BISTPlatform
AYDEM logo

AYDEM

Aydem Yenilenebilir Enerji A.Ş.

Oranlar

Fiyat: 21,26 ₺ (2026-10-23)
F/K (P/E)
11,81
F/DD (P/B)
0,34
Piyasa Değeri
16,58 Mr ₺16.581.600.000 ₺
PD/DD
0,34
FD (Firma Değeri)
39,6 Mr ₺39.595.779.047 ₺
FD/FAVÖK (Yıllıklandırılmış)
7,54
FD/FAVÖK (Çeyreklik)
29,97

Bilanço

AYDEMKonsolide28 dönemson güncel: 2026/Q2

Kalem2026/Q22026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42018/Q4
Varlıklar
————————————————————————————
DÖNEN VARLIKLAR
————————————————————————————
Nakit ve Nakit Benzerleri
2.369.818.8611.480.895.0441.364.883.69823.397.185.698872.220.111671.897.5261.744.596.4872.569.401.7152.896.542.0512.947.287.4431.393.347.6651.519.004.1511.879.401.7411.470.848.5411.293.793.2141.265.390.8341.222.641.0501.340.900.8471.525.592.1181.104.864.138107.069.148341.514.421145.525.078—————
Finansal Yatırımlar
000171.035.5301.767.439.126683.445.6251.628.681.336508.765.9491.080.680.987226.954.709626.629.118286.267.5931.052.375.379161.741.324355.344.664100.383.989329.223.1311.679.9662.704.681———0—————
Ticari Alacaklar
2.464.013.2642.106.974.9371.752.563.4841.993.894.6673.241.645.6053.051.737.0143.161.663.6002.757.400.8642.365.688.6611.886.879.0322.001.075.4601.761.768.6261.246.576.357735.203.8871.304.097.7621.253.534.8361.138.557.409869.769.969147.835.80122.905.01050.107.17561.493.76354.936.204—————
Finans Sektörü Faaliyetlerinden Alacaklar
————————————0———————————————
Diğer Alacaklar
183.278.888171.992.897159.799.364158.864.517176.532.020165.038.264155.067.727136.857.149124.905.795123.791.270655.967.00193.791.57662.560.91945.683.09965.474.74939.906.00136.894.20433.848.64722.946.04519.907.98122.833.09083.714.49195.261.788—————
Müşteri Sözleşmelerinden Doğan Varlıklar
————————————0———————————————
Türev Araçlar
————————————10.495.598———————————————
Stoklar
25.443.74035.699.05431.535.49126.696.89026.352.80223.981.41920.405.70425.650.88025.892.80122.821.20921.071.41211.860.97811.264.20610.000.22612.641.98010.080.6979.160.0088.656.8778.556.3339.050.1409.409.4089.056.9258.349.581—————
Canlı Varlıklar
————————————————————————————
Peşin Ödenmiş Giderler
223.698.68372.203.561152.691.748138.057.600164.924.43585.530.630107.075.232154.343.245139.061.15083.938.12840.244.20251.586.22556.403.10928.416.20827.189.29927.519.85727.514.16435.420.06732.815.06316.284.24522.366.74324.848.38420.736.246—————
Cari Dönem Vergisiyle İlgili Varlıklar
———————————————3.380.7041.474.331—0362.254190.252536.407474.765—————
Diğer Dönen Varlıklar
728.53347.32046.77433.54032.67857.726156.843176.607122.04455.64242.58723.78122.13758.45651.060200.687187.581217.35628.41711.92413.31325.45133.877—————
ARA TOPLAM
5.266.981.9693.867.812.8133.461.520.55825.885.768.4426.249.146.7774.681.688.2046.817.646.9306.152.596.4096.632.893.4895.291.727.4334.738.377.4453.724.302.9304.319.099.4462.451.951.7413.058.592.7282.700.397.6052.765.651.8782.290.493.7291.740.478.4581.173.385.692211.989.129521.189.842325.317.539—————
Satış Amaçlı Sınıflandırılan Duran Varlıklar
————————————————————————————
TOPLAM DÖNEN VARLIKLAR
5.266.981.9693.867.812.8133.461.520.55825.885.768.4426.249.146.7774.681.688.2046.817.646.9306.152.596.4096.632.893.4895.291.727.4334.738.377.4453.724.302.9304.319.099.4462.451.951.7413.058.592.7282.700.397.6052.765.651.8782.290.493.7291.740.478.4581.173.385.692211.989.129521.189.842325.317.539—————
DURAN VARLIKLAR
————————————————————————————
Finansal Yatırımlar
————————————0———————————————
Ticari Alacaklar
—————————0——0—0—3.152.820———————————
Finans Sektörü Faaliyetlerinden Alacaklar
————————————0———————————————
Diğer Alacaklar
5.667.6574.994.6225.166.8775.319.4705.386.1495.382.6655.396.6654.992.2013.358.9513.358.9523.262.0763.261.6702.350.7031.572.3831.551.8183.343.609—2.905.3652.740.7542.300.2522.143.4342.105.6062.009.915—————
