BISTPlatform
BRYAT logo

BRYAT

Borusan Yatırım ve Pazarlama A.Ş.

Oranlar

Fiyat: 1.935,00 ₺ (2026-05-26)
F/K (P/E)
11,08
F/DD (P/B)
1,52
Piyasa Değeri
54,42 Mr ₺54.421.875.000 ₺
PD/DD
1,52
FD (Firma Değeri)
50,22 Mr ₺50.217.861.251 ₺
FD/FAVÖK

Nakit Akış

BRYATKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
931.654.011257.907.3041.537.084.5821.579.248.7351.222.519.784675.913.633630.840.308497.053.0351.532.388.1391.056.775.299963.833.129614.778.672632.230.221417.733.577581.860.937449.988.021426.634.566(191.166.808)78.653.58892.917.332122.798.00840.631.25743.206.41651.054.31329.495.59739.273.22626.978.76036.629.6572.248.51864.841.435107.467.44076.803.5596.091.16841.417.77040.226.65929.666.469(7.699.814)44.966.62039.170.71039.296.943
Dönem Karı (Zararı)
162.266.8654.640.573.0201.174.631.055768.679.102271.283.8441.553.367.604881.110.421498.601.701190.993.8491.571.706.9961.168.219.1581.229.544.344827.673.100497.619.782228.216.062274.644.415185.090.73987.044.89455.553.329152.571.68586.180.16452.383.56021.082.74767.584.49343.686.43819.647.469375.87824.396.980(544.048)44.973.64617.598.25059.438.34759.787.42049.296.61030.247.47231.237.36331.586.44637.287.430
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
825.898.247(3.018.943.297)475.621.665921.339.763888.437.472(837.448.695)(212.718.766)34.762.7291.344.924.181(485.397.608)(167.320.287)(535.116.155)(238.281.797)(43.670.151)201.011.033(463.993.859)(102.820.882)8.390.89373.419.475(114.775.646)(51.580.373)(10.140.175)3.087.080(33.929.477)(15.614.716)12.051.926(5.970.637)45.911.09685.126.91532.925.835(14.037.081)(12.635.066)(10.031.515)(11.321.792)(34.285.398)6.725.3526.811.2482.079.015
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
İşletme Sermayesinde Gerçekleşen Değişimler
(56.511.101)(1.263.258.133)(14.662.062)(15.043.754)62.798.468(6.627.332)(4.880.465)(4.144.195)(3.529.891)(4.723.537)(3.920.075)(6.116.382)(7.530.366)(3.961.610)(2.592.529)(1.817.364)(3.616.269)(2.518.455)(6.174.796)2.835.2188.606.6258.810.9285.325.7705.618.210(1.092.962)4.930.2627.843.277(5.466.641)22.884.573(1.095.922)2.529.999(5.385.511)(9.529.246)(8.308.349)(3.661.888)7.003.905773.016(69.502)
Faaliyetlerden Elde Edilen Nakit Akışları
931.654.011358.371.5901.635.590.6581.674.975.1111.222.519.784709.291.577663.511.190529.220.2351.532.388.1391.081.585.851996.978.796688.311.807581.860.937449.988.021426.634.566(191.166.808)78.653.58892.917.332122.798.00840.631.25743.206.41651.054.31329.495.59739.273.22626.978.76036.629.6572.248.51864.841.435107.467.44076.803.5596.091.16841.417.77040.226.65929.666.469(7.699.814)44.966.62039.170.71039.296.943
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(796.985.633)5.044.036.479100.514.02199.792.80319.498.255(382.433.517)(376.355.663)(371.511.770)50.291.665(669.369.838)(761.938.653)(581.165.167)(1.564.727)(14.195.634)(16.651.713)(10.189.276)(5.073.632)(561.115.094)(559.684.930)(556.045.852)37.626.914(56.813.879)(43.949.257)(37.598.559)(2.939.206)(1.840.262)4.499.225708.732(553.753)(7.531.444)(17.628.476)2.761.36627.9335.900.7056.218.4334.375.450720.138(1.728.011)2.527.4051.917.029
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
