BISTPlatform
BRLSM logo

BRLSM

Birleşim Mühendislik Isıtma Soğutma Havalandırma Sanayi ve Ticaret A.Ş

Oranlar

Fiyat: 18,77 ₺ (2026-05-26)
F/K (P/E)
F/DD (P/B)
2,60
Piyasa Değeri
4,2 Mr ₺4.204.480.000 ₺
PD/DD
2,60
FD (Firma Değeri)
5,13 Mr ₺5.129.516.823 ₺
FD/FAVÖK
11,40

Nakit Akış

BRLSMKonsolide24 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q2
İŞLETME FAALİYETLERİNDEN NAKİT AKIŞLARI
417.129.489(82.651.429)(127.540.477)181.707.641136.814.895(477.205.807)(34.884.703)(15.039.206)(21.154.676)(58.971.252)(147.282.783)51.927.7506.440.542359.748.882141.142.947117.349.402(41.506.938)(50.209.906)(23.417.043)(24.637.848)(34.850.468)(27.191.765)26.995.18385.399.318
Dönem Karı (Zararı)
(84.056.857)(229.880.880)(40.468.910)(24.317.659)20.230.743437.065.714102.216.42986.679.97211.157.281(215.724.411)198.817.39656.481.427175.448.125119.708.86941.250.7321.169.87855.822.32564.760.62850.076.96238.740.14976.653.47627.477.95516.177.100
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler
38.444.900495.914.027298.753.818131.043.76952.264.268278.626.686749.160.839439.662.551234.472.942473.819.543246.299.27710.898.37813.754.270(9.291.640)(8.257.056)(14.374.054)15.672.6813.367.2776.588.566(159.231)11.646.28615.335.20514.062.283
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler
4.616.20949.155.97838.100.84521.780.63110.481.45936.317.89225.636.75215.681.5717.189.74923.750.07713.044.2081.888.4504.424.2952.758.6472.183.0931.012.4625.295.2244.059.0112.657.3911.287.9708.311.8776.034.6043.957.307
İşletme Sermayesinde Gerçekleşen Değişimler
543.918.908(299.092.778)(382.746.101)64.368.33474.634.464(1.129.425.836)(880.464.275)(514.739.995)(240.993.878)(272.119.865)(525.209.620)(37.154.322)189.704.57945.550.59694.715.460(23.899.680)(94.936.840)(70.748.728)(64.700.767)(67.281.005)(108.039.198)(11.383.161)56.298.619
Faaliyetlerden Elde Edilen Nakit Akışları
498.306.951(33.059.631)(124.461.193)171.094.444147.129.476(413.733.435)(29.087.007)11.602.5284.636.346(14.024.733)(80.092.946)30.225.483378.906.974155.967.825127.709.136(37.103.856)(23.441.834)(2.620.823)(8.035.239)(28.700.087)(19.739.436)31.429.99986.538.002
YATIRIM FAALİYETLERİNDEN KAYNAKLANAN NAKİT AKIŞLARI
(247.289.262)101.802.928101.086.02737.863.2528.423.724(263.792.556)(266.555.758)(214.756.214)(12.504.521)47.838.1465.435.77468.576.59935.957.129(164.112.076)(35.775.960)8.588.039486.13032.254.242640.08225.999.64123.571.8367.920.351(13.224.554)(2.781.683)
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri
(52.731.372)(11.381.997)13.587.0162.232.092(44.876.035)15.377.49612.636.607820.8621.615.8666.458.4896.287.6931.921.0094.043.3123.069.225425.0578.135.9186.278.3151.251.23755.08988.349753.212207.665
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları
(4.440.164)0(10.773.199)(3.779.882)(2.641.460)0(35.793.192)(30.900.520)(14.136.604)(54.982.991)(33.037.336)(10.923.338)(10.487.376)(5.416.274)(3.572.688)(1.897.235)(10.360.879)(8.634.780)(3.316.288)(1.740.245)(5.004.598)(4.779.266)(3.514.223)
FİNANSMAN FAALİYETLERİNDEN NAKİT AKIŞLARI
(276.538.630)186.660.05579.602.714(20.317.159)(5.772.512)380.134.007113.711.95736.689.866216.226(5.440.217)(49.143.600)(31.430.275)(14.931.431)(19.375.675)(29.527.472)22.809.76720.076.316148.988.683161.983.19415.328.57210.795.431(43.293.840)(42.633.414)(92.388.782)
Kira Sözleşmelerinden Kaynaklanan Borç Ödemelerine İlişkin Nakit Çıkışları
00
Ödenen Temettüler
(35.676.944)(32.446.860)0(4.483.331)(4.483.331)(4.483.331)000
YABANCI PARA ÇEVRİM FARKLARININ ETKİSİNDEN ÖNCE NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(106.698.403)205.811.55453.148.264199.253.734139.466.107(360.864.356)(187.728.504)(193.105.554)(33.442.971)(16.573.324)(190.990.610)89.074.07527.466.240176.261.13175.839.515148.747.208(20.944.492)131.033.019139.206.23316.690.365(483.201)(62.565.254)(28.862.785)(9.771.147)
Yabancı Para Çevrim Farklarının Nakit ve Nakit Benzerleri Üzerindeki Etkisi
(39.172.658)9.811.0567.553.528(4.500.811)(4.209.572)9.365.2495.988.8251.148.4861.973.761(1.966.883)(77.161)0(43.802.821)(115.747.140)00000
NAKİT VE NAKİT BENZERLERİNE İLİŞKİN ENFLASYON ETKİSİ
(13.567.437)(44.058.150)(16.475.202)(16.475.202)(4.792.855)(58.494.936)(121.141.925)(83.557.376)(50.887.379)(230.822.892)(177.661.722)
NAKİT VE NAKİT BENZERLERİNDEKİ NET ARTIŞ (AZALIŞ)
(145.871.061)215.622.61060.701.792194.752.923135.256.535(351.499.108)(181.739.679)(191.957.068)(31.469.211)(18.540.207)(191.067.771)89.074.075(16.336.581)60.513.99175.839.515148.747.208(20.944.492)131.033.019139.206.23316.690.365(483.201)(62.565.254)(28.862.785)(9.771.147)
DÖNEM BAŞI NAKİT VE NAKİT BENZERLERİ
300.761.448101.755.64997.509.48190.702.55385.564.541487.734.008458.957.805421.373.285388.703.705587.179.543534.017.807426.829.105400.977.570295.842.271180.095.042180.095.042180.095.04249.062.02349.062.02349.062.02349.062.023111.627.277111.627.277111.627.277
DÖNEM SONU NAKİT VE NAKİT BENZERLERİ
141.322.950273.320.109141.736.071268.980.274216.028.22277.739.964156.076.201145.858.841306.347.116337.816.444165.288.314445.436.066384.640.989356.356.262255.934.557328.842.250159.150.550180.095.042188.268.25665.752.38848.578.82249.062.02382.764.492101.856.130