BISTPlatform
CMBTN logo

CMBTN

Çimbeton Hazırbeton ve Prefabrik Yapı Elemanları Sanayi ve Ticaret A.Ş.

Oranlar

Fiyat: 1.049,00 ₺ (2026-10-23)
F/K (P/E)
81,51
F/DD (P/B)
41,88
Piyasa Değeri
2,84 Mr ₺2.835.540.000 ₺
PD/DD
41,88
FD (Firma Değeri)
2,85 Mr ₺2.852.135.968 ₺
FD/FAVÖK (Yıllıklandırılmış)
35,94
FD/FAVÖK (Çeyreklik)
109,65

Bilanço

CMBTNKonsolide27 dönemson güncel: 2022/Q4

Kalem2022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
———————————————————————————
DÖNEN VARLIKLAR
———————————————————————————
Nakit ve Nakit Benzerleri
33.268.23411.098.01410.356.8108.199.6135.965.4341.967.9944.062.1654.064.744885.4502.042.4094.086.9904.062.6736.200.4252.358.1111.424.8204.311.2639.852.9848.241.5903.239.5892.458.83312.320.1641.841.0422.198.8301.733.97111.002.616—4.422.355
Finansal Yatırımlar
———————————————————————————
Ticari Alacaklar
344.629.923319.204.527291.951.533182.833.240167.759.758151.722.936145.561.492120.205.424111.595.95888.924.23969.101.62770.506.00176.612.34857.714.51755.365.99653.658.51667.481.94085.415.21698.772.66886.242.47761.621.65555.634.26449.617.61752.123.73850.673.943—66.883.660
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————————
Diğer Alacaklar
844.5641.614.2872.506.4371.543.699347.221609.723692.629851.998434.112446.374470.843477.249203.328264.877372.892369.227204.878298.716236.400275.569148.113261.083600.576709.711448.675—416.204
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————————————
Türev Araçlar
———————————————————————————
Stoklar
11.251.25111.474.08211.717.4304.191.0982.842.0573.220.4622.787.5352.130.3842.274.6742.596.8892.053.0931.893.4121.432.4531.690.7542.385.4682.828.4892.798.7733.980.7253.615.1773.275.7653.291.4892.576.4432.636.8072.165.6722.200.141—2.362.270
Canlı Varlıklar
———————————————————————————
Peşin Ödenmiş Giderler
1.462.8581.078.9611.920.1381.482.227797.1171.116.119973.315656.567778.958834.275851.264544.471241.774401.853321.662132.879116.670237.496411.129374.097132.601390.717214.021366.262137.778—384.425
Cari Dönem Vergisiyle İlgili Varlıklar
05.7015.7015.7015.5684.7524.75222.34719.18817.78413.732101.62994.80687.14774.134137.18383.25355.32621.20165.40559.80036.38122.08166.20857.995—12.902
Diğer Dönen Varlıklar
0—237.549854.61116.085585.897363.676191.629745.1981.041.633624.140322.49048.60273.467294.28815.7888.315500.925676.668749.226648.23910.037188.07420.34477.745—9.996
ARA TOPLAM
391.456.830344.475.572318.695.598199.110.189177.733.240159.227.883154.445.564128.123.093116.733.53895.903.60377.201.68977.907.92584.833.73662.590.72660.239.26061.453.34580.546.81398.729.994106.972.83293.441.37278.222.06160.749.96755.478.00657.185.90664.598.893—74.491.812
Satış Amaçlı Sınıflandırılan Duran Varlıklar
———————————————————————————
TOPLAM DÖNEN VARLIKLAR
391.456.830344.475.572318.695.598199.110.189177.733.240159.227.883154.445.564128.123.093116.733.53895.903.60377.201.68977.907.92584.833.73662.590.72660.239.26061.453.34580.546.81398.729.994106.972.83293.441.37278.222.06160.749.96755.478.00657.185.90664.598.893—74.491.812
DURAN VARLIKLAR
———————————————————————————
Finansal Yatırımlar
7.674.1575.692.6942.555.0372.932.9452.824.6802.738.8842.965.6293.926.7413.620.3293.617.2652.395.7031.090.3881.548.9851.213.9741.691.9771.688.9131.369.223895.306964.7601.217.0391.187.4191.226.1291.161.3741.140.640931.769—916.755
