BISTPlatform
CIMSA logo

CIMSA

Çimsa Çimento Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 50,65 ₺ (2026-05-26)
F/K (P/E)
12,95
F/DD (P/B)
1,38
Piyasa Değeri
47,89 Mr ₺47.894.188.911 ₺
PD/DD
1,38
FD (Firma Değeri)
71,27 Mr ₺71.270.290.911 ₺
FD/FAVÖK
7,83

Bilanço

CIMSAKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
5.135.651.0009.736.473.4565.400.339.0005.716.582.0004.939.213.0007.687.513.90119.867.165.0005.703.081.0005.060.573.0006.306.692.3971.602.597.0001.910.011.0002.206.681.0004.194.606.1642.002.225.536646.755.551372.727.077257.911.803440.994.826565.692.401355.069.673903.961.752417.035.297415.731.655756.319.454267.350.543239.889.393176.703.777144.733.613202.067.347200.218.04777.573.40629.913.963204.303.36762.049.17325.914.85266.304.85032.828.41439.222.057112.511.787
Finansal Yatırımlar
900.558.000721.949.000210.889.0001.057.006.828639.621.818000000
Ticari Alacaklar
8.742.966.0007.821.612.6848.403.377.0008.047.033.0006.549.070.0005.657.850.8494.031.231.0003.543.623.0003.203.018.0002.344.573.2133.007.853.0002.546.444.0001.701.184.0001.682.603.5631.665.852.9841.486.530.9641.067.860.725900.920.799775.208.659700.733.817355.589.244321.765.215613.361.092515.825.795514.374.772460.975.667467.356.797492.809.028441.071.119435.316.646600.227.025570.137.279481.905.485527.109.810514.207.441435.190.459329.275.592318.130.576353.289.395386.514.655
Finans Sektörü Faaliyetlerinden Alacaklar
00000
Diğer Alacaklar
96.040.000122.927.38119.919.00023.011.000106.547.00034.282.98013.437.00012.695.00047.618.00021.780.9031.359.0001.257.0001.041.0006.665.5371.097.9401.079.9951.038.0021.057.6251.251.3441.157.9831.159.2142.489.7733.286.2212.923.2012.839.7523.972.1113.300.2772.986.6502.670.0911.593.8211.026.689694.45815.522.21419.426.487507.038468.651431.692535.607473.900439.569
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
46.341.00026.428.04224.950.00027.853.00013.709.00021.946.17818.676.00033.966.00045.416.00026.298.18763.043.00088.988.0005.974.2830027.108.34126.261.75942.008.52453.399.02442.587.85157.129.04028.927.75234.388.08217.099.68611.921.63715.176.71925.125.36022.511.10228.079.53312.868.123138.6933.581.4750302.437302.437
Stoklar
7.319.332.0006.786.590.7057.083.907.0006.362.275.0006.382.240.0005.168.082.8363.645.669.0003.617.527.0002.792.454.0002.861.190.0211.476.745.0001.284.811.0001.251.029.0001.732.989.8771.254.786.6021.366.312.2241.021.680.968697.558.413343.404.230299.088.112279.242.485228.653.262237.788.753224.888.492265.157.468205.947.421232.435.924295.390.531260.221.611190.255.123266.790.217217.202.329226.954.025146.774.920153.459.872183.016.960204.143.243176.903.82999.852.54792.109.968
Canlı Varlıklar
Peşin Ödenmiş Giderler
674.215.000250.023.163466.202.000508.005.000485.370.000427.545.055272.624.000358.277.000385.295.000286.629.39682.895.000107.636.000280.220.000108.439.54346.386.50477.984.584142.094.60259.162.499181.256.70650.613.85443.290.67359.158.32325.924.36419.032.17823.864.76112.154.69410.730.78212.603.93314.174.1789.539.3537.755.8309.189.17110.725.1947.751.79216.436.97617.967.96126.693.87222.170.86420.868.27714.910.234
Cari Dönem Vergisiyle İlgili Varlıklar
0078.595.00086.511.48621.636.00015.651.00029.826.00094.143.34218.396.00018.743.000127.138.000126.056.51620.397.35820.376.7891.742.88217.153.6921.558.8991.553.980383.945200.7172.453.0251.324.18611.695.9943.078.501526.158717.6622.295.5172.526.43016.664.8603.339.4683.541.7653.606.2072.062.1523.477.6154.452.0244.666.2102.573.266334.829
