BISTPlatform
BRLSM logo

BRLSM

Birleşim Mühendislik Isıtma Soğutma Havalandırma Sanayi ve Ticaret A.Ş

Oranlar

Fiyat: 7,59 ₺ (2026-10-23)
F/K (P/E)
—
F/DD (P/B)
3,14
Piyasa Değeri
4,94 Mr ₺4.936.960.000 ₺
PD/DD
3,14
FD (Firma Değeri)
5,91 Mr ₺5.907.944.169 ₺
FD/FAVÖK (Yıllıklandırılmış)
12,15
FD/FAVÖK (Çeyreklik)
41,90

Bilanço

BRLSMKonsolide28 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42018/Q4
Varlıklar
————————————————————————————
DÖNEN VARLIKLAR
————————————————————————————
Nakit ve Nakit Benzerleri
206.126.583141.322.950273.315.686141.736.071268.980.274216.024.71377.739.964156.076.212145.858.841306.346.736337.816.444165.288.314445.428.683384.640.989356.356.262255.934.557328.842.250159.150.550180.095.042188.268.25666.369.888—49.062.023—————
Finansal Yatırımlar
166.213.490371.341.40634.175.85031.352.79251.215.53825.691.36424.691.86324.920.20117.815.49716.363.59314.768.3805.923.0552.573.75331.419.31669.081.2972.622.0262.643.3702.434.0831.841.63931.898.164——0—————
Ticari Alacaklar
4.049.589.5833.116.879.3162.437.408.8382.385.181.6862.125.525.0021.587.018.5281.017.455.5931.163.524.6231.303.090.1331.537.550.6831.288.111.0371.499.486.8201.383.195.139499.648.816684.003.762408.844.721368.324.891336.593.509331.498.980245.100.528211.047.842—166.894.713—————
Finans Sektörü Faaliyetlerinden Alacaklar
—0——————00—0—00—0—0—————————
Diğer Alacaklar
326.234.701245.312.280227.965.307320.474.291229.545.393204.087.283169.030.810131.943.413204.446.64559.256.78030.246.08163.711.10672.723.18747.082.76270.187.57267.836.32035.957.67131.669.75025.862.79627.730.22463.543.050—122.232.659—————
Müşteri Sözleşmelerinden Doğan Varlıklar
369.596.359348.711.871187.818.264312.937.400247.427.323245.207.503161.545.384176.326.925192.583.984212.229.938154.638.291195.655.425201.964.517127.523.50372.663.49266.741.09150.204.73639.939.38126.807.14727.585.00527.178.955—17.849.463—————
Türev Araçlar
—0——————00—0—00—0—0—————————
Stoklar
626.160.646480.899.186418.046.630456.262.179416.575.491427.251.618308.097.219352.917.402327.060.967378.880.590295.972.712321.886.620260.431.576269.485.181266.143.954147.172.725117.595.299105.799.541100.499.92575.191.94375.596.611—58.864.003—————
Canlı Varlıklar
————————————————————————————
Peşin Ödenmiş Giderler
329.055.41151.540.960289.946.385302.736.499252.627.596248.190.014247.580.855204.020.772239.373.247395.815.379260.080.425268.304.491239.535.71778.559.176118.093.69519.648.6268.058.85059.233.07525.327.0274.710.6936.909.523—3.633.181—————
Cari Dönem Vergisiyle İlgili Varlıklar
220.498.385280.975.268181.916.657132.866.713112.002.538126.254.130107.981.398158.549.028133.143.755124.361.30789.174.099122.056.87786.192.08385.261.37770.647.30731.700.85028.026.69620.803.49418.265.32721.224.31718.618.550—4.326.317—————
Diğer Dönen Varlıklar
209.529.512442.656.695402.997.873445.850.671488.869.651473.455.616376.866.752408.628.656448.271.746661.346.924599.476.458513.974.329395.675.907268.218.887167.442.777116.080.775115.839.263126.154.69895.844.74677.096.78159.215.825—45.175.402—————
ARA TOPLAM
6.503.004.6705.479.639.9324.453.591.4914.529.398.3024.192.768.8063.553.180.7692.490.989.8392.776.907.2323.011.644.8153.692.151.9303.070.283.9273.156.287.0373.087.720.5621.791.840.0071.874.620.1171.116.581.6911.055.493.026881.778.081806.042.629698.805.911528.480.244—468.037.761—————
Satış Amaçlı Sınıflandırılan Duran Varlıklar
———316.492.726346.900.149356.860.933324.232.520347.725.162306.401.56296.311.40083.702.86844.117.28346.625.54549.812.97659.641.97154.991.0256.745.3118.532.7358.532.73511.011.56714.636.196—38.462.563—————
