BISTPlatform
EGGUB logo

EGGUB

Ege Gübre Sanayii A.Ş.

Oranlar

Fiyat: 76,75 ₺ (2026-10-23)
F/K (P/E)
13,03
F/DD (P/B)
1,01
Piyasa Değeri
10,26 Mr ₺10.260.000.000 ₺
PD/DD
1,01
FD (Firma Değeri)
10,21 Mr ₺10.210.483.338 ₺
FD/FAVÖK (Yıllıklandırılmış)
4,92
FD/FAVÖK (Çeyreklik)
19,27

Bilanço

EGGUBKonsolide31 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q4
Varlıklar
———————————————————————————————
DÖNEN VARLIKLAR
———————————————————————————————
Nakit ve Nakit Benzerleri
1.411.946.8981.174.283.6281.250.216.5231.038.025.951927.368.233897.053.168802.076.2191.100.059.958499.360.085436.997.921407.173.655326.656.603158.847.378316.591.405222.205.334199.839.83967.191.481170.356.532140.075.61842.182.687115.041.988194.710.247107.808.166110.425.706177.743.328151.292.82533.401.880———3.742.391
Finansal Yatırımlar
154.169.811197.618.471166.255.38064.133.62814.178.720211.761.644266.568.118120.014.780140.339.463129.599.675118.493.709178.542.069167.850.15067.489.454—————0———————————
Ticari Alacaklar
265.483.576254.863.638139.307.070189.069.868204.603.539179.767.91298.805.345122.745.054141.701.275104.887.04199.370.23384.146.530118.127.74278.297.52857.690.62262.893.41165.416.84845.837.69039.397.68729.669.56156.563.74424.400.12825.994.96138.709.61026.425.72530.777.51121.058.645———6.108.449
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————————————
Diğer Alacaklar
12.153.3826.561.70615.727.4165.024.0345.023.41914.593.952896.74239.145.6102.536.7943.205.0732.179.3732.082.5601.265.4251.368.637962.0161.028.883891.6431.068.109858.0601.105.6251.252.5523.639.371678.260613.944390.633374.786286.919———117.954
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————0———————————
Türev Araçlar
———————————————————————————————
Stoklar
18.268.32926.567.6529.856.3879.111.2408.504.0038.544.83523.780.18821.554.01821.592.41391.234.748247.241.806167.051.13252.821.429112.620.198164.065.492132.623.935195.694.497312.313.054294.233.53295.991.09645.061.13848.561.09768.350.15726.475.94673.263.210118.984.403142.085.050———132.725.588
Canlı Varlıklar
———————————————————————————————
Peşin Ödenmiş Giderler
152.787.886136.297.81032.077.105120.551.047119.915.113172.855.49069.951.20543.740.66753.308.19560.743.27320.527.57027.958.30643.790.81137.226.9479.863.09814.453.81223.218.90516.794.1242.701.0605.394.7089.031.85715.932.3712.837.3726.004.0196.182.6508.350.2081.785.273———1.515.700
Cari Dönem Vergisiyle İlgili Varlıklar
———000—12.874.450135.91216.4187.21368.61011.4088.86615.319.4659.722.1387.2137.2137.21311.7998.9957.337188.8871.081.7331.458.7734.228.0576.363.489———7.213
Diğer Dönen Varlıklar
139.521.036160.299.724114.874.61499.653.436115.086.851109.721.07695.859.245102.149.88187.590.52173.608.56568.355.17660.342.14449.664.79543.736.72430.422.87329.356.09425.323.11019.525.15715.395.85915.357.86812.178.44014.500.67911.217.63511.096.71412.562.64110.660.4806.187.110———2.420.606
ARA TOPLAM
2.154.330.9181.956.492.6291.728.314.4951.525.569.2041.394.679.8781.594.298.0771.357.937.0621.562.284.418946.564.658900.292.714963.348.734846.847.954592.379.138657.339.759500.528.901449.918.112377.743.697565.901.879492.669.029189.713.344239.138.714301.751.230217.075.438194.407.672298.026.960324.668.270211.168.366———146.637.901
Satış Amaçlı Sınıflandırılan Duran Varlıklar
———————————————————————————————
TOPLAM DÖNEN VARLIKLAR
2.154.330.9181.956.492.6291.728.314.4951.525.569.2041.394.679.8781.594.298.0771.357.937.0621.562.284.418946.564.658900.292.714963.348.734846.847.954592.379.138657.339.759500.528.901449.918.112377.743.697565.901.879492.669.029189.713.344239.138.714301.751.230217.075.438194.407.672298.026.960324.668.270211.168.366———146.637.901
DURAN VARLIKLAR
———————————————————————————————
Finansal Yatırımlar
606.536629.153515.062504.667459.113445.315404.601381.383351.060324.702283.64835.53035.53035.530176.50835.53035.53035.53035.53035.53035.53024.43024.43024.43024.43024.43024.430———24.430
Ticari Alacaklar
———————————————————0———————————