Diğer Dönen Varlıklar
456.801.000251.623.459138.066.000150.992.000293.157.000198.398.16552.556.000121.769.000131.875.000144.789.98495.919.00072.604.000171.698.000156.003.791145.210.843211.863.995139.394.93598.709.69036.153.58269.974.91966.213.48066.663.718128.644.663115.560.874101.403.101104.203.590118.747.136101.265.76595.234.89076.159.06673.950.89659.283.59561.996.42243.187.06647.418.02344.734.10854.359.48227.423.65813.519.33823.036.349
ARA TOPLAM
22.471.346.00024.995.678.89021.536.760.00020.835.751.00018.847.901.00019.282.131.44827.922.994.00013.406.589.00011.696.075.00012.086.097.4437.249.365.0006.752.443.0005.949.880.0009.070.346.1025.775.579.5853.810.904.1022.746.539.1912.059.582.8621.806.090.0051.730.823.5901.154.347.7381.625.480.6111.485.622.4551.324.214.1331.710.043.3841.074.782.2131.084.908.1041.097.654.065985.526.379939.968.8881.194.713.097950.287.829830.697.761955.741.124796.140.675710.770.606685.660.755582.659.158530.101.217630.159.828
Satış Amaçlı Sınıflandırılan Duran Varlıklar
2.0001.8172.0002.0002.0001.5952.0002.0002.0002.0782.0002.0002.0001.8211.803175.250.480180.747.925180.248.206180.846.133344.2951.052.923.813931.420.95911.334.81811.398.387129.89111.865.457133.376230.303280.706
TOPLAM DÖNEN VARLIKLAR
22.471.348.00024.995.680.70721.536.762.00020.835.753.00018.847.903.00019.282.133.04327.922.996.00013.406.591.00011.696.077.00012.086.099.5207.249.367.0006.752.445.0005.949.882.0009.070.347.9235.775.581.3883.986.154.5822.927.287.1162.239.831.0681.986.936.1381.731.167.8852.207.271.5512.556.901.5701.496.957.2731.335.612.5201.710.173.2751.086.647.6701.085.041.4801.097.884.368985.526.379940.249.5941.194.713.097950.287.829830.697.761955.741.124796.140.675710.770.606685.660.755582.659.158530.101.217630.159.828
DURAN VARLIKLAR
Finansal Yatırımlar
2.722.657.0002.607.587.7172.661.499.0002.723.524.0002.413.606.0002.805.978.2872.856.052.0002.941.222.0002.308.082.00082.857.74964.00064.00064.00016.295.76064.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47864.47856.97856.97856.978
Ticari Alacaklar
00700.600700.6001.237.097700.6001.898.6472.065.6472.190.8973.651.6583.517.5342.396.53702.067.255
Finans Sektörü Faaliyetlerinden Alacaklar
000000
Diğer Alacaklar
20.827.00013.612.05018.841.00016.333.00015.589.00014.698.28616.645.00015.948.00014.593.00016.291.8694.835.0004.835.0004.835.00020.842.0174.834.8534.835.6584.985.6584.985.6584.930.0024.930.0024.930.0026.398.1026.496.0786.205.7524.312.6924.009.2813.997.3783.997.7773.997.3553.682.9654.054.2864.065.6334.070.6193.497.7963.461.7973.315.8855.299.1373.280.9205.043.8975.040.742
Müşteri Sözleşmelerinden Doğan Varlıklar
Stoklar
Türev Araçlar
00573.74110.907.69721.649.74923.314.20413.514.89624.287.72128.914.00550.504.95964.439.03457.332.437121.677.97645.543.51323.204.1656.794.412304.9891.957.604852.9390
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
84.852.00083.902.35477.253.00073.926.00064.635.00060.039.2630
Maddi Duran Varlıklar
45.683.876.00042.918.702.28539.687.083.00037.048.973.00030.228.138.00028.109.342.15022.043.820.00019.500.737.00017.728.935.00015.529.424.2912.655.376.0002.329.456.0001.873.451.0008.157.062.5281.518.884.3301.504.495.7671.468.779.4611.447.367.9671.389.659.7531.578.970.9591.581.964.9521.579.599.8802.145.647.3222.098.240.3582.107.971.2352.078.408.8192.078.804.2532.085.231.5802.032.937.9181.982.238.6681.951.562.5841.880.405.6051.857.949.6981.812.560.0811.711.199.7971.688.752.8741.611.808.6811.486.537.3791.311.739.2941.179.372.411