TOPLAM DÖNEN VARLIKLAR
6.503.004.6705.479.639.9324.453.591.4914.845.891.0284.539.668.9553.910.041.7022.815.222.3593.124.632.3943.318.046.3773.788.463.3303.153.986.7953.200.404.3203.134.346.1071.841.652.9831.934.262.0881.171.572.7161.062.238.337890.310.816814.575.364709.817.478543.116.440—506.500.324—————
DURAN VARLIKLAR
————————————————————————————
Finansal Yatırımlar
—0——————00—0—00—0—0—————————
Ticari Alacaklar
—0——————00—0—00—0—0—————————
Finans Sektörü Faaliyetlerinden Alacaklar
—0——————00—0—00—0—0—————————
Diğer Alacaklar
—0——————00—0—00—0—0—————————
Müşteri Sözleşmelerinden Doğan Varlıklar
—0——————00—0—00—0—0—————————
Stoklar
————————————————————————————
Türev Araçlar
—0——————00—0—00—0—0—————————
Canlı Varlıklar
————————————————————————————
Yatırım Amaçlı Gayrimenkuller
319.945.381283.208.425306.896.566———0————————0————————————
Maddi Duran Varlıklar
605.344.783608.663.473531.260.426520.771.735492.103.893472.256.532435.708.623406.790.731378.437.427353.322.071300.048.923106.311.191100.275.92388.281.368162.351.75176.876.12875.620.71675.058.31674.368.77373.252.83471.877.212—13.773.426—————
Maddi Olmayan Duran Varlıklar
62.379.67299.925.02557.227.92856.899.20454.845.86853.292.33750.046.85448.579.11946.000.87743.743.77439.166.52726.238.78826.156.50326.246.41126.786.394349.411418.107486.040562.075644.103735.260—922.793—————
Peşin Ödenmiş Giderler
—0——————00—213.657272.51100528.983336.52315.761176.44972.63050.864—125.997—————
Ertelenmiş Vergi Varlığı
8.880.3173.348.643809.51931.303.04731.275.13231.583.97310.170.01228.347.85032.434.15946.090.7173.655.302———0—————————————
Kullanım Hakkı Varlıkları
———————————000—0002.234118.633572.897—2.449.611—————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
————————————————————————————
Diğer Duran Varlıklar
—0——————00—0—00166.373111.373148.943126.97987.57990.443—57.743—————
TOPLAM DURAN VARLIKLAR
996.550.153995.145.566896.194.439608.973.986578.224.893557.132.842495.925.489483.717.700456.872.463443.156.562342.870.752132.763.636126.704.937114.527.779189.138.14677.920.89576.486.71975.709.06075.236.51074.175.77973.326.676—17.329.570—————
TOPLAM VARLIKLAR
7.499.554.8236.474.785.4985.349.785.9305.454.865.0145.117.893.8484.467.174.5443.311.147.8483.608.350.0943.774.918.8404.231.619.8923.496.857.5483.333.167.9563.261.051.0441.956.180.7622.123.400.2341.249.493.6111.138.725.056966.019.876889.811.874783.993.257616.443.116—523.829.894—————
KAYNAKLAR
————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
————————————————————————————
Kısa Vadeli Borçlanmalar
851.148.846755.744.881878.902.225631.871.632377.130.603361.170.429474.638.680290.032.06091.209.172916.514509.582325.8331.537.65910.798.29223.959.28150.951.83696.405.93986.182.20664.201.52350.348.919119.704.692—104.702.477—————
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
301.186.106242.699.445277.357.876382.653.065330.758.648251.234.44659.919.01047.165.94746.439.52746.838.53545.178.5669.952.2129.691.01144.946364.144557.9852.543.8943.267.5984.336.6283.781.73714.278.886—3.542.055—————
Diğer Finansal Yükümlülükler
—0——————00—0—00—0—0—————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————157.487————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
————————————————————————————
Kiralama İşlemlerinden Borçlar
————————00—0—0000021.685—687.441—2.346.698—————
Ticari Borçlar
