BISTPlatform
BRSAN logo

BRSAN

Borusan Birleşik Boru Fabrikaları Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 489,00 ₺ (2026-05-26)
F/K (P/E)
35,42
F/DD (P/B)
1,76
Piyasa Değeri
69,33 Mr ₺69.326.303.598 ₺
PD/DD
1,76
FD (Firma Değeri)
76,83 Mr ₺76.830.599.598 ₺
FD/FAVÖK
13,23

Nakit Akış

BRSANKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
3.776.981.0009.448.192.0004.945.768.0004.537.709.0001.560.654.216962.161.050(1.431.743.991)(2.035.601.877)1.048.554.5596.104.468.7624.258.311.9203.178.832.9881.001.542.042(949.628.139)(2.590.894.000)(1.747.422.000)(1.520.729.000)1.892.981.000(193.648.000)675.797.000(447.802.000)(332.251.000)(1.149.946.583)(527.342.051)(510.518.774)254.753.759(440.226.610)(243.464.102)(437.087.444)(231.629.533)(1.001.051.713)(389.238.694)(453.555.377)(8.839.236)(363.764.541)(275.931.491)(192.663.494)(46.475.539)(100.192.196)(64.077.795)
Dönem Karı (Zararı)
273.620.0001.271.661.0001.534.069.000597.853.000(217.361.213)(173.950.607)233.606.894473.582.643265.635.6462.841.710.0102.070.537.9571.349.894.000554.255.000385.299.000108.646.00094.425.000221.220.000152.823.00073.388.000(10.661.000)(100.699.529)(21.721.545)16.849.88465.704.65748.433.13683.833.09813.604.828283.224.164165.304.74874.212.37712.111.122243.579.783183.949.801119.186.32117.751.743102.082.22489.374.43367.330.736
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
1.942.778.0004.240.743.0002.412.225.0001.668.433.000861.038.6662.688.475.3642.236.151.4721.640.821.943769.765.7662.425.635.6842.273.330.7491.905.486.0001.082.723.000600.572.000213.131.0001.143.065.000593.815.000481.072.000(340.828.000)(10.853.000)(202.565.724)(50.616.195)(68.674.267)236.904.941179.392.60562.139.66012.080.639(9.055.379)(223.885.667)(56.650.592)21.194.363101.288.099109.018.02268.074.27619.309.5865.332.801129.759.79372.827.634
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
579.078.0001.973.894.0001.426.991.000905.376.000321.536.5131.084.372.185759.766.316488.475.794260.864.598692.826.923488.988.874561.131.000397.276.000246.891.000114.270.000285.092.000210.866.000136.989.00064.635.000221.447.000174.811.409100.647.62446.940.442174.421.368114.104.81078.259.18038.906.158132.577.773113.322.80957.277.38624.640.93892.495.92464.723.75242.409.26421.927.57883.841.93853.219.57734.938.973
İşletme Sermayesinde Gerçekleşen Değişimler
929.798.0004.129.571.0001.095.333.0002.357.495.000964.828.844(1.325.981.455)(3.726.466.737)(4.037.198.233)15.833.0151.886.899.281970.457.583(4.657.024.000)(4.135.780.000)(2.705.369.000)(1.558.070.000)671.764.000(1.006.356.000)43.592.000(178.800.000)(310.967.000)(840.188.806)(444.131.791)(453.064.179)(21.806.337)(642.986.906)(365.030.365)(443.595.827)(495.147.591)(937.295.211)(404.113.445)(485.482.288)(326.749.672)(635.183.647)(463.856.700)(238.137.582)(95.992.960)(267.163.209)(167.241.676)
Faaliyetlerden Elde Edilen Nakit Akışları
3.146.196.0009.641.975.0005.041.627.0004.623.781.0001.608.506.2961.188.543.301(1.256.708.371)(1.922.793.647)1.051.234.4277.154.244.9765.314.326.289(1.401.644.000)(2.498.802.000)(1.719.498.000)(1.236.293.000)1.909.254.000(191.321.000)677.487.000(446.240.000)(332.481.000)(1.143.454.059)(516.469.531)(504.888.562)280.803.261(415.161.165)(219.057.607)(417.910.360)(220.978.806)(995.876.130)(386.551.660)(452.176.803)18.118.210(342.215.824)(276.596.103)(201.076.253)11.422.065(48.028.983)(27.083.306)
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(1.319.771.000)(3.266.992.000)(1.960.681.000)(1.223.344.000)(153.920.128)(748.608.427)(850.430.554)(432.432.290)375.508.052(1.172.051.807)(775.158.180)(315.968.524)(108.385.172)(325.277.967)(291.027.000)(129.911.000)18.011.000(169.712.000)(100.503.000)(72.015.000)(65.232.000)(150.469.000)(108.746.094)(67.704.606)(61.879.851)(286.966.776)(203.333.932)(144.061.571)(95.471.887)(113.298.640)(72.946.228)(8.479.978)(11.216.031)30.543.59356.938.42664.736.552(15.539.053)(31.355.685)(12.214.439)(2.119.217)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
11.543.000211.00000014.208.6255.568.892573.867059.349.4451.744.4862.176.000263.0006.988.0009.00041.504.00047.984.00047.461.0002.463.000015.39812.744011.197.1202.498.1152.498.70704.722.9231.425.9141.131.348944.96586.503.67679.902.76078.333.1550982.483(24.039.215)(13.120.587)
