BISTPlatform
BAGFS logo

BAGFS

Bagfaş Bandırma Gübre Fabrikaları A.Ş.

Oranlar

Fiyat: 16,64 ₺ (2026-10-23)
F/K (P/E)
16,88
F/DD (P/B)
0,36
Piyasa Değeri
3,24 Mr ₺3.240.000.000 ₺
PD/DD
0,36
FD (Firma Değeri)
9,6 Mr ₺9.601.020.493 ₺
FD/FAVÖK (Yıllıklandırılmış)
7,21
FD/FAVÖK (Çeyreklik)
11,97

Bilanço

BAGFSKonsolide31 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q4
Varlıklar
———————————————————————————————
DÖNEN VARLIKLAR
———————————————————————————————
Nakit ve Nakit Benzerleri
107.525.345306.469.331184.619.173290.397.698462.898.758148.414.71160.082.519116.215.171583.458.400662.665.1871.078.828.7941.254.539.384698.652.057830.630.300638.506.207880.311.176728.294.194928.779.4931.033.597.876634.762.151545.620.741539.706.918410.684.087533.070.435403.737.159370.654.575189.455.911———28.996.068
Finansal Yatırımlar
21.565.60223.051.20316.950.48813.894.04311.120.10512.810.28313.979.2829.960.8486.828.9047.749.4917.491.33717.578.82513.209.6919.668.53812.873.5236.185.9153.453.3963.884.4623.743.2092.370.1452.510.9123.560.5764.191.3501.564.5111.348.246712.602440.323———144.177
Ticari Alacaklar
663.939.52216.157.500193.581.180311.027.112436.681.36391.752.91222.023.79811.214.321479.4461.882.116393.63154.309.19332.789.1382.606.5281.930.404137.333.766323.718.220248.445.0568.691.71330.371.65359.005.74237.191.6278.490.7785.352.63733.080.0068.187.8305.554.083———202.561
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————————————
Diğer Alacaklar
103.998.394118.543.75318.073.08990.652.53688.752.87975.681.24070.742.62170.063.80869.273.22780.366.88268.716.72369.774.50637.790.1949.583.63314.528.39516.416.07116.967.3005.543.0374.574.08023.365.83538.099.8288.821.9534.363.52916.073.78825.461.62822.807.0308.418.872———5.901.106
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————————————————
Türev Araçlar
———————————————————————————————
Stoklar
1.595.802.3081.856.231.2731.235.074.969833.510.054680.860.214933.250.667940.189.2791.041.179.6451.138.638.899997.489.4251.262.355.724565.751.112771.656.357998.177.7021.608.253.684779.638.605944.810.255896.926.004611.126.509435.844.349279.166.266191.565.908151.965.606206.640.009196.095.663149.672.768207.975.095———170.726.196
Canlı Varlıklar
———————————————————————————————
Peşin Ödenmiş Giderler
639.950.114336.003.045516.347.696578.938.246388.855.210363.647.925283.462.793289.909.254591.686.676365.535.773303.851.215222.913.046192.354.107137.565.63575.021.31464.969.86165.433.862125.955.91574.128.75765.677.936111.046.898108.499.13269.349.66060.013.77219.226.7438.648.78440.415.252———15.957.138
Cari Dönem Vergisiyle İlgili Varlıklar
4.387.7953.289.2881.537.9031.023.9611.411.0801.459.826575.295318.590318.5871.057.672918.735167.280———1.369.178685.914105.1161.434.6771.141.608802.045445.4261.068.626658.351392.054165.241848.867———943.389
Diğer Dönen Varlıklar
260.455.368175.125.331146.772.289165.972.924179.247.428161.947.041159.713.163135.253.024103.687.81082.164.51279.218.26169.978.95250.221.19331.010.719155.9945.485.52515.845.67411.455.3382.005.27112.702.7006.217.45027.349.38428.830.9102.476.2406.121.35311.425.33610.457.908———13.238.931
ARA TOPLAM
3.397.624.4482.834.870.7242.312.956.7862.285.416.5742.249.827.0371.788.964.6051.550.768.7511.674.114.6612.494.371.9492.198.911.0582.801.774.4202.255.012.2981.796.672.7372.019.243.0552.351.269.5221.891.710.0972.099.208.8152.221.094.4211.739.302.0921.206.236.3771.042.469.882917.140.924678.944.546825.849.743685.462.852572.274.166463.566.311———236.109.566