Müşteri Sözleşmelerinden Doğan Varlıklar
————————————0———————————————
Stoklar
————————————————————————————
Türev Araçlar
————————————0———————————————
Canlı Varlıklar
————————————————————————————
Yatırım Amaçlı Gayrimenkuller
—————————0—0081.803.00044.075.302—————————————
Maddi Duran Varlıklar
71.493.597.71567.386.736.48761.926.669.15356.705.024.79353.273.285.38250.736.375.37646.553.720.96263.933.650.84559.213.967.54155.402.293.86748.608.887.65232.217.233.80831.659.812.49331.770.913.11731.552.402.06521.054.524.85220.767.508.69920.365.887.08620.288.516.89711.567.078.09211.672.878.12511.738.600.03311.812.559.374—————
Maddi Olmayan Duran Varlıklar
2.726.661.6812.568.996.3202.354.945.6112.929.341.3752.743.693.0062.606.352.8702.384.219.8862.256.892.3052.086.829.5571.938.586.8091.696.393.888288.430.012288.904.185291.363.4911.054.897.748292.776.006294.980.662297.046.114298.995.009299.155.111301.134.529302.459.604304.154.447—————
Peşin Ödenmiş Giderler
441.546.692474.235.921374.492.069356.775.925339.472.223318.765.214288.225.069353.517.361282.659.167252.591.351272.515.676226.651.613615.643.553520.605.523405.330.143539.900343.675338.935161.897.44225.136.1952.932.9812.930.6743.065.308—————
Ertelenmiş Vergi Varlığı
————————————————————————————
Kullanım Hakkı Varlıkları
514.765.595405.641.163380.947.418377.234.965364.948.647351.190.305335.480.580310.835.717300.929.115283.044.933254.120.885146.915.950151.431.120144.725.565157.470.945110.405.52261.423.66040.283.07527.802.53914.299.17012.100.57915.501.91612.692.371—————
Özkaynak Yöntemiyle Değerlenen Yatırımlar
————————————————————————————
Diğer Duran Varlıklar
55.830.05851.224.79239.579.51437.643.07028.809.90913.592.62236.873.58636.206.22734.509.02033.508.94533.227.88432.858.97132.723.34611.082.71011.032.10110.954.32810.946.54010.932.87310.925.78810.919.81110.914.50010.907.41110.899.236—————
TOPLAM DURAN VARLIKLAR
75.238.069.39870.891.829.30565.081.800.64260.411.339.59856.755.595.31654.031.659.05249.603.916.74766.896.094.65661.922.253.35157.913.384.85750.868.408.06132.915.352.02432.750.865.40032.822.065.78933.226.760.12121.472.544.21721.138.356.05620.717.393.44820.790.878.42911.918.888.63112.002.104.14812.072.505.24412.145.380.651—————
TOPLAM VARLIKLAR
80.505.051.36774.759.642.11868.543.321.20086.297.108.04063.004.742.09358.713.347.25656.421.563.67873.048.691.06568.555.146.84063.205.112.29055.606.785.50636.639.654.95437.069.964.84635.274.017.53036.285.352.84924.172.941.82223.904.007.93423.007.887.17722.531.356.88713.092.274.32312.214.093.27712.593.695.08612.470.698.190—————
KAYNAKLAR
————————————————————————————
KISA VADELİ YÜKÜMLÜLÜKLER
————————————————————————————
Kısa Vadeli Borçlanmalar
28.605.00315.597.55113.230.08320.297.31528.102.64632.958.48432.230.19927.799.92526.988.1953.654.674.43316.625.292—0—1.011.349.5586.695.426938.261.052———————————
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
2.401.151.0322.227.727.7922.209.889.27525.217.078.8646.935.382.6656.454.224.7296.337.816.8875.990.478.8883.771.202.764—1.495.046.9541.391.121.6081.376.456.9011.001.862.597—985.607.677—852.500.927768.554.727499.604.108876.483.361861.896.487747.461.347—————
Diğer Finansal Yükümlülükler
————————————0———————————————
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
28.605.00315.597.55113.230.08320.297.31528.102.64632.958.48432.230.19927.799.92526.988.19522.400.08216.625.292———8.962.0326.695.4266.353.078———————————
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
————————————————————————————
Kiralama İşlemlerinden Borçlar
————————————————————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
————————————————————————————