Maddi Olmayan Duran Varlıklar
19.096.361.00019.118.860.03817.649.370.00016.854.982.00014.093.915.00013.789.929.7136.518.034.0006.033.222.0005.711.899.0005.364.056.588244.264.000244.070.000245.636.0003.109.724.610172.065.802173.668.104175.112.176176.081.895166.035.738167.095.705163.978.030164.773.022164.731.871164.784.650165.529.967166.153.834168.671.336169.628.991169.833.767170.034.768164.464.120165.233.819164.390.998164.960.610165.397.737165.994.128166.234.639167.065.970165.753.433166.255.505
Peşin Ödenmiş Giderler
160.786.000178.784.132656.212.000817.940.0001.206.335.000930.593.0291.063.068.0001.253.540.0001.155.385.0001.174.118.59322.251.000116.651.000300.931.000394.778.466376.895.480344.735.9295.168.15610.174.12614.404.44811.972.1642.796.6093.067.0603.959.2042.003.5362.226.8941.582.4521.203.2761.065.3454.712.816912.9712.410.3931.620.9462.990.7031.831.1083.812.21613.116.30624.362.49932.201.79137.889.12150.754.028
Ertelenmiş Vergi Varlığı
1.799.065.0001.757.608.3782.195.792.0001.990.946.0002.328.306.0002.111.908.3991.670.565.0001.611.526.0001.614.865.0001.303.816.3311.158.578.0001.087.052.000963.774.000548.332.218862.540.542786.101.002285.034.764315.181.19854.849.48953.361.19656.795.86355.463.78890.867.60773.598.45367.579.29559.162.44565.924.23148.635.34743.339.16340.740.89526.578.05021.700.73218.999.1797.414.56921.065.14622.213.1177.089.0996.973.7086.918.8936.530.310
Kullanım Hakkı Varlıkları
906.490.000894.987.525848.295.000797.084.000682.466.000475.253.894337.939.000374.641.000339.037.000356.482.46348.318.00032.562.00025.277.000206.937.52516.221.02517.256.70714.211.25117.033.79216.703.79718.870.06322.251.92124.879.99148.775.41545.600.56947.660.05040.381.29643.825.87247.122.51550.157.1860
Özkaynak Yöntemiyle Değerlenen Yatırımlar
0002.425.542.1803.554.764.0003.325.148.0002.507.593.0001.426.055.9441.467.132.8181.296.139.3931.164.746.3961.022.220.528779.367.611785.234.244766.256.386708.350.343374.212.837345.285.139320.152.531310.993.227301.930.904296.027.461281.846.470270.207.613277.984.478259.500.030254.859.163254.063.121241.497.212244.099.484235.342.851227.204.764226.295.847224.553.187
Diğer Duran Varlıklar
20.576.00029.289.67123.019.00021.789.00019.188.00024.470.30357.050.00055.022.00061.345.00047.491.05431.777.00019.398.0005.642.0002.555.6385.172.1837.799.81621.170.20615.823.52712.338.91213.180.78920.587.97018.776.48216.837.64222.617.76028.704.54924.239.06530.606.50839.607.85130.677.34617.824.36728.199.12433.239.32332.716.53131.870.60640.296.90043.800.41831.963.06832.464.36222.903.18610.653.589
TOPLAM DURAN VARLIKLAR
70.495.490.00067.603.334.15263.817.364.00060.345.497.00051.052.178.00048.322.213.32334.563.173.00031.785.858.00028.934.141.00026.300.081.1187.720.227.0007.159.236.0005.927.203.00013.882.584.7074.423.811.5114.135.096.8543.139.272.5463.008.933.1692.438.354.2282.633.679.6002.620.199.9522.572.280.8432.873.242.2032.781.714.8992.757.716.5872.709.282.6182.724.642.8412.742.586.9042.683.242.6302.543.739.7622.578.894.1362.413.439.7262.361.436.4312.286.708.4392.190.617.8062.185.710.8312.083.017.3911.957.853.1271.776.600.6491.643.216.750
TOPLAM VARLIKLAR