Satış Amaçlı Sınıflandırılan Duran Varlıklar
———————————————————————————————
TOPLAM DÖNEN VARLIKLAR
3.397.624.4482.834.870.7242.312.956.7862.285.416.5742.249.827.0371.788.964.6051.550.768.7511.674.114.6612.494.371.9492.198.911.0582.801.774.4202.255.012.2981.796.672.7372.019.243.0552.351.269.5221.891.710.0972.099.208.8152.221.094.4211.739.302.0921.206.236.3771.042.469.882917.140.924678.944.546825.849.743685.462.852572.274.166463.566.311———236.109.566
DURAN VARLIKLAR
———————————————————————————————
Finansal Yatırımlar
00402.5242.104.7511.745.0111.583.9886.025.3855.912.3945.205.5709.267.0346.293.334255.555255.5551.510.6473.787.8615.848.3335.848.3335.848.3335.848.3334.187.1724.187.1724.187.1724.187.1722.886.3572.886.3572.886.3572.886.357———1.014.078
Ticari Alacaklar
———————————————————————————————
Finans Sektörü Faaliyetlerinden Alacaklar
———————————————————————————————
Diğer Alacaklar
60.89760.89760.89760.89760.89760.89760.89760.89760.89760.89760.89760.89760.89763.89763.89760.89760.89760.90160.90160.90160.89960.89961.27940.31161.27961.27961.279———143.241
Müşteri Sözleşmelerinden Doğan Varlıklar
———————————————————————————————
Stoklar
———————————————————————————————
Türev Araçlar
———————————————————————————————
Canlı Varlıklar
———————————————————————————————
Yatırım Amaçlı Gayrimenkuller
———————————————————————————————
Maddi Duran Varlıklar
9.859.564.5859.419.445.4918.730.788.6068.549.987.1678.133.119.9447.843.957.6447.254.682.9996.920.899.5816.300.096.3665.889.768.9975.184.776.0331.031.431.240991.983.4421.000.645.1023.321.092.783999.095.603982.783.452896.132.687886.306.720794.979.201720.381.782693.328.330699.202.386671.808.137679.035.611720.061.566695.422.396———691.756.583
Maddi Olmayan Duran Varlıklar
3.075.3472.538.1762.432.2572.451.2102.392.1562.362.3122.242.3712.200.4442.105.9582.026.7911.834.553283.253344.550344.5501.435.749414.090447.006479.922512.837556.9451.283.599618.585661.375647.631485.881510.335535.796———547.345
Peşin Ödenmiş Giderler
———9.671.89028.281.898——————00050.68950.68950.68972.86672.86672.86672.866—0————————
Ertelenmiş Vergi Varlığı
2.697.826.8032.479.659.4872.183.857.1011.462.060.2831.554.322.2611.526.026.571971.123.203643.376.846774.500.852509.569.492818.804.8291.269.869.8431.285.429.2231.319.638.721817.944.326545.373.128510.343.064533.485.316579.963.047414.570.929460.468.100468.899.964469.593.508445.597.727426.895.223—415.406.053———348.069.239
Kullanım Hakkı Varlıkları
509.788.530480.653.700440.675.639426.007.376399.733.045380.349.761348.543.652330.772.572306.249.704284.871.075249.632.93957.138.08657.613.79258.089.499156.492.14159.041.94259.518.67959.995.41660.472.15360.948.88861.425.62661.902.36262.379.10262.855.83963.332.57563.809.31264.286.048———0
Özkaynak Yöntemiyle Değerlenen Yatırımlar
———————————————————————————————
Diğer Duran Varlıklar
———————————————————————————————
TOPLAM DURAN VARLIKLAR
13.070.316.16212.382.357.75111.358.217.02410.452.343.57410.119.655.2129.754.341.1738.582.678.5077.903.222.7347.388.219.3476.695.564.2866.261.402.5842.359.038.8742.335.687.4592.380.292.4164.300.867.4461.609.884.6821.559.052.1201.496.075.4411.533.236.8571.275.376.9021.247.880.0441.228.997.3121.236.084.8221.183.836.0021.172.696.9261.207.352.8701.178.597.929———1.041.530.486