1.422.778.055608.037.1841.037.098.2201.062.136.068907.111.782920.853.251486.888.141619.796.463663.446.3051.043.743.082783.000.514716.301.819660.011.360531.418.987581.482.022335.111.927306.294.150359.249.795300.406.992156.571.071156.100.320—139.804.006—————
Finans Sektörü Faaliyetlerinden Borçlar
—0——————00—0—00—0—0—————————
Diğer Borçlar
17.145.507290.353.88916.912.31217.093.56216.568.34714.539.57619.434.5676.129.9478.954.69716.791.022362.54126.300.89911.567.40919.824.07930.141.507367.0712.027.77438.60730.453034.132—30.733.541—————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
230.174.31598.026.68663.477.75062.454.610155.260.835175.818.65444.280.359225.154.358407.870.946251.325.746109.771.393406.489.412164.317.179142.601.765223.253.0277.516.233625.7864.191.20621.555.84012.860.72813.551.049—12.613.288—————
Türev Araçlar
—0——————00—0—00—0—0—————————
Devlet Teşvik ve Yardımları
————————————————————————————
Ertelenmiş Gelirler
2.542.963.9772.322.789.571959.619.1821.131.378.0281.302.687.054794.981.461612.327.2221.137.348.5131.428.416.2801.945.992.7051.802.732.2971.151.335.4801.516.724.396544.627.057329.142.181344.465.152301.771.317130.491.334100.794.831127.500.55282.839.328—56.983.962—————
Dönem Karı Vergi Yükümlülüğü
5.522.245—0—————00—0001.181.621—0000————————
Kısa Vadeli Karşılıklar
33.906.30557.752.18372.152.12623.251.60628.882.54935.207.55821.810.23531.046.29521.555.43016.487.43813.447.29819.776.01816.937.10410.501.91910.701.2499.636.4487.661.9678.288.50415.110.1265.884.4586.920.336—7.542.433—————
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
————————————————————————————
Diğer Kısa Vadeli Yükümlülükler
167.066.928148.419.233222.386.265152.384.080149.377.346143.151.26162.232.10470.293.31880.448.30754.994.11344.882.07341.227.81038.153.60929.930.18220.327.83213.245.08313.757.0929.655.42413.600.02410.327.4499.366.870—6.939.150—————
ARA TOPLAM
5.642.507.7384.587.887.4143.561.929.3623.504.030.9813.307.580.7062.741.602.3021.807.161.4822.459.252.2992.785.797.1803.411.745.4152.825.113.1762.395.835.3192.434.408.8711.308.427.7581.520.376.344770.114.949737.270.942608.512.934525.644.209371.171.939406.305.943—365.065.676—————
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
5.642.507.7384.587.887.4143.561.929.3623.504.030.9813.307.580.7062.741.602.3021.807.161.4822.459.252.2992.785.797.1803.411.745.4152.825.113.1762.395.835.3192.434.408.8711.308.427.7581.520.376.344770.114.949737.270.942608.512.934525.644.209371.171.939406.305.943—365.065.676—————
UZUN VADELİ YÜKÜMLÜLÜKLER
————————————————————————————
Uzun Vadeli Borçlanmalar
24.775.80067.915.44776.972.585130.519.092146.090.729128.755.42577.640.3012.196.6753.095.0533.756.3655.753.1267.841.9069.389.705000037.834771.7641.320.9102.262.139—835.321—————
Diğer Finansal Yükümlülükler
—0——————00—0—00—0—0—————————
Ticari Borçlar
—0——————00—0—00—0—0—————————
Finans Sektörü Faaliyetlerinden Borçlar
—0——————00—0—00—0—0—————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————2.700————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
————————00—0—00—000—2.700—671.135—————
Diğer Borçlar
—0——————00—0—00—0—0—————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—0——————00—0—00—0—0—————————
Türev Araçlar
—0——————00—0—00—0—0—————————
Devlet Teşvik ve Yardımları
————————————————————————————
Ertelenmiş Gelirler
—0—10.929.818——0450.946374.903450.9461.173.6121.314.4201.700.9942.087.5681.344.0923.235.366118.760118.760118.760———0—————
Ertelenmiş Vergi Yükümlülüğü