92.966.838.00092.599.014.86085.354.126.00081.181.250.00069.900.081.00067.604.346.36662.486.169.00045.192.449.00040.630.218.00038.386.180.63814.969.594.00013.911.681.00011.877.085.00022.952.932.63010.199.392.8998.121.251.4366.066.559.6625.248.764.2374.425.290.3664.364.847.4854.827.471.5035.129.182.4134.370.199.4764.117.327.4194.467.889.8623.795.930.2883.809.684.3213.840.471.2723.668.769.0093.483.989.3563.773.607.2333.363.727.5553.192.134.1923.242.449.5632.986.758.4812.896.481.4372.768.678.1462.540.512.2852.306.701.8662.273.376.578
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
3.960.608.0004.092.448.9234.036.493.0003.776.703.0003.201.994.0007.114.566.9499.392.387.0003.363.190.0002.546.215.0002.505.876.7052.074.968.0002.536.363.0002.064.130.0002.293.525.5571.478.402.5641.532.162.8501.763.471.273768.195.351788.166.436799.746.929911.393.0841.111.893.7151.196.959.420897.290.2141.228.373.540674.684.295536.066.157901.011.502697.314.268788.523.502644.015.817631.375.417657.010.036649.286.713699.347.239653.112.181619.653.592375.016.168337.460.040377.530.317
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
5.329.647.0003.378.443.7782.388.148.0002.147.158.0001.545.029.0006.756.656.9797.581.805.0002.001.086.0001.355.105.0001.102.157.183215.535.000154.858.000946.458.000951.424.550573.700.945734.942.08912.037.940188.630.17555.598.04864.552.71569.749.429194.026.817203.621.824179.166.331206.155.744205.671.050354.241.774257.338.317254.335.184240.587.041270.391.682238.218.926104.630.135177.801.905257.315.476292.162.312252.025.926200.064.509106.301.52996.193.042
Diğer Finansal Yükümlülükler
00000
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
284.213.000209.639.567231.932.000222.136.000207.039.00097.072.79050.313.00055.792.82824.964.00027.132.00026.524.00027.768.67024.970.27024.414.89924.534.87822.056.22521.938.27921.458.80816.221.95615.235.2274.006.4644.343.2484.172.3822.982.232
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
12.755.410
Ticari Borçlar
7.266.181.0008.550.984.6616.527.814.0006.969.803.0005.998.917.0006.646.206.1663.634.928.0003.336.398.0002.669.214.0003.198.982.0631.274.271.0001.185.219.0001.192.393.0002.159.656.4721.758.404.9131.361.647.7861.102.285.217647.108.794527.784.211499.396.196436.092.654572.397.678432.285.356408.239.267444.698.597352.762.993356.425.611366.933.600290.376.838296.068.427357.225.976250.423.678230.978.386290.746.264187.261.026174.749.598194.712.699275.714.203144.934.553147.849.438
Finans Sektörü Faaliyetlerinden Borçlar
00000
Diğer Borçlar
1.578.681.000529.093.364441.293.000514.556.0001.220.666.000358.003.249202.473.000122.416.000218.688.000159.064.93681.396.00092.611.000487.674.00060.290.85435.726.08445.093.573130.125.85429.505.48322.521.97417.928.86730.325.671337.850.94217.047.73917.334.16322.952.32626.554.73214.352.40312.090.40115.338.98313.266.90511.604.46411.251.54514.131.83310.818.3768.524.5949.188.42113.197.45210.239.2957.409.74011.001.803
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
28.542.00040.408.13332.627.00087.269.00015.392.00066.520.98713.236.000300.0008.149.00016.768.39319.073.523027.566.08027.009.74342.261.79553.399.14842.587.97256.387.79827.707.76734.498.65617.038.22112.067.99114.865.95846.110.80841.562.03027.753.00111.182.56904.056.927555.688116.91430.13268.816
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