Ticari Alacaklar
———————————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————————
Diğer Alacaklar
130.037130.037130.037130.037130.037130.037130.037170.445130.037130.037130.037130.037129.524147.059147.059147.059147.05970.06870.06870.06845.78345.78345.78345.63345.633—45.633
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————————————
Stoklar
———————————————————————————
Türev Araçlar
———————————————————————————
Canlı Varlıklar
———————————————————————————
Yatırım Amaçlı Gayrimenkuller
35.720.00023.760.00023.760.00014.240.00014.240.00012.065.00012.065.00012.065.00012.065.00010.240.00010.240.00010.240.00010.240.0009.425.0009.425.0009.425.0009.425.0005.355.0005.355.0005.355.0005.355.0002.510.0002.510.0002.510.0002.510.000—2.510.000
Maddi Duran Varlıklar
72.628.69669.104.90868.274.72637.216.43333.451.20130.303.05629.440.06026.451.30426.830.06527.369.07526.424.69426.623.65826.583.05426.270.10026.685.90125.773.62026.270.19230.349.50430.410.35429.923.35030.382.81528.742.53428.910.66728.197.10128.461.864—27.582.738
Maddi Olmayan Duran Varlıklar
80.55394.081107.610121.137134.666136.91886.63594.305101.97550.52753.53047.72732.92557.45692.702127.947163.191198.437233.683268.928304.174339.520375.998381.973416.815—620.107
Peşin Ödenmiş Giderler
—————————————95.00095.00095.00095.000000462.906395.406634.332—0—5.000
Ertelenmiş Vergi Varlığı
0004.761.3792.779.0765.173.7284.180.0943.630.4803.800.894829.469853.889803.184658.68061.22620.609—01.764.4561.305.773894.83777.87828.25029.499—0——
Kullanım Hakkı Varlıkları
45.484.98658.064.34963.887.31762.389.23624.765.40024.525.28124.094.38624.801.97122.089.76423.490.85423.321.89928.273.8605.571.0415.305.5573.223.8882.303.9050——————————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
———————————————————————————
Diğer Duran Varlıklar
———————————————————————————
TOPLAM DURAN VARLIKLAR
161.718.429156.846.069158.714.727121.791.16778.325.06075.072.90472.961.84171.140.24668.638.06465.727.22763.419.75267.208.85444.764.20942.575.37241.382.13639.561.44437.469.66538.632.77138.339.63837.729.22237.815.97533.287.62233.667.65332.275.34732.366.081—31.680.233
TOPLAM VARLIKLAR
553.175.259501.321.641477.410.325320.901.356256.058.300234.300.787227.407.405199.263.339185.371.602161.630.830140.621.441145.116.779129.597.945105.166.098101.621.396101.014.789118.016.478137.362.765145.312.470131.170.594116.038.03694.037.58989.145.65989.461.25396.964.974—106.172.045
KAYNAKLAR
———————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
———————————————————————————
Kısa Vadeli Borçlanmalar
42.029.077———16.098.360——————————1.040.804———————————
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
—43.568.59140.141.36034.876.995—16.295.35316.785.87218.499.53517.304.16116.790.83515.110.89515.474.9092.607.2352.168.7741.642.048—0——————————
Diğer Finansal Yükümlülükler
———————————————————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————————
Kiralama İşlemlerinden Borçlar
206.208———660.235——————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————————
Kiralama İşlemlerinden Borçlar
41.822.869———15.438.125——————————1.040.804———————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————
Kiralama İşlemlerinden Borçlar
—407.608599.634785.501—677.583686.716700.036168.179321.583472.424617.473479.910460.029435.055—0——————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————