218.753.577157.948.20778.212.74370.667.78745.088.38731.861.01218.902.254135.798.99568.872.74538.384.797034.574.15736.802.52042.976.99543.346.30311.555.31012.910.8788.431.31515.075.70317.776.03812.056.362—3.546.407—————
Uzun Vadeli Karşılıklar
43.542.19537.773.11634.576.94727.770.86028.267.23024.066.18922.270.91018.734.36716.684.26014.433.34812.218.0759.056.3958.396.5967.761.8639.598.6095.297.4156.805.2814.158.7935.786.4714.838.6505.121.934—4.689.237—————
Diğer Uzun Vadeli Yükümlülükler
—0——————00—0—00—0—0—————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
287.071.572272.097.187189.762.275239.887.557219.446.346184.682.626118.813.466157.180.98389.026.96157.025.45619.144.81452.786.87856.289.81552.826.42655.183.25020.088.09119.834.91912.746.70221.752.69823.935.59819.440.435—9.070.965—————
TOPLAM YÜKÜMLÜLÜKLER
5.929.579.3104.859.984.6013.751.691.6373.743.918.5383.527.027.0522.926.284.9281.925.974.9482.616.433.2822.874.824.1413.468.770.8712.844.257.9902.448.622.1972.490.698.6861.361.254.1841.575.559.594790.203.040757.105.861621.259.636547.396.907395.107.537425.746.378—374.136.641—————
ÖZKAYNAKLAR
————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
1.569.975.5131.614.800.8971.659.285.8011.759.510.8341.629.241.8661.570.436.4411.412.964.0211.018.354.228916.632.279779.692.544666.981.949860.469.841751.551.232593.904.204546.716.288459.290.571381.619.195344.760.240342.414.967388.885.720190.696.738—149.693.253—————
Ödenmiş Sermaye
224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000224.000.000102.000.000102.000.000102.000.000102.000.000102.000.00080.000.000—11.100.000—————
Geçmiş Yıllar Karları veya Zararları
(323.551.118)(577.794.864)—(134.090.933)(124.510.979)(117.928.786)(552.596.814)(518.929.267)(476.433.583)(439.494.568)(181.908.219)247.587.053241.538.328279.154.83269.397.01288.774.17490.135.23095.212.48867.683.74068.314.33967.027.416—77.052.337—————
Net Dönem Karı veya Zararı
(305.387.706)(84.056.857)(200.764.751)(22.581.609)(17.953.706)19.603.398445.450.462109.255.71184.987.50211.364.575(200.050.260)343.132.725235.505.11756.662.005117.078.506119.708.86943.249.7421.169.87831.706.58647.686.56940.238.145—59.722.532—————
Kontrol Gücü Olmayan Paylar
——(61.191.507)(48.564.358)(38.375.070)(29.546.825)(27.791.122)(26.437.416)(16.537.580)(16.843.523)(14.382.391)24.075.91818.801.1261.022.3741.124.352———0—————————
TOPLAM ÖZKAYNAKLAR
1.569.975.5131.614.800.8971.598.094.2941.710.946.4761.590.866.7961.540.889.6161.385.172.899991.916.812900.094.699762.849.021652.599.558884.545.759770.352.358594.926.578547.840.639459.290.571381.619.195344.760.240342.414.967388.885.720190.696.738—149.693.253—————
TOPLAM KAYNAKLAR
7.499.554.8236.474.785.4985.349.785.9305.454.865.0145.117.893.8484.467.174.5443.311.147.8483.608.350.0943.774.918.8404.231.619.8923.496.857.5483.333.167.9563.261.051.0441.956.180.7622.123.400.2341.249.493.6111.138.725.056966.019.876889.811.874783.993.257616.443.116—523.829.894—————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————1.428.416.2801.945.992.7051.802.729.4431.151.335.4801.516.724.396544.627.057617.921.482344.465.152301.771.317130.491.334100.794.831127.500.55282.839.328—56.983.962—————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————374.903450.9461.173.6131.314.4201.700.9942.087.5682.238.3383.235.366118.760118.760118.760———0—————
DIPNOT
————————————————————————————
Net YPP (Hedge Dahil)
—(401.026.018)—————————501.428.57749.709.805334.583.740544.089.530234.180.462205.924.837(65.718.935)58.217.10545.104.5301.404.01620.598.20571.483.39600———