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————————————
Diğer Alacaklar
———————————————————————————————
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————————————————
Stoklar
———————————————————————————————
Türev Araçlar
———————————————————————————————
Canlı Varlıklar
———————————————————————————————
Yatırım Amaçlı Gayrimenkuller
———————————————————————————————
Maddi Duran Varlıklar
9.391.434.5908.526.029.3167.824.751.6487.368.823.9676.175.915.0955.687.881.9894.996.055.9594.429.525.9903.739.059.7153.482.896.2553.074.714.941530.737.369481.828.720464.499.7901.883.319.264429.964.747419.355.378411.061.473412.556.398414.052.888310.742.213311.052.769314.401.402312.246.424289.760.457265.681.509258.589.986———195.883.844
Maddi Olmayan Duran Varlıklar
759.018.185710.801.442646.802.892614.877.690569.413.998537.301.747488.849.278459.934.236422.397.458389.944.127338.152.00181.395.18781.102.21780.784.317205.051.59180.301.12780.030.18279.865.68979.914.76779.976.35080.011.41580.043.27979.769.38779.764.17679.767.89279.805.58279.895.574———57.756
Peşin Ödenmiş Giderler
296.633.124280.550.857214.375.786125.307.233537.404.465313.901.690326.107.382174.075.28055.269.50352.761.965197.91478.91466.43584.51171.966311.489307.1927.282.0137.312.5287.325.84292.050.39247.679.65842.041.87527.179.66118.025.28126.869.0552.424.813———15.542.099
Ertelenmiş Vergi Varlığı
0066.954.96457.560.156192.871.514132.881.369216.917.410282.378.916257.464.513156.229.529244.631.402289.149.402286.790.644296.657.30381.675.80633.305.5742.236.982——207.136137.295787.2752.771.3632.875.2945.986.8479.530.014941.649———626.314
Kullanım Hakkı Varlıkları
77.131.62171.553.52865.825.32249.710.40952.467.20254.598.59854.335.34410.068.97110.763.53012.195.90410.468.8267.215.7378.098.8727.515.76810.668.2787.495.4763.153.4433.342.8913.354.0333.500.9033.901.8214.301.680720.018984.6991.166.6491.095.8851.873.111———0
Özkaynak Yöntemiyle Değerlenen Yatırımlar
———————————————————————————————
Diğer Duran Varlıklar
———————0———————————0——1.350.0001.950.0002.950.0003.600.0003.600.000———4.705.000
TOPLAM DURAN VARLIKLAR
10.524.824.0569.589.564.2968.819.225.6738.216.784.1227.528.531.3876.727.010.7086.082.669.9745.356.364.7764.485.305.7794.094.352.4823.668.448.733908.612.139857.922.418849.577.2192.180.963.413551.413.943505.118.707501.587.596503.173.256505.098.649486.878.666443.889.091441.078.475425.024.684397.681.556386.606.475347.349.563———216.839.443
TOPLAM VARLIKLAR
12.679.154.97411.546.056.92510.547.540.1689.742.353.3268.923.211.2658.321.308.7857.440.607.0356.918.649.1945.431.870.4374.994.645.1964.631.797.4661.755.460.0931.450.301.5561.506.916.9782.681.492.3141.001.332.055882.862.4041.067.489.475995.842.285694.811.993726.017.380745.640.321658.153.913619.432.356695.708.516711.274.745558.517.929———363.477.344
KAYNAKLAR
———————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
———————————————————————————————
Kısa Vadeli Borçlanmalar
565.252.1341.626.176487.282.748529.200.126351.950.044910.842—652.24515.997.56515.784.754572.237114.575.32593.031.70981.498.076161.037.028189.912.205169.419.470172.545.747163.824.510160.435.162147.431.701182.200.696212.773.208178.798.996191.899.929146.354.701140.568.023———37.139.915
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—434.561.445———340.603.63857.214.62825.817.489——13.321.723———————2.629.1542.269.0482.786.2673.785.7952.705.1643.918.0013.298.0053.219.4493.361.759———0
Diğer Finansal Yükümlülükler
———1.689.9851.857.118—933.558————————————0———————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————10.088.805———————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
51.753.270—48.470.66674.978.10960.456.077———15.357.39315.380.044——10.116.9277.951.2836.175.1384.042.9602.460.9962.606.757—————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————————
Kiralama İşlemlerinden Borçlar
—————33.221.39930.383.13815.848.334——13.321.723———————2.629.1542.269.0482.786.2673.093.6742.035.4582.669.8752.049.8792.065.9142.208.224————
Ticari Borçlar