Kiralama İşlemlerinden Borçlar
———————————17.802.66018.308.85215.647.685———7.527.4344.734.7693.293.7502.280.1037.053.6125.163.541—————
Ticari Borçlar
571.642.486445.620.850294.384.737179.922.354236.988.353121.368.767229.450.690288.108.292297.805.652228.590.656403.201.926437.366.084600.127.713475.236.711475.174.256369.615.134288.957.442190.300.39268.147.91632.135.78243.886.49261.894.66449.644.359—————
Finans Sektörü Faaliyetlerinden Borçlar
————————————0———————————————
Diğer Borçlar
235.7091.049.7761.053.788295.5788.575.623265.351236.740236.069706.474242.751236.074236.074236.074236.125235.708621.149844.738776.502491.732422.650418.98873.814.45577.285.508—————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
————————————0———————————————
Türev Araçlar
————————————0———————————————
Devlet Teşvik ve Yardımları
————————————————————————————
Ertelenmiş Gelirler
————————————0——013.4130—840.8422.291181.6772.880.400—————
Dönem Karı Vergi Yükümlülüğü
———————————————————17.648.251————————
Kısa Vadeli Karşılıklar
130.738.881101.099.484140.469.854120.874.761100.123.21874.389.846102.704.47583.458.14959.700.71747.518.68957.932.61852.190.92640.928.58732.973.79735.058.17620.231.59821.371.78420.255.94620.643.09414.830.30815.050.91915.611.36816.252.613—————
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
————————————————————————————
Diğer Kısa Vadeli Yükümlülükler
155.484.788137.319.628123.860.110112.084.351133.510.327154.805.984108.369.68669.570.015162.990.88381.712.085101.910.83085.527.190194.241.42259.225.88172.995.11959.555.25150.364.15672.538.03217.324.10513.169.32617.708.39210.898.84711.182.667—————
ARA TOPLAM
3.349.152.8483.049.369.2792.799.398.90125.705.501.2257.494.116.3756.871.513.1226.823.328.7376.496.599.0064.338.802.7894.030.938.3732.086.718.5141.972.340.7082.222.187.9981.573.601.0151.598.145.0661.444.998.1511.305.410.5221.141.360.484876.633.203582.925.856957.497.3911.031.897.465907.466.592—————
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
3.349.152.8483.049.369.2792.799.398.90125.705.501.2257.494.116.3756.871.513.1226.823.328.7376.496.599.0064.338.802.7894.030.938.3732.086.718.5141.972.340.7082.222.187.9981.573.601.0151.598.145.0661.444.998.1511.305.410.5221.141.360.484876.633.203582.925.856957.497.3911.031.897.465907.466.592—————
UZUN VADELİ YÜKÜMLÜLÜKLER
————————————————————————————
Uzun Vadeli Borçlanmalar
22.954.241.87321.291.144.99021.030.830.51719.413.363.27417.783.717.85016.548.324.23618.001.104.58917.005.552.74618.747.260.90618.055.337.13118.641.462.31217.089.063.67716.836.089.12312.231.631.21512.206.440.61612.015.270.86111.346.021.60110.035.224.9889.317.717.9456.060.120.0394.635.454.5714.839.297.6054.197.862.741—————
Diğer Finansal Yükümlülükler
————————————0———0———————————
Ticari Borçlar
————————————0———0———————————
Finans Sektörü Faaliyetlerinden Borçlar
————————————0———0———————————
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
——————————————41.420.774—————————————
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
————————————————————————————
Kiralama İşlemlerinden Borçlar
38.791.15030.763.72836.590.81337.212.63439.356.41135.018.09842.307.37330.970.24336.310.42733.684.70637.868.18141.021.67443.309.65937.607.305—25.452.28823.182.43322.512.20825.143.49410.497.65210.547.62710.969.58111.219.215—————
Diğer Borçlar
—————0—57.390.29950.567.97244.703.72550.402.20147.612.49844.977.20142.514.06840.210.70643.288.38541.092.61539.030.30237.092.47269.965.62667.917.51065.950.64364.061.421—————
Müşteri Sözleşmelerinden Doğan Yükümlülükler
————————————0———————————————
Türev Araçlar
————————————0———————————————
Devlet Teşvik ve Yardımları
————————————————————————————
Ertelenmiş Gelirler
————————————0———————————————
Ertelenmiş Vergi Yükümlülüğü