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(1.474.839.000)(2.692.420.000)(1.405.012.000)(694.165.000)(205.065.606)(1.851.008.406)(1.176.086.594)(768.109.822)(427.204.664)(1.307.442.210)(850.395.322)(727.436.000)(404.334.000)(249.943.000)(95.042.000)(238.236.000)(173.080.000)(143.383.000)(90.119.000)(167.379.000)(125.062.827)(82.424.569)(61.879.851)(313.945.159)(223.528.119)(163.977.600)(95.471.887)(155.341.157)(109.944.637)(41.184.272)(12.180.585)(83.177.533)(48.673.726)(39.588.866)(15.793.755)(43.731.573)776.9572.920
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
646.355.000(3.064.157.000)(1.842.882.000)(648.480.000)(58.365.737)(1.302.928.156)1.083.061.4101.067.025.790(1.121.222.349)(3.214.563.301)(1.912.913.022)(981.207.404)(61.224.233)883.251.3332.047.268.000236.367.000778.423.000(282.304.000)127.599.000(218.435.000)517.598.000104.433.000729.387.101181.307.593134.308.88298.246.099209.608.967(43.015.705)114.062.793403.233.061975.469.118204.237.52626.477.172386.994.089358.952.575292.516.921202.503.687(112.980.131)(4.011.092)(9.862.757)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
(80.383.000)(240.480.000)(68.609.000)(40.709.000)(15.268.835)(46.506.927)(31.892.656)(46.010.084)(18.565.742)(54.068.891)(31.312.382)(45.018.000)(31.942.000)(22.021.000)(10.877.000)(26.363.000)(16.801.000)(9.757.000)(4.198.000)(19.961.000)(13.676.624)(9.190.324)(4.464.782)(16.319.802)0000
Ödenen Temettüler
000(139.662.773)(133.053.701)(135.310.801)0(131.649.150)(149.899.207)(114.127.293)0(96.200.930)(90.595.011)(89.447.302)(92.801.161)(25.766.057)(21.934.681)(21.185.685)
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
3.103.565.0003.117.043.0001.142.205.0002.665.885.0001.348.368.350(1.089.375.534)(1.199.113.135)(1.401.008.377)302.840.2631.717.853.6541.570.240.7181.881.657.060831.932.637(391.654.773)(834.653.000)(1.640.966.000)(724.295.000)1.440.965.000(166.552.000)385.347.0004.564.000(378.287.000)(529.305.576)(413.739.064)(438.089.743)66.033.082(433.951.575)(430.541.378)(418.496.538)58.304.888(98.528.823)(193.481.146)(438.294.236)408.698.44652.126.46081.321.982(5.698.860)(190.811.355)(116.417.727)(76.059.769)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
(10.920.000)(13.082.000)(7.705.000)(11.115.000)(1.364.735)(20.255.580)(38.857.710)(9.352.185)(12.224.136)(124.755.183)(123.377.854)(85.135.444)(655.211)(62.595.238)7.548.0004.529.0003.017.00026.146.000161.706.000146.848.000317.237.000222.840.000297.237.125143.542.07491.631.404100.550.83458.942.06173.152.10154.397.809203.901.524303.770.820108.017.14024.238.1267.223.454940.450(345.880)3.413.06150.643.6557.311.698(1.159.273)
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
3.092.645.0003.103.961.0001.134.500.0002.654.770.0001.347.003.615(1.109.631.113)(1.237.970.845)(1.410.360.562)290.616.1271.593.098.4711.446.862.8641.796.521.617831.277.426(454.250.010)(827.105.000)(1.636.437.000)(721.278.000)1.467.111.000(4.846.000)532.195.000321.801.000(155.447.000)(232.068.451)(270.196.990)(346.458.339)166.583.916(375.009.514)(357.389.277)(364.098.729)262.206.412205.241.997(85.464.006)(414.056.110)415.921.90053.066.91080.976.102(2.285.799)(140.167.700)(109.106.029)(77.219.042)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
5.460.127.0002.356.166.0002.356.166.0002.356.166.0001.800.415.8852.909.710.6372.857.283.6532.820.159.8452.757.771.4641.044.815.6511.009.801.561879.089.162895.272.0611.369.747.5402.256.973.0002.256.973.0002.256.973.000789.862.000789.862.000789.862.000789.862.000945.309.000945.308.903945.308.903945.308.903778.724.987778.724.987778.724.987778.724.987516.518.575516.518.575516.518.575516.518.575100.596.675100.596.675100.596.675100.596.675240.764.375240.764.375240.764.375
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
8.552.772.0005.460.127.0003.490.666.0005.010.936.0003.147.419.5001.800.079.5241.619.312.8081.409.799.2833.048.387.5912.637.914.1222.456.664.4252.675.610.7791.726.549.487915.497.5301.429.868.000620.536.0001.535.695.0002.256.973.000785.016.0001.322.057.0001.111.663.000789.862.000713.240.452675.111.913598.850.564945.308.903403.715.473421.335.710414.626.258778.724.987721.760.572431.054.569102.462.465516.518.575153.663.585181.572.77798.310.876100.596.675131.658.346163.545.333