BISTPlatform
ICUGS logo

ICUGS

ICU Girişim Sermayesi Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 1,15 ₺ (2026-10-23)
F/K (P/E)
3,69
F/DD (P/B)
0,47
Piyasa Değeri
257,61 Mn ₺257.610.000 ₺
PD/DD
0,47
FD (Firma Değeri)
282,8 Mn ₺282.803.908 ₺
FD/FAVÖK (Yıllıklandırılmış)
1,88
FD/FAVÖK (Çeyreklik)
1,88

Bilanço

ICUGSSolo41 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
—————————————————————————————————————————
DÖNEN VARLIKLAR
—————————————————————————————————————————
Nakit ve Nakit Benzerleri
16.662.16815.912.00916.128.40716.290.10416.140.65015.754.41115.895.53717.017.34617.067.77924.529.60823.446.03422.779.50731.412.10323.544.23228.161.87224.683.11524.547.72522.946.35222.254.93416.200.85015.626.43829.631.47228.357.44930.106.35226.743.1334.813.3485.392.143900.4162.539.5084.805.2249.339.5399.806.60610.613.99127.721.84729.985.0593.1453.185—74.460—62.750
Finansal Yatırımlar
———————————————————————————4.475.3414.247.1203.997.154———————————
Ticari Alacaklar
————9.014.497——————————00——————————008.2958.29582.76513.96213.96213.96200—10.262—1.316.611
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
14.662.38112.577.64111.291.62310.258.656—8.060.3617.117.6955.437.8383.464.7881.401.634978.846580.813650.0232.249.8571.913.1323.167.5453.025.5992.762.4832.571.2532.499.0862.501.2924.084.5213.966.5093.997.1754.028.49828.780.38126.362.66925.528.78025.875.16125.164.61523.703.52025.241.93719.990.18216.951.15416.189.1973.443.9833.251.534—3.341.679—3.484.906
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Stoklar
—————————————————————————————————————————
Canlı Varlıklar
—————————————————————————————————————————
Peşin Ödenmiş Giderler
63.65929.24930.31640.29646.258721.1998.34172.10419.22617.91216.98324.68155.52056.08111.34011.36818.002689.571735.96748.20133.41530.39714.7539.88130.29111.2588.0761.5463.23874.9635.3353.3765.786200.42813.8578.9063.792—2.708—75.697
Cari Dönem Vergisiyle İlgili Varlıklar
487.4991.291.7301.391.3741.098.605796.490600.230382.617211.49143.61233.1120104.05535.22293.66369.20935.70811.28147.71242.09039.15132.26465.11148.16414.44644390.44290.115———194.167——————————
Diğer Dönen Varlıklar
27.96616.16511.3125.08566.94164.39470.794————————————————————87.67683.692260.242—276.539241.105119.30865.09873.366117.666—45.884—29.293
ARA TOPLAM
31.903.67329.826.79428.853.03327.692.74626.064.83625.200.59523.474.98322.738.77920.595.40525.982.26624.441.86323.489.05632.152.86825.943.83330.155.55427.897.73627.602.60726.446.11825.604.24418.787.28818.193.40933.811.50132.386.87534.127.85430.802.36533.695.42931.853.00330.993.75932.748.71934.310.49333.250.85635.411.22330.865.02645.006.69946.267.1733.529.4003.376.177—3.474.993—4.969.257
Satış Amaçlı Sınıflandırılan Duran Varlıklar
——————————————————————————————0———026.137.69726.137.697—26.137.697—26.137.697
TOPLAM DÖNEN VARLIKLAR
31.903.67329.826.79428.853.03327.692.74626.064.83625.200.59523.474.98322.738.77920.595.40525.982.26624.441.86323.489.05632.152.86825.943.83330.155.55427.897.73627.602.60726.446.11825.604.24418.787.28818.193.40933.811.50132.386.87534.127.85430.802.36533.695.42931.853.00330.993.75932.748.71934.310.49333.250.85635.411.22330.865.02645.006.69946.267.17329.667.09729.513.874—29.612.690—31.106.954
DURAN VARLIKLAR
—————————————————————————————————————————
Finansal Yatırımlar
————————————0————————————————1.050.991—3.132.741730.0003.130.148730.0005.257.0005.257.000—12.120.000—12.120.000
Ticari Alacaklar