83.666.000154.397.12584.898.000108.900.00057.882.000177.313.028115.218.000191.936.80453.780.00028.557.00031.607.00043.811.118232.460.60085.490.02424.281.42024.994.53124.071.29018.086.02211.301.69836.722.01929.222.08420.449.27423.577.12314.971.35427.536.69927.995.48915.389.57621.506.80511.186.88520.791.00315.813.1524.671.76613.475.2115.329.9627.503.6933.570.8036.074.975
Dönem Karı Vergi Yükümlülüğü
99.047.00093.014.313132.642.00081.979.00042.149.00088.148.26187.477.00030.935.0004.356.00047.252.792140.164.00036.818.00034.173.00015.575.98296.736.93089.324.45536.338.84123.664.20426.689.35257.600.78314.748.90617.061.16217.413.7915.722.827425.926287.3899.475.2985.462.6924.968.0776.111.4997.688.94813.116.9423.594.9999.247.69115.251.1748.717.2646.326.40211.201.97716.986.33517.744.643
Kısa Vadeli Karşılıklar
4.021.224.0004.802.223.8733.978.507.0003.623.515.0003.070.154.0002.850.042.8501.300.768.0001.058.082.000992.701.0001.084.481.454186.914.000149.179.000147.544.000729.129.526118.875.29353.772.33555.082.85566.055.78084.701.67363.451.06751.835.65037.387.98559.425.72838.055.54120.719.17028.730.89318.779.69918.555.78820.357.06220.256.71716.179.80615.369.87118.202.79319.430.29514.359.51513.818.84015.961.26618.652.90013.614.66413.114.664
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
00662.310.344544.197.063
Diğer Kısa Vadeli Yükümlülükler
521.750.000912.492.627485.273.000440.513.000904.424.000544.119.623738.966.000324.469.000136.496.000517.070.476368.028.000255.577.000701.000171.786.725632.006192.954.26210.717.418151.060.1875.199.8295.744.2235.152.48461.052.73449.347.34528.512.90118.636.91427.949.91617.361.67520.978.63516.393.4718.575.7079.756.2677.772.5849.301.1696.193.5706.027.3424.736.0178.212.4347.288.0795.057.9825.657.041
ARA TOPLAM
23.290.741.00022.652.870.49318.224.421.00017.865.156.00016.192.154.00024.737.041.34523.176.348.00010.486.698.0008.245.661.0008.876.835.4754.442.679.0004.505.784.0004.938.443.0006.455.299.2634.120.489.0044.255.583.3273.210.539.2151.935.739.7671.573.020.4461.584.720.3971.600.327.6122.394.145.6882.080.000.4501.641.056.6452.007.242.5471.366.716.2611.346.348.4181.637.876.1321.385.002.5491.436.408.1811.379.223.7411.199.689.6741.068.830.8951.192.121.7431.202.383.6431.177.408.7281.123.234.458912.841.889641.635.645680.968.262
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
23.290.741.00022.652.870.49318.224.421.00017.865.156.00016.192.154.00024.737.041.34523.176.348.00010.486.698.0008.245.661.0008.876.835.4754.442.679.0004.505.784.0004.938.443.0006.455.299.2634.120.489.0044.255.583.3273.210.539.2151.935.739.7671.573.020.4461.584.720.3972.262.637.9562.938.342.7512.080.000.4501.641.056.6452.007.242.5471.366.716.2611.346.348.4181.637.876.1321.385.002.5491.436.408.1811.379.223.7411.199.689.6741.068.830.8951.192.121.7431.202.383.6431.177.408.7281.123.234.458912.841.889641.635.645680.968.262
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
19.221.498.00021.746.805.39920.248.316.00020.553.321.00018.335.386.0007.619.061.1536.043.215.0005.056.138.0004.949.848.0005.038.638.2491.211.574.0001.183.725.000503.521.0002.764.468.23830.692.21228.526.81924.091.586402.644.438402.124.374402.474.324488.568.164254.981.967393.534.796671.546.532878.006.266820.816.512815.135.739581.086.987669.440.797451.361.209719.356.873596.988.860635.641.680549.748.773373.463.585385.726.311379.880.747211.936.758291.062.785292.307.317
Diğer Finansal Yükümlülükler
00000
Ticari Borçlar
54.809.000000000
Finans Sektörü Faaliyetlerinden Borçlar