4.777.036.1129.141.451.8287.749.447.3295.284.834.5754.868.376.6724.659.252.2614.143.548.4157.702.553.8836.780.075.4917.661.354.3296.138.866.1623.780.897.3153.840.251.1404.419.300.1554.610.262.9632.259.245.0082.340.398.6962.413.343.4602.485.110.0161.206.684.5731.234.966.3571.269.347.9521.400.332.535—————
Uzun Vadeli Karşılıklar
202.028.466206.504.973169.937.266182.433.100179.326.830132.097.19388.504.467106.317.060106.935.92091.244.24368.561.19272.206.62662.823.51541.887.02834.742.23328.857.02820.636.55819.290.62311.543.31111.144.55812.518.29810.041.1008.122.907—————
Diğer Uzun Vadeli Yükümlülükler
————————————0———————————————
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
27.933.306.45130.639.101.79128.950.215.11124.880.630.94922.831.421.35221.339.673.69022.233.157.47124.871.813.98825.684.840.28925.852.639.42824.899.291.86720.989.780.11620.784.140.97916.735.332.46616.891.656.51814.346.661.28213.748.149.47012.506.889.37311.851.463.7447.347.914.7965.950.856.7366.184.637.3005.670.379.604—————
TOPLAM YÜKÜMLÜLÜKLER
31.282.459.29933.688.471.07031.749.614.01250.586.132.17430.325.537.72728.211.186.81229.056.486.20831.368.412.99430.023.643.07829.883.577.80126.986.010.38222.962.120.82423.006.328.97718.308.933.48118.489.801.58315.791.659.43315.053.559.99213.648.249.85712.728.096.9477.930.840.6526.908.354.1277.216.534.7656.577.846.196—————
ÖZKAYNAKLAR
————————————————————————————
Ana Ortaklığa Ait Özkaynaklar
49.222.592.06841.071.171.04836.793.707.18835.710.975.86632.679.204.36630.502.160.44427.365.077.46941.680.278.07138.531.503.76233.321.534.48928.620.775.12413.677.534.13014.063.635.86916.965.084.04917.795.551.2668.381.282.3898.850.447.9429.359.637.3209.803.259.9405.161.433.6715.305.739.1505.377.160.3215.892.851.994—————
Ödenmiş Sermaye
705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000705.000.000700.000.000700.000.000—————
Geçmiş Yıllar Karları veya Zararları
53.673.135.43450.123.310.10648.313.261.98046.293.471.11243.058.199.70340.614.840.30048.668.599.55245.744.327.66842.361.651.24239.053.704.83135.200.600.850842.983.147646.381.081504.846.964(463.701.887)(882.546.011)(1.013.139.577)(1.121.436.666)(1.102.866.722)(1.164.776.738)(1.224.789.108)(1.283.344.269)(773.286.902)—————
Net Dönem Karı veya Zararı
4.882.979.937301.575.390(2.804.038.827)312.845.649133.503.662161.170.715(11.770.278.365)3.421.885.6782.950.960.057648.197.170(1.280.100.539)(2.254.620.263)(1.556.096.660)(417.042.135)679.369.956905.872.744733.067.867308.137.673(120.291.640)8.291.23055.975.87222.907.275(567.280.969)—————
Kontrol Gücü Olmayan Paylar
————————————————————————————
TOPLAM ÖZKAYNAKLAR
49.222.592.06841.071.171.04836.793.707.18835.710.975.86632.679.204.36630.502.160.44427.365.077.46941.680.278.07138.531.503.76233.321.534.48928.620.775.12413.677.534.13014.063.635.86916.965.084.04917.795.551.2668.381.282.3898.850.447.9429.359.637.3209.803.259.9405.161.433.6715.305.739.1505.377.160.3215.892.851.994—————
TOPLAM KAYNAKLAR
80.505.051.36774.759.642.11868.543.321.20086.297.108.04063.004.742.09358.713.347.25656.421.563.67873.048.691.06568.555.146.84063.205.112.29055.606.785.50636.639.654.95437.069.964.84635.274.017.53036.285.352.84924.172.941.82223.904.007.93423.007.887.17722.531.356.88713.092.274.32312.214.093.27712.593.695.08612.470.698.190—————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————————0—0013.41300840.8422.291181.6772.880.400—————
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
————————————0—0—————————————
DIPNOT
————————————————————————————
Net YPP (Hedge Dahil)
—(21.943.010.171)—————————(254.568.835)52.872.447(151.823.161)386.564.974561.282.882329.347.879(8.715.407.900)247.657.332297.877.788(5.405.535.561)(5.326.738.773)(4.752.934.424)000——