Kiralama İşlemlerinden Borçlar
—43.160.98339.541.72634.091.494—15.617.77016.099.15617.799.49917.135.98216.469.25214.638.47114.857.4362.127.3251.708.7451.206.993—0——————————
Ticari Borçlar
377.493.967359.403.208335.463.840218.027.783183.330.092170.954.457147.966.057129.494.919120.896.63692.548.44572.692.00171.715.94274.933.06951.986.25748.330.74847.167.19866.177.381101.488.307107.035.94492.366.97273.807.17851.228.07946.335.52343.730.41752.140.589—60.449.216
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————————————
Diğer Borçlar
15.986.4741.069.1521.407.440773.9401.169.7051.416.83515.901.9644.809.9441.151.6692.415.6371.825.48344.182436.897184.669783.134117.11592.744102.1611.000.008100.68817.241294.5120744.148583.524—0
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————————
Türev Araçlar
———————————————————————————
Devlet Teşvik ve Yardımları
———————————————————————————
Ertelenmiş Gelirler
22.192.58315.961.8495.613.2665.463.8873.875.6543.197.954354.7182.016.3152.436.6815.530.9451.889.151862.008463.054271.055319.541172.531534.516316.700299.235311.846450.609560.393645.6501.769.64680.632—7.446
Dönem Karı Vergi Yükümlülüğü
884.746———0—————————————22.444——5.53212.701———9.482
Kısa Vadeli Karşılıklar
8.867.5698.209.1168.544.6145.761.0852.900.3822.100.0461.800.1962.338.7992.148.8092.267.0451.354.7611.367.0581.146.053621.312685.180708.586738.9711.075.351622.074454.513339.734161.5893.454.4223.346.2643.237.151—186.584
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
———————————————————————————
Diğer Kısa Vadeli Yükümlülükler
1.624.8121.530.2751.233.041847.030841.911540.703551.315422.788262.535304.509230.866403.247162.083131.612102.050301.694312.425147.421123.425191.158254.644186.168138.978245.758151.490—147.711
ARA TOPLAM
471.102.901430.884.590393.344.039266.413.801208.882.577195.088.842184.202.814158.277.828144.917.416120.430.49893.574.02790.357.51680.252.83556.196.49952.503.92050.157.37568.601.749103.906.829109.842.84393.871.62575.464.38352.793.59450.923.55450.226.99456.734.368—61.166.990
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
471.102.901430.884.590393.344.039266.413.801208.882.577195.088.842184.202.814158.277.828144.917.416120.430.49893.574.02790.357.51680.252.83556.196.49952.503.92050.157.37568.601.749103.906.829109.842.84393.871.62575.464.38352.793.59450.923.55450.226.99456.734.368—61.166.990
UZUN VADELİ YÜKÜMLÜLÜKLER
———————————————————————————
Uzun Vadeli Borçlanmalar
7.835.12518.583.72727.046.05429.888.26010.279.0679.760.5208.880.6897.740.5156.155.7728.141.4769.365.56813.652.6553.334.9133.272.5861.820.0091.328.9830——————————
Diğer Finansal Yükümlülükler
———————————————————————————
Ticari Borçlar
———————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————————
Kiralama İşlemlerinden Borçlar
—55.620108.435158.586—177.091345.905506.831—44.06286.751128.109—127.696289.938————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————————
Kiralama İşlemlerinden Borçlar
7.835.12518.528.10726.937.61929.729.67410.279.0679.583.4298.534.7847.233.6846.155.7728.097.4149.278.81713.524.5463.334.9133.144.8901.530.0711.328.9830——————————
Diğer Borçlar
———————————————————————————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————————
Türev Araçlar
———————————————————————————
Devlet Teşvik ve Yardımları