00000
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
1.057.993.0001.040.817.938966.548.000890.779.000692.074.000482.764.083357.093.000351.872.36786.399.00047.438.00051.909.00030.692.21228.526.81924.091.58624.336.05413.853.94013.691.27415.791.42725.472.91656.211.29546.557.86656.543.96244.632.25247.167.30549.862.003
Diğer Borçlar
00000
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
0128.53512.503.74121.183.39722.792.87012.266.20723.036.94627.427.58048.645.17362.860.75255.936.459120.263.00445.946.52624.002.3227.592.569511.4422.133.804852.9390
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
00000
Ertelenmiş Vergi Yükümlülüğü
2.958.805.0002.493.922.2372.949.159.0002.601.699.0002.762.861.0002.776.407.9121.364.415.0001.238.320.0001.205.176.000857.984.860231.987.000318.469.000279.596.000676.870.331243.814.653130.335.2293.871.15260.335.29726.704.97728.364.12133.778.96131.795.93555.125.88754.378.14553.711.86052.259.70467.441.79145.015.16847.793.94650.701.39342.796.36044.323.75946.444.42533.250.30941.161.13640.251.76926.111.05925.116.19925.006.13624.777.537
Uzun Vadeli Karşılıklar
667.283.000608.967.264581.853.000565.377.000500.848.000434.662.195234.235.000229.100.000200.102.000178.433.434158.396.000158.329.000158.221.000173.431.412100.676.977103.231.08587.529.91277.190.63763.623.74560.849.13156.124.71452.713.68253.552.47352.230.08651.193.03747.337.62647.624.13445.591.94845.356.98138.102.73439.593.37142.225.38038.907.80437.386.35835.676.45435.497.38533.132.34431.630.84131.109.58530.919.638
Diğer Uzun Vadeli Yükümlülükler
1.643.384.0001.643.351.3061.643.384.0001.643.384.0000000
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
24.490.970.00026.493.046.20725.422.712.00025.363.781.00021.599.095.00010.830.131.2607.641.865.0006.523.558.0006.355.126.0006.075.056.5431.656.766.0001.660.523.000941.338.0003.614.769.982375.183.842262.093.133115.492.650540.170.372492.453.096491.816.111578.471.839351.995.325523.396.553800.947.633995.177.370943.450.788957.629.244720.339.276825.452.476596.101.795922.009.608729.484.525744.996.231627.978.009450.812.617463.609.269439.977.089268.683.798347.178.506348.004.492
TOPLAM YÜKÜMLÜLÜKLER
47.781.711.00049.145.916.69943.647.133.00043.228.937.00037.791.249.00035.567.172.60530.818.213.00017.010.256.00014.600.787.00014.951.892.0186.099.445.0006.166.307.0005.879.781.00010.070.069.2454.495.672.8464.517.676.4603.326.031.8652.475.910.1392.065.473.5422.076.536.5082.841.109.7953.290.338.0762.603.397.0032.442.004.2783.002.419.9172.310.167.0492.303.977.6622.358.215.4082.210.455.0252.032.509.9762.301.233.3491.929.174.1991.813.827.1261.820.099.7521.653.196.2601.641.017.9971.563.211.5471.181.525.687988.814.1511.028.972.754
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
34.760.766.00033.222.365.24932.054.005.00029.006.103.00024.959.477.00024.745.381.48324.895.929.00022.432.084.00020.642.436.00018.564.673.8348.310.583.0007.259.269.0005.586.573.0009.620.752.6915.354.102.9763.284.968.7662.463.823.0242.494.801.5922.080.023.4822.014.070.7161.714.973.9391.580.535.9481.515.075.7561.431.323.8181.373.100.8841.387.934.1131.401.610.8471.369.709.8341.339.131.8561.326.025.8511.339.295.7751.301.539.8601.253.019.4531.294.841.8131.219.169.8391.149.880.2951.098.657.4721.250.990.1581.206.920.5701.134.301.782
Ödenmiş Sermaye