————————————————————————————————————————606.483
Finans Sektörü Faaliyetlerinden Alacaklar
—————————————————————————————————————————
Diğer Alacaklar
60.963.06559.096.96157.348.16854.677.83253.677.79351.522.15251.604.621101.518.30194.981.161188.631.907215.902.95153.548.6226.975.8494.134.54819.18218.98717.15215.12913.4619.3279.1898.8107.824———0————6.89274.1674.7264.0873.8483.792—3.786—1.870.452
Müşteri Sözleşmelerinden Doğan Varlıklar
—————————————————————————————————————————
Stoklar
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Canlı Varlıklar
—————————————————————————————————————————
Yatırım Amaçlı Gayrimenkuller
—————————————————————————————————————————
Maddi Duran Varlıklar
374.318390.110391.156409.947413.995421.351410.826412.931403.303324.560297.860245.0967011.85912.1126.2198.39910.57912.75914.93917.12019.29921.47923.66025.84028.02030.20032.60428.64630.05531.85729.31929.876—01.1802.243—6.447—9.097
Maddi Olmayan Duran Varlıklar
———————003.5807.7683.6605.0326.51116.6739.57511.10812.64116.91517.23617.2361.3921.5531.7141.875—0————0——————0——
Peşin Ödenmiş Giderler
—1.646—————9623.2384.6056.1105.7152.9753.4210——————————————————————————
Ertelenmiş Vergi Varlığı
—————————————————————————————————————————
Kullanım Hakkı Varlıkları
—————————————————————————————————————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
9.327.2248.763.9098.835.3128.325.2417.876.9247.646.9057.276.9757.281.0606.265.8476.301.2186.011.3715.998.6045.777.2102.670.6222.807.4972.858.9852.575.4782.113.2452.005.1151.431.1381.408.7881.335.2821.187.9351.345.9041.085.2011.054.432986.6441.040.3671.066.920—906.848—3.011.623—2.539.212——————
Diğer Duran Varlıklar
———————————————————————————————0——————0——
TOPLAM DURAN VARLIKLAR
523.703.684495.356.125468.201.996614.680.383582.920.784543.160.012497.131.931482.989.058453.653.367422.090.045278.638.26967.483.42220.443.49220.416.91128.871.45616.493.71616.212.08715.751.54415.648.20015.072.58915.052.2831.364.7831.218.7911.371.2781.112.9161.082.4521.016.8441.072.9711.095.5661.081.046938.7053.168.9523.845.6663.134.8743.273.2995.262.0285.263.035—12.130.233—14.606.032
TOPLAM VARLIKLAR
555.607.357525.182.919497.055.028642.373.129608.985.620568.360.607520.606.914505.727.837474.248.772448.072.311303.080.13390.972.47852.596.36046.360.74459.027.00944.391.45243.814.69442.197.66241.252.44433.859.87733.245.69235.176.28433.605.66635.499.13231.915.28134.777.88132.869.84732.066.73033.844.28535.391.53934.189.56138.580.17534.710.69248.141.57349.540.47234.929.12534.776.909—41.742.923—45.712.986
KAYNAKLAR
—————————————————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Kısa Vadeli Borçlanmalar
—————————37.560.591————23.669.838————————————————0016.472.00014.926.65312.611.39412.061.020—13.082.485—12.169.370
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————————————199.132199.132————
Diğer Finansal Yükümlülükler
53.661.26351.215.57249.501.22247.964.75045.986.56843.759.64841.091.24139.780.86438.317.505—34.488.26732.158.10230.402.18322.863.572—20.845.04418.778.09116.498.90014.619.5149.962.2239.806.6499.379.4648.269.2798.795.9237.707.9287.340.4556.691.7967.356.8307.481.6308.442.6007.891.3507.984.6506.841.0505.923.3483.598.837——————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Ticari Borçlar
————87.570——————————————————00045.000172.616307.736122.391169.578375.700496.469345.186338.7371.020.258914.845—775.050—624.614
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