TOPLAM VARLIKLAR
16.467.940.61015.217.228.47513.671.173.81012.737.760.14812.369.482.24911.543.305.77810.133.447.2589.577.337.3959.882.591.2968.894.475.3449.063.177.0054.614.051.1724.132.360.1964.399.535.4716.652.136.9683.501.594.7793.658.260.9353.717.169.8623.272.538.9492.481.613.2792.290.349.9262.146.138.2361.915.029.3682.009.685.7451.858.159.7781.779.627.0361.642.164.240———1.277.640.052
KAYNAKLAR
———————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
———————————————————————————————
Kısa Vadeli Borçlanmalar
3.351.558.4732.915.458.5882.640.918.6822.035.375.7741.584.480.4031.124.688.503928.035.9261.100.128.9241.551.418.9841.785.992.3001.419.088.221930.168.032590.507.426545.468.930798.597.615383.816.400277.344.641498.697.716343.095.25634.176.97838.957.35520.399.78633.994.11213.785.57059.564.49756.870.51740.486.212———11.064.987
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
2.271.114.1762.176.779.2741.966.993.0581.849.397.8871.897.078.9921.567.189.6001.424.276.1391.204.002.5371.159.430.591793.556.451384.401.315518.504.923250.839.582337.712.835353.845.831334.423.285322.399.494315.441.799299.825.194210.240.208231.584.364241.178.083190.944.557192.213.184145.198.683136.651.517126.811.521———86.119.209
Diğer Finansal Yükümlülükler
———————————————0———————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————2.319.595————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————00166.269—1.046.3922.195.2472.279.289—3.366.6623.394.6493.422.6393.287.4785.220.2664.303.0245.075.9603.031.573———0
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
———————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————————————————————————
Ticari Borçlar
246.772.900139.998.411141.556.914117.127.416293.069.279196.460.976144.344.060100.200.278229.420.210245.774.847227.380.203146.781.817160.090.339134.753.308184.069.21291.786.863642.717.557679.869.532509.904.962611.396.173466.279.484353.745.328256.253.336305.626.370309.491.933326.959.976279.964.818———124.490.521
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————————————————
Diğer Borçlar
26.496.88640.180.42245.181.75828.131.49130.617.83427.151.77029.222.46227.864.92918.966.65728.546.10923.347.59618.699.13470.476.57315.804.50526.777.1818.020.6146.226.8795.531.6509.271.3163.662.0652.677.6532.397.6552.382.2202.192.476609.502652.091706.274———556.453
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————————————
Türev Araçlar
———————————————————4.431.046658.6784.173.17010.288.077———0————
Devlet Teşvik ve Yardımları
———————————————————————————————
Ertelenmiş Gelirler
678.123.559493.776.774275.248.862395.430.502469.378.777373.653.076267.710.786200.758.00298.520.83525.629.470140.611.789103.993.18134.926.498157.460.68725.379.68820.691.470168.714.9539.495.276107.474.608136.369.514122.824.55192.321.19338.485.804112.123.13669.399.96210.636.0661.594.101———20.555.952
Dönem Karı Vergi Yükümlülüğü
———————————0252.91815.883.47710.642.737504.162504.1660534.3340050.3763.89129.7594.53514.0710————
Kısa Vadeli Karşılıklar
39.140.99335.922.29630.199.49710.873.68712.216.10110.420.2895.876.1545.317.7825.695.9375.980.0984.763.0374.705.6204.433.24623.604.18223.092.0131.060.147571.965.600526.848.080484.161.7922.376.3752.636.0672.475.8972.230.8232.069.8282.160.3632.092.1411.861.330———2.135.363
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