945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000945.591.000135.084.000135.084.000135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442135.084.442
Geçmiş Yıllar Karları veya Zararları
32.330.635.00026.977.043.23725.852.462.00024.048.749.00022.683.501.00018.547.993.66217.452.546.00011.278.369.9714.172.615.0005.022.447.0001.990.874.0001.990.873.4151.990.873.4151.990.873.4151.174.272.6451.174.272.6451.174.272.6451.174.272.645998.526.403998.526.403998.526.403998.526.403985.356.923985.356.923985.356.923985.356.923830.431.391830.431.391830.431.391830.431.391675.700.470675.700.470675.700.469675.264.500640.007.495640.007.494
Net Dönem Karı veya Zararı
640.668.0003.102.099.8042.349.017.0001.004.798.000271.369.0002.687.852.2512.983.074.0002.490.893.8932.209.243.000251.709.0003.431.573.0002.974.705.285982.701.227124.303.5451.016.600.770629.874.890580.463.810160.882.885175.746.242135.532.01037.824.031(8.192.016)13.169.48031.455.53523.201.46418.192.174154.925.532216.670.076117.436.24537.143.176228.351.942153.424.12681.334.62531.374.426246.019.452133.421.552
Kontrol Gücü Olmayan Paylar
10.424.361.00010.230.732.9129.652.988.0008.946.210.0007.149.355.0007.291.792.2786.772.027.0005.750.109.0005.386.995.0004.869.614.785559.566.000486.105.000410.731.0003.262.110.695349.617.077318.606.210276.704.773278.052.506279.793.342274.240.261271.387.769258.308.389251.726.717243.999.32392.369.06197.829.126104.095.812112.546.030119.182.128125.453.529133.078.109133.013.496125.287.613127.507.998114.392.382105.583.145106.809.127107.996.440110.967.145110.102.042
TOPLAM ÖZKAYNAKLAR
45.185.127.00043.453.098.16041.706.993.00037.952.313.00032.108.832.00032.037.173.76131.667.956.00028.182.193.00026.029.431.00023.434.288.6208.870.149.0007.745.374.0005.997.304.00012.882.863.3855.703.720.0533.603.574.9762.740.527.7972.772.854.0982.359.816.8242.288.310.9771.986.361.7081.838.844.3371.766.802.4731.675.323.1411.465.469.9451.485.763.2391.505.706.6591.482.255.8641.458.313.9841.451.479.3801.472.373.8841.434.553.3561.378.307.0661.422.349.8111.333.562.2211.255.463.4401.205.466.5991.358.986.5981.317.887.7151.244.403.824
TOPLAM KAYNAKLAR
92.966.838.00092.599.014.86085.354.126.00081.181.250.00069.900.081.00067.604.346.36662.486.169.00045.192.449.00040.630.218.00038.386.180.63814.969.594.00013.911.681.00011.877.085.00022.952.932.63010.199.392.8998.121.251.4366.066.559.6625.248.764.2374.425.290.3664.364.847.4854.827.471.5035.129.182.4134.370.199.4764.117.327.4194.467.889.8623.795.930.2883.809.684.3213.840.471.2723.668.769.0093.483.989.3563.773.607.2333.363.727.5553.192.134.1923.242.449.5632.986.758.4812.896.481.4372.768.678.1462.540.512.2852.306.701.8662.273.376.578
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
115.218.000159.785.000217.129.000191.936.07153.780.00064.692.00028.557.00033.170.49943.811.118232.460.60085.490.02424.281.42024.994.53124.071.29018.086.02211.301.69836.722.01929.222.08420.449.27423.577.12314.971.35427.536.69927.995.48915.389.576
DIPNOT
Net YPP (Hedge Dahil)
170.627.000934.508.4281.891.555.0001.377.261.0001.284.500.0002.141.227.030(4.630.999.000)801.352.0001.677.082.0001.466.491.0001.547.505.0001.442.160.000495.849.000362.237.6661.719.285.760(230.619.209)(603.281.570)75.966.100450.141.504(429.303.459)25.141.828(4.151.865)(9.564.979)26.449.39250.694.14565.226.9293.742.03332.491.66119.022.7871.249.230.959(22.182.516)(55.851.190)(3.560.296)33.532.221(822.243)38.445.997(110.616.701)69.101.12524.238.141