435.295.708129.834.18594.372.857197.213.114114.843.392123.701.88872.571.92581.880.40882.090.13673.117.567257.727.320156.768.84951.549.269219.364.62626.917.17827.587.63385.893.471333.095.695325.880.77865.915.765132.822.072131.437.02559.839.22455.067.830153.638.652229.279.752118.757.969———123.682.109
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————0——————0————
Diğer Borçlar
29.197.1096.222.06523.755.15311.845.24310.299.0851.234.05413.815.6259.709.3298.263.19119.379.83322.206.98765.437.37462.286.53152.969.03451.321.87736.080.43932.759.58729.672.34926.422.93116.031.65715.529.24314.807.81221.699.78227.460.03215.482.42216.431.94414.965.033———963.229
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————————————
Türev Araçlar
———————————————————————————————
Devlet Teşvik ve Yardımları
———————————————————————————————
Ertelenmiş Gelirler
7.183.09611.839.1226.779.0542.915.4314.205.7014.383.6261.396.4541.719.5992.910.04015.061.5247.137.1264.762.0845.691.19417.723.459834.3275.889.0209.151.1367.146.6562.517.8341.253.7421.699.0602.016.4301.496.0836.056.366287.1614.127.4212.939.186———226.293
Dönem Karı Vergi Yükümlülüğü
39.499.66665.772.46951.883.94936.266.37052.608.36839.405.641737.8943.774.37313.621.92925.256.75310.766.95930.821.08916.701.8183.649.735021.883.42521.486.08711.411.4538.302.9545.089.92712.958.3237.590.2743.838.027———————5.639.036
Kısa Vadeli Karşılıklar
117.196.50175.962.64654.879.07024.269.90030.357.57821.378.15728.430.49736.080.33532.208.56014.749.19931.327.27723.129.36619.509.1806.240.93211.353.89414.862.59512.367.57718.926.34712.427.4369.164.1306.005.55110.128.002830.1588.286.7056.389.05011.159.6578.381.968———228.058
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
———————————————————————————————
Diğer Kısa Vadeli Yükümlülükler
019.45119.4517.060.4737.060.47519.4520——19.245.738———8.958.733—0——00——5.795.793————————
ARA TOPLAM
1.231.046.811777.860.351742.959.451836.412.800592.137.992567.578.274200.847.589183.796.899175.609.122203.993.938363.269.493406.239.299258.411.281407.247.687262.060.028301.326.186334.912.751577.757.159549.136.090262.632.799321.554.757354.264.307313.112.201281.740.165373.909.143412.161.164292.224.379———169.736.657
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
1.231.046.811777.860.351742.959.451836.412.800592.137.992567.578.274200.847.589183.796.899175.609.122203.993.938363.269.493406.239.299258.411.281407.247.687262.060.028301.326.186334.912.751577.757.159549.136.090262.632.799321.554.757354.264.307313.112.201281.740.165373.909.143412.161.164292.224.379———169.736.657
UZUN VADELİ YÜKÜMLÜLÜKLER
———————————————————————————————
Uzun Vadeli Borçlanmalar
797.178.102882.953.528979.471.791749.413.749888.929.874753.506.029982.659.928884.891.57332.904.45736.401.79436.765.28426.251.94727.596.93622.322.47716.936.5973.754.3011.341.9071.562.0451.703.7192.018.7612.552.1233.223.771953.3571.212.178737.1341.557.3601.868.624————
Diğer Finansal Yükümlülükler
———————————————————0———————————
Ticari Borçlar
———————————————————0———————————
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————0———————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
————————32.904.457——————————————1.212.178———————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
73.890.819—91.937.36599.748.546104.559.402102.655.626102.077.42831.866.573——36.765.28426.251.94727.596.93622.322.47711.301.9823.754.3011.341.9071.562.0451.703.7192.018.7612.552.1233.223.771953.357—737.134908.3811.219.645————
Diğer Borçlar
———————————0——9.163.05342.475.08538.077.53533.295.17629.362.37536.330.42635.589.41433.875.63429.724.09144.816.02039.081.85837.082.00533.627.205———0
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————————————
Türev Araçlar
———————————————————————————————
Devlet Teşvik ve Yardımları
———————————————————————————————
Ertelenmiş Gelirler
———————————————————0———————————
Ertelenmiş Vergi Yükümlülüğü
357.788.679236.992.727118.724.847145.411.481133.178.02383.989.13450.917.98863.727.21231.868.82034.408.99314.351.712————205.703349.7452.210.7245.922.849———165.693————————
