706.993.00037.952.313.00032.108.832.00032.037.173.76131.667.956.00028.182.193.00026.029.431.00023.434.288.6208.870.149.0007.745.374.0005.997.304.00012.882.863.3855.703.720.0533.603.574.9762.740.527.7972.772.854.0982.359.816.8242.288.310.9771.986.361.7081.838.844.3371.766.802.4731.675.323.1411.465.469.9451.485.763.2391.505.706.6591.482.255.8641.458.313.9841.451.479.3801.472.373.8841.434.553.3561.378.307.0661.422.349.8111.333.562.2211.255.463.4401.205.466.5991.358.986.598—1.244.403.824
TOPLAM KAYNAKLAR
107.035.748.00099.316.252.00092.966.838.00092.600.607.03685.354.126.00081.181.250.00069.900.081.00067.604.346.36662.486.169.00045.192.449.00040.630.218.00038.386.180.63814.969.594.00013.911.681.00011.877.085.00022.952.932.63010.199.392.8998.121.251.4366.066.559.6625.248.764.2374.425.290.3664.364.847.4854.827.471.5035.129.182.4134.370.199.4764.117.327.4194.467.889.8623.795.930.2883.809.684.3213.840.471.2723.668.769.0093.483.989.3563.773.607.2333.363.727.5553.192.134.1923.242.449.5632.986.758.4812.896.481.4372.768.678.1462.540.512.285—2.273.376.578
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————115.218.000159.785.000217.129.000191.936.07153.780.00064.692.00028.557.00033.170.49943.811.118232.460.60085.490.02424.281.42024.994.53124.071.29018.086.02211.301.69836.722.01929.222.08420.449.27423.577.12314.971.35427.536.69927.995.48915.389.576——————————
DIPNOT
——————————————————————————————————————————
Net YPP (Hedge Dahil)
——170.627.000—————————1.547.505.0001.442.160.000495.849.000362.237.6661.719.285.760(230.619.209)(603.281.570)57.049.88475.966.100450.141.504(429.303.459)25.141.828(4.151.865)(9.564.979)26.449.39250.694.14565.226.9293.742.03332.491.66119.022.7871.249.230.959(22.182.516)(55.851.190)(3.560.296)33.532.221(822.243)38.445.997(110.616.701)69.101.12524.238.141