———————————————————————————————
Diğer Kısa Vadeli Yükümlülükler
———————————000415.3382.804.211456.5683.137.84613.687.362414.4961.121.478585.494688.504195.379220.627767.013425.721———1.393.904
ARA TOPLAM
6.643.851.7535.847.251.6305.126.981.7344.461.001.1394.309.629.3453.325.870.5382.810.942.0942.648.947.1633.077.186.2252.896.200.9652.211.022.3121.740.617.7801.125.768.7661.241.790.2251.444.935.352847.699.6001.993.932.9932.044.200.8451.771.428.7591.005.621.654869.301.112720.037.387538.250.192630.461.030589.319.101538.276.296454.194.253———248.402.670
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
6.643.851.7535.847.251.6305.126.981.7344.461.001.1394.309.629.3453.325.870.5382.810.942.0942.648.947.1633.077.186.2252.896.200.9652.211.022.3121.740.617.7801.125.768.7661.241.790.2251.444.935.352847.699.6001.993.932.9932.044.200.8451.771.428.7591.005.621.654869.301.112720.037.387538.250.192630.461.030589.319.101538.276.296454.194.253———248.402.670
UZUN VADELİ YÜKÜMLÜLÜKLER
———————————————————————————————
Uzun Vadeli Borçlanmalar
845.873.1891.293.894.3031.212.106.6931.344.264.7361.420.640.8431.767.215.5101.829.576.5321.853.524.8981.741.086.1211.517.234.9331.314.684.3301.099.087.6961.131.950.016890.061.593640.021.077736.998.206711.647.717800.177.606761.228.661670.310.124665.821.592719.730.891691.628.424768.235.602620.906.433602.594.996562.824.943———509.110.135
Diğer Finansal Yükümlülükler
———————————————————————————————
Ticari Borçlar
———————————————————————————————
Finans Sektörü Faaliyetlerinden Borçlar
———————————————————————————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————————55.542.483————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
———————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————55.985.348—56.651.754—54.112.27254.589.00955.065.746—56.019.21856.495.95656.972.69257.449.43157.926.16858.402.90558.579.89559.356.379———0
Diğer Borçlar
243.096243.096243.096243.096243.096243.096243.096243.096243.096243.096243.096243.096243.096246.096246.096243.096243.096243.096243.096298.150.634291.282.139265.371.765242.169.530233.408.035203.032.700189.501.107171.634.528———149.028.751
Müşteri Sözleşmelerinden Doğan Yükümlülükler
———————————————————————————————
Türev Araçlar
———————————————————————————————
Devlet Teşvik ve Yardımları
———————————————————————————————
Ertelenmiş Gelirler
———————————00051.974.283137.765.94067.865.46063.627.72072.764.56640.222.65040.421.55038.118.98735.130.81035.599.59030.061.98010.822.5000————
Ertelenmiş Vergi Yükümlülüğü
———————————————————————————————
Uzun Vadeli Karşılıklar
36.678.79630.864.34323.657.54024.491.20724.704.27724.146.47412.012.26112.438.9907.395.0199.659.559837.081.520744.568.213720.292.901678.422.758681.945.965612.869.52311.600.34510.589.43211.796.68210.718.74812.751.9809.681.3259.553.3228.946.3258.838.4598.133.7268.602.815———8.082.350
Diğer Uzun Vadeli Yükümlülükler
———————————————————————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
882.795.0811.325.001.7421.236.007.3291.368.999.0391.445.588.2161.791.605.0801.841.831.8891.866.206.9841.748.724.2361.527.137.5882.152.008.9471.843.899.0051.852.486.0131.568.730.4471.400.099.2581.487.876.765791.356.618874.637.854846.033.0051.019.402.1561.010.277.2611.032.902.968978.482.0861.046.189.552862.839.572811.052.329743.062.286———666.221.236
TOPLAM YÜKÜMLÜLÜKLER