Uzun Vadeli Karşılıklar
95.589.48296.286.97466.988.770—47.611.49469.885.11069.413.98864.244.258—41.431.41547.601.63139.533.12134.115.30832.770.75534.709.78320.551.43417.947.98014.966.78612.081.10811.316.39411.029.86710.300.5309.235.6648.632.8838.367.1528.482.9129.040.147———4.787.215
Diğer Uzun Vadeli Yükümlülükler
———————————————————0———————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
1.250.556.2631.216.233.2291.165.185.408955.151.7841.069.719.391907.380.2731.102.991.9041.012.863.043132.940.802112.242.20298.718.62765.785.06861.712.24455.093.23260.809.43366.986.52357.717.16752.034.73149.070.05149.665.58149.171.40447.399.93540.078.80554.661.08148.186.14447.122.27744.535.976———4.787.215
TOPLAM YÜKÜMLÜLÜKLER
2.481.603.0741.994.093.5801.908.144.8591.791.564.5841.661.857.3831.474.958.5471.303.839.4921.196.659.942308.549.924316.236.140461.988.120472.024.367320.123.525462.340.919322.869.461368.312.709392.629.918629.791.890598.206.141312.298.380370.726.161401.664.242353.191.006336.401.246422.095.287459.283.441336.760.355———174.523.872
ÖZKAYNAKLAR
———————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
10.197.551.9009.551.963.3458.639.395.3097.950.788.7427.261.353.8826.846.350.2386.136.767.5435.721.989.2525.123.320.5134.678.409.0564.169.809.3461.283.435.7261.130.178.0311.044.576.0592.358.622.853633.019.346490.232.486437.697.585397.636.144382.513.613355.291.219343.976.079304.962.907283.031.110273.613.229251.991.304221.757.574———188.953.472
Ödenmiş Sermaye
100.000.000100.000.000100.000.000100.000.000100.000.000100.000.000100.000.000100.000.000100.000.000100.000.000100.000.00040.000.00040.000.00040.000.00040.000.00040.000.00010.000.00010.000.00010.000.00010.000.00010.000.00010.000.00010.000.00010.000.00010.000.00010.000.00010.000.000———10.000.000
Geçmiş Yıllar Karları veya Zararları
6.565.971.8996.394.691.6095.004.852.9924.795.845.0434.466.329.9544.415.388.6533.758.174.5143.536.440.0483.246.837.1123.134.418.3902.353.880.176792.191.852792.191.852863.331.968161.610.270242.181.249272.181.249305.131.249187.158.376187.158.376187.158.376215.447.166113.245.168113.245.168135.195.168135.195.16889.885.798———74.460.785
Net Dönem Karı veya Zararı
279.401.19658.835.982806.273.437438.635.714256.672.31976.416.297253.526.073184.376.58448.266.388(128.945.559)370.193.948365.099.661214.618.97664.052.249414.500.857270.403.019125.981.20041.940.253117.972.873102.905.93075.764.38339.231.974102.201.99880.219.39050.913.97829.498.32945.309.370———28.426.630
Kontrol Gücü Olmayan Paylar
———————————————————————————————
TOPLAM ÖZKAYNAKLAR
10.197.551.9009.551.963.3458.639.395.3097.950.788.7427.261.353.8826.846.350.2386.136.767.5435.721.989.2525.123.320.5134.678.409.0564.169.809.3461.283.435.7261.130.178.0311.044.576.0592.358.622.853633.019.346490.232.486437.697.585397.636.144382.513.613355.291.219343.976.079304.962.907283.031.110273.613.229251.991.304221.757.574———188.953.472
TOPLAM KAYNAKLAR
12.679.154.97411.546.056.92510.547.540.1689.742.353.3268.923.211.2658.321.308.7857.440.607.0356.918.649.1945.431.870.4374.994.645.1964.631.797.4661.755.460.0931.450.301.5561.506.916.9782.681.492.3141.001.332.055882.862.4041.067.489.475995.842.285694.811.993726.017.380745.640.321658.153.913619.432.356695.708.516711.274.745558.517.929———363.477.344
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———2.915.431——1.396.454—2.910.04015.061.5247.137.1264.762.0845.691.19417.723.4591.756.8165.889.0209.151.1367.146.6562.517.8341.253.7421.699.0602.016.4301.496.0836.056.366287.1614.127.4212.939.186———226.293
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
———————————————————0———————————
DIPNOT
———————————————————————————————
Net YPP (Hedge Dahil)
—158.024.765—(576.149.091)———497.162.552———60.290.69246.326.906(28.679.987)19.394.021(29.876.378)(177.783.821)(312.982.700)(326.194.079)(121.906.062)44.720.0258.748.25313.895.19592.688.16518.840.770(118.229.944)(149.618.774)(59.520.722)(119.947.184)(108.719.064)(112.810.367)