22.901.75919.706.10517.472.25513.424.62211.218.6395.598.3442.936.1531.414.253640.496500.885691.039293.614618.562152.361252.671295.051340.610573.5261.353.906786.211317.38998.575242.578248.638148.342697.706179.535324.837433.116554.992831.0650002.354.0137.495.0287.375.032—7.145.276—6.746.906
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
———————001.163.0781.163.0801.163.0781.163.07887.1160——————————————————————————
Dönem Karı Vergi Yükümlülüğü
—————————————————————————————————————————
Kısa Vadeli Karşılıklar
1.721.3911.676.8791.696.1531.729.7031.476.5721.470.4451.440.1661.440.1661.715.1651.443.2911.503.2941.528.5691.468.2461.435.4431.637.5742.838.1312.885.6162.946.6953.068.8533.117.7793.117.779165.000121.441121.441121.441121.441121.441121.441121.441—048.81048.81061.75959.917133.116125.947—119.040—108.545
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
——————————————————————————————————0—0—0——
Diğer Kısa Vadeli Yükümlülükler
———68.83168.75068.75068.750————————————————————————————854.832828.991————
ARA TOPLAM
89.824.00181.741.99275.515.58867.259.88162.248.00054.147.79448.065.07143.626.56241.187.31441.038.09038.628.20135.312.61434.118.15024.744.51525.988.58224.226.64222.125.80020.117.80319.244.48313.940.51013.272.0179.660.0178.651.3959.258.5147.990.2908.171.9767.050.8558.038.6588.441.9739.220.3588.901.0769.522.2348.150.90124.310.58624.654.34625.370.15624.184.024—23.955.120—21.398.841
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
89.824.00181.741.99275.515.58867.259.88162.248.00054.147.79448.065.07143.626.56241.187.31441.038.09038.628.20135.312.61434.118.15024.744.51525.988.58224.226.64222.125.80020.117.80319.244.48313.940.51013.272.0179.660.0178.651.3959.258.5147.990.2908.171.9767.050.8558.038.6588.441.9739.220.3588.901.0769.522.2348.150.90124.310.58624.654.34625.370.15624.184.024—23.955.120—21.398.841
UZUN VADELİ YÜKÜMLÜLÜKLER
—————————————————————————————————————————
Uzun Vadeli Borçlanmalar
———————————————————000——0—0————000495.2472.672.4092.672.409—588.906—606.000
Diğer Finansal Yükümlülükler
—————————————————————————————————————————
Ticari Borçlar
—————————————————————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
—————————————————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
—————————————————————————————————————————
Kiralama İşlemlerinden Borçlar
—————————————————————————————————————————
Diğer Borçlar
———————000191.472.81839.500.000——0————————————————230.154433.116————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
—————————————————————————————————————————
Türev Araçlar
—————————————————————————————————————————
Devlet Teşvik ve Yardımları
—————————————————————————————————————————
Ertelenmiş Gelirler
—————————————————————————————————————————
Ertelenmiş Vergi Yükümlülüğü
—————————————————————————————————————————
Uzun Vadeli Karşılıklar
165.445222.912221.047143.299108.639187.853279.61781.75864.12173.62733.752482.575382.805360.057165.447132.788132.606103.44886.52196.29961.44247.59042.40741.12235.49929.49924.8817.2545.0386.3562.228104.940104.940137.481129.211161.124154.454—163.689—143.833
Diğer Uzun Vadeli Yükümlülükler
—————————————————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
165.445222.912221.047143.299108.639187.853279.61781.75864.12173.627191.506.57039.982.575382.805360.057165.447132.788132.606103.44886.52196.29961.44247.59042.40741.12235.49929.49924.8817.2545.0386.3562.228335.094538.056137.481624.4582.833.5332.826.863—752.595—749.833