7.526.646.8347.172.253.3726.362.989.0645.830.000.1785.755.217.5615.117.475.6184.652.773.9834.515.154.1474.825.910.4614.423.338.5534.363.031.2593.584.516.7852.978.254.7792.810.520.6722.845.034.6102.335.576.3652.785.289.6112.918.838.6992.617.461.7642.025.023.8101.879.578.3731.752.940.3551.516.732.2781.676.650.5821.452.158.6731.349.328.6251.197.256.539———914.623.906
ÖZKAYNAKLAR
———————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
8.941.293.7768.044.975.1037.308.184.7466.907.759.9706.614.264.6886.421.234.7235.480.673.2755.062.183.2485.056.680.8354.471.136.7914.700.145.7461.029.534.3871.154.105.4171.589.014.7993.807.102.3571.166.018.414872.971.324798.331.163655.077.185456.589.469410.771.553393.197.881398.297.090333.035.163406.001.105430.298.411444.907.701———363.016.146
Ödenmiş Sermaye
135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.000135.000.00045.000.00045.000.00045.000.00045.000.00045.000.00045.000.00045.000.00045.000.000———45.000.000
Geçmiş Yıllar Karları veya Zararları
4.539.029.9374.241.618.1833.731.135.6063.575.785.3083.326.790.5053.138.781.1594.156.642.1953.911.456.7583.591.224.9803.312.866.2124.386.552.3071.455.983.5181.455.983.5181.530.402.392289.986.273434.559.254434.559.253434.528.444279.126.039279.126.039279.126.039279.126.039320.334.299320.334.299320.334.299320.334.299238.516.427———346.252.540
Net Dönem Karı veya Zararı
330.567.193(3.113.021)123.493.06525.912.078214.972.370382.522.572(1.311.430.059)(1.325.562.576)(805.117.480)(936.000.636)(1.507.261.378)(676.166.462)(547.226.298)(159.645.832)731.268.446509.990.906219.030.577140.691.734155.402.40558.174.7448.480.563(9.464.719)(41.208.260)(112.480.778)(39.366.889)(15.046.691)81.817.872———(107.736.113)
Kontrol Gücü Olmayan Paylar
—————4.595.437—————————————————————————
TOPLAM ÖZKAYNAKLAR
8.941.293.7768.044.975.1037.308.184.7466.907.759.9706.614.264.6886.425.830.1605.480.673.2755.062.183.2485.056.680.8354.471.136.7914.700.145.7461.029.534.3871.154.105.4171.589.014.7993.807.102.3571.166.018.414872.971.324798.331.163655.077.185456.589.469410.771.553393.197.881398.297.090333.035.163406.001.105430.298.411444.907.701———363.016.146
TOPLAM KAYNAKLAR
16.467.940.61015.217.228.47513.671.173.81012.737.760.14812.369.482.24911.543.305.77810.133.447.2589.577.337.3959.882.591.2968.894.475.3449.063.177.0054.614.051.1724.132.360.1964.399.535.4716.652.136.9683.501.594.7793.658.260.9353.717.169.8623.272.538.9492.481.613.2792.290.349.9262.146.138.2361.915.029.3682.009.685.7451.858.159.7781.779.627.0361.642.164.240———1.277.640.052
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————98.520.83525.629.470140.611.789103.993.181—157.460.68738.032.76020.691.470168.714.9539.495.276107.474.608136.369.514122.824.55192.321.19338.485.804112.123.13669.399.96210.636.0661.594.101———20.555.952
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
——————————00—077.886.120137.765.94067.865.46063.627.72072.764.56640.222.65040.421.55038.118.98735.130.81035.599.59030.061.98010.822.5000————
DIPNOT
———————————————————————————————
Net YPP (Hedge Dahil)
—(6.476.583.534)—————————(1.329.533.884)(918.355.727)(964.400.479)(1.346.509.988)(291.624.360)(805.435.137)(708.387.210)(1.169.441.071)(1.090.136.711)(3.859.598.919)(796.429.554)(798.651.178)(536.430.009)(668.873.410)(703.131.229)(765.259.216)(709.026.012)(860.066.029)(782.418.970)(783.724.784)