0(1.828.538.557)(1.828.538.557)(1.828.538.557)0(949.142.734)(932.041.140)(919.931.416)(899.580.430)(302.083.584)(291.960.093)(254.167.713)(258.846.613)(123.293.056)(195.627.955)(174.127.558)4.746.888(85.573.865)(84.321.737)(85.280.781)(74.509.153)(28.255.287)(44.970.369)(49.925.970)45.808(21.625.085)(22.520.645)(45.150.404)3.045.096(38.643.581)(32.101.325)(25.990.190)0(15.397.871)(15.397.871)(15.397.871)(2.586.319)(18.564.890)(15.859.261)(13.404.438)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
Ödenen Temettüler
0(1.828.538.557)(1.828.538.557)(1.828.538.557)0(949.142.734)(932.041.140)(919.931.416)(899.580.430)(302.083.584)(291.960.093)(171.660.404)(171.660.404)(171.660.404)0(75.037.152)(75.037.152)(75.037.152)(75.037.152)(47.285.162)(47.285.162)(47.285.162)0(41.569.538)(41.569.538)(41.569.538)(25.907.824)(25.907.825)(25.907.860)(12.811.552)(12.811.552)(12.811.552)(13.404.439)(13.404.439)(13.404.438)
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
134.668.3783.473.405.226(190.939.954)(149.497.019)1.242.018.039(655.662.618)(677.556.495)(794.390.151)683.099.37485.321.878(90.065.617)(220.554.208)371.818.881280.244.888369.581.269265.671.187426.307.822(837.855.767)(565.353.079)(548.409.301)85.915.769(44.437.909)(45.713.210)(36.470.216)26.602.19915.807.8798.957.340(7.812.015)4.739.86118.666.41057.737.63953.574.7356.119.10131.920.60431.047.22118.644.048(9.565.995)24.673.71925.838.85427.809.534
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
142.109.62380.134.28265.952.37747.246.53920.115.565155.847.883122.670.76887.599.02071.987.711228.614.627178.541.759127.605.5938.297.26720.961.59933.454.71322.241.35910.072.276397.970.142106.097.13196.092.11169.575.951107.337.803143.173.28369.141.39744.137.04750.262.94529.463.71936.566.97727.192.157104.891.301156.266.20055.566.32512.468.61015.662.6962.039.188(749.975)7.400.57733.619.7824.853.870(769.583)
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
276.778.0013.553.539.508(124.987.577)(102.250.480)1.262.133.604(499.814.735)(554.885.727)(706.791.131)755.087.085313.936.50588.476.142(92.948.615)380.116.148301.206.487403.035.982287.912.546436.380.098(439.885.625)(459.255.948)(452.317.190)155.491.72062.899.89497.460.07332.671.18170.739.24666.070.82438.421.05928.754.96231.932.018123.557.711214.003.839109.141.06018.587.71147.583.30033.086.40917.894.073(2.165.418)58.293.50130.692.72427.039.951
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
3.927.235.748373.696.240373.696.240373.696.240285.552.311785.313.698771.163.965761.144.469744.306.214398.020.920384.682.356334.887.669341.052.51947.550.89378.350.99578.350.99578.350.995518.236.620518.236.620518.236.620518.236.620455.336.726455.336.726455.336.726455.336.726389.265.902389.265.902389.265.902389.265.902265.708.191265.708.191265.708.191265.708.191218.124.891218.124.891218.124.891218.124.890159.831.390159.831.390159.831.390
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
4.204.013.7493.927.235.748248.708.663271.445.7601.547.685.915285.498.963216.278.23854.353.3381.499.393.299711.957.426473.158.498241.939.054721.168.667348.757.381481.386.977366.263.541514.731.09378.350.99558.980.67265.919.430673.728.340518.236.620552.796.799488.007.907526.075.972455.336.726427.686.961418.020.864421.197.920389.265.902479.712.030374.849.251284.295.902265.708.191251.211.300236.018.964215.959.472218.124.891190.524.114186.871.341