TOPLAM YÜKÜMLÜLÜKLER
89.989.44681.964.90475.736.63567.403.18062.356.63954.335.64748.344.68743.708.32041.251.43541.111.717230.134.77175.295.18934.500.95525.104.57226.154.02924.359.43022.258.40620.221.25119.331.00414.036.80913.333.4599.707.6078.693.8029.299.6368.025.7898.201.4757.075.7368.045.9128.447.0119.226.7148.903.3049.857.3288.688.95724.448.06725.278.80428.203.68927.010.887—24.707.715—22.148.674
ÖZKAYNAKLAR
—————————————————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
465.617.911443.218.015421.318.393574.969.949546.628.981514.024.960472.262.227462.019.517432.997.337406.960.59472.945.36215.677.28918.095.40521.256.17232.872.98020.032.02221.556.28821.976.41121.921.44019.823.06819.912.23325.468.67724.911.86426.199.49623.889.49226.576.40625.794.11124.020.81825.397.27426.164.82525.286.25728.722.84726.021.73523.693.50624.261.6686.725.4367.766.022—17.035.208—23.564.312
Ödenmiş Sermaye
347.500.000347.500.000347.500.000347.500.000347.500.00069.500.00069.500.00069.500.00069.500.00069.500.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.00041.550.000—41.550.000—41.550.000
Geçmiş Yıllar Karları veya Zararları
(1.846.976.858)(1.725.930.428)(1.369.933.102)(1.312.761.281)(1.221.123.509)(1.151.930.267)(996.365.360)(937.582.021)(860.799.990)(794.061.907)(709.012.960)(56.401.602)(56.401.602)(56.401.602)(36.651.144)(54.923.613)(54.923.613)(54.923.613)(51.765.573)(51.765.573)(51.765.573)(51.765.573)(50.883.326)(50.812.764)(50.812.764)(50.812.764)(51.320.618)(51.320.618)(51.320.618)(51.320.618)(52.345.207)(55.787.014)(55.787.014)(52.164.059)(60.519.352)(60.519.352)(60.519.352)—(51.655.537)—(51.655.537)
Net Dönem Karı veya Zararı
(30.559.503)(20.352.695)(198.492.795)(17.173.556)(4.367.170)(5.694.010)(50.246.770)(29.632.929)(15.857.477)(9.418.986)18.907.794(4.638.569)(2.256.848)904.605(986.279)(1.889.418)(365.152)54.971(2.990.424)(5.088.796)(4.999.631)556.813(882.247)405.385(1.904.619)782.295507.854(1.379.231)(98.988)878.5681.024.5894.461.1791.760.067(568.162)8.355.293(10.309.772)(9.269.186)—(8.863.815)—(2.334.711)
Kontrol Gücü Olmayan Paylar
—————————————0—0000—00000—0————00——00————
TOPLAM ÖZKAYNAKLAR
465.617.911443.218.015421.318.393574.969.949546.628.981514.024.960472.262.227462.019.517432.997.337406.960.59472.945.36215.677.28918.095.40521.256.17232.872.98020.032.02221.556.28821.976.41121.921.44019.823.06819.912.23325.468.67724.911.86426.199.49623.889.49226.576.40625.794.11124.020.81825.397.27426.164.82525.286.25728.722.84726.021.73523.693.50624.261.6686.725.4367.766.022—17.035.208—23.564.312
TOPLAM KAYNAKLAR
555.607.357525.182.919497.055.028642.373.129608.985.620568.360.607520.606.914505.727.837474.248.772448.072.311303.080.13390.972.47852.596.36046.360.74459.027.00944.391.45243.814.69442.197.66241.252.44433.859.87733.245.69235.176.28433.605.66635.499.13231.915.28134.777.88132.869.84732.066.73033.844.28535.391.53934.189.56138.580.17534.710.69248.141.57349.540.47234.929.12534.776.909—41.742.923—45.712.986
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———————001.163.0781.163.0751.163.078——0——————————————————————————
DIPNOT
—————————————————————————————————————————
Net YPP (Hedge Dahil)
—10.198.049——————————2.247.2724.727.55411.626.11824.539.77324.394.8916.331.3677.540.7467.594.5596.421.77312.225.26211.437.46619.917.59419.585.46619.189.28517.636.76615.157.16514.259.2131.376.86611.124.71911.505.75717.058.71515.872.85038.244.928(19.068)2710037191—