———————————————————————————
Ertelenmiş Gelirler
———————————————————————————
Ertelenmiş Vergi Yükümlülüğü
2.037.618212.0791.215.727—0————————264.989205.141249.450119.77137.37237.08338.26324.95545.78854.821224.755442.378—653.792
Uzun Vadeli Karşılıklar
4.494.844792.9261.000.2731.037.0581.103.976887.8001.107.4171.249.0851.350.8051.401.6301.339.0081.259.4121.382.978965.9011.314.2501.275.8711.503.0701.614.3891.748.3331.773.6701.906.8381.718.2761.742.1211.775.4351.824.656—1.800.571
Diğer Uzun Vadeli Yükümlülükler
———————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
14.367.58719.588.73229.262.05430.925.31811.383.04310.648.3209.988.1068.989.6007.506.5779.543.10610.704.57614.912.0674.717.8914.503.4763.339.4002.854.3041.622.8411.651.7611.785.4161.811.9331.931.7931.764.0641.796.9422.000.1902.267.034—2.454.363
TOPLAM YÜKÜMLÜLÜKLER
485.470.488450.473.322422.606.093297.339.119220.265.620205.737.162194.190.920167.267.428152.423.993129.973.604104.278.603105.269.58384.970.72660.699.97555.843.32053.011.67970.224.590105.558.590111.628.25995.683.55877.396.17654.557.65852.720.49652.227.18459.001.402—63.621.353
ÖZKAYNAKLAR
———————————————————————————
Ana Ortaklığa Ait Özkaynaklar
67.704.77150.848.31954.804.23223.562.23735.792.68028.563.62533.216.48531.995.91132.947.60931.657.22636.342.83839.847.19644.627.21944.466.12345.778.07648.003.11047.791.88831.804.17533.684.21135.487.03638.641.86039.479.93136.425.16337.234.06937.963.572—42.550.692
Ödenmiş Sermaye
1.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.0001.770.000—1.770.000
Geçmiş Yıllar Karları veya Zararları
(7.777.941)(7.777.937)(7.777.937)(7.629.538)(10.722.601)(18.438.067)(18.438.067)(18.438.067)(6.910.151)(6.910.151)(6.910.151)(6.910.151)(4.228.453)(4.207.974)(4.207.974)(4.207.974)(7.140.780)(7.140.780)(7.140.780)(7.140.780)(7.948.858)(7.948.858)(7.948.858)(7.948.858)(4.240.504)—(4.240.504)
Net Dönem Karı veya Zararı
34.788.91715.204.03819.159.951(12.230.443)3.093.063(4.383.984)268.876(951.698)(11.527.916)(12.969.993)(8.284.381)(4.780.023)(2.681.698)(3.346.244)(2.034.291)190.7439.579.525(6.837.685)(4.957.649)(3.154.824)808.0781.516.359(1.538.409)(729.503)(3.708.354)—801.101
Kontrol Gücü Olmayan Paylar
———————————————————————————
TOPLAM ÖZKAYNAKLAR
67.704.77150.848.31954.804.23223.562.23735.792.68028.563.62533.216.48531.995.91132.947.60931.657.22636.342.83839.847.19644.627.21944.466.12345.778.07648.003.11047.791.88831.804.17533.684.21135.487.03638.641.86039.479.93136.425.16337.234.06937.963.572—42.550.692
TOPLAM KAYNAKLAR
553.175.259501.321.641477.410.325320.901.356256.058.300234.300.787227.407.405199.263.339185.371.602161.630.830140.621.441145.116.779129.597.945105.166.098101.621.396101.014.789118.016.478137.362.765145.312.470131.170.594116.038.03694.037.58989.145.65989.461.25396.964.974—106.172.045
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
22.192.58315.961.8495.613.2665.463.8873.875.6543.197.954354.7182.016.3152.436.6815.530.9451.889.151862.008463.054271.055319.541172.531534.516——————————
DIPNOT
———————————————————————————
Net YPP (Hedge Dahil)
(30.950.233)(22.032.685)14.839.002(5.818.641)(1.658.605)(281.333)(1.280.027)(969.447)(1.214.073)(1.484.804)1.489.781(1.571.623)(1.742.131)(112.773)(116.961)(240.076)(225.783)(139.729)(94.238)(257.244)(327.786)(57.487)(614.863)(106)(5.132)(63